Subscribe

Zensho Holdings Co., Ltd. (7550.T)

JPY9,206.00 +222.00 (+2.47%)
JP JPX Consumer Cyclical Restaurants
Address JR Shinagawa East Building 108-0075
Tokyo, JP
CEO Yohei Ogawa
IPO 2001-01-05
ISIN JP3429300001

Explore sections of this company profile

Description

Zensho Holdings Co., Ltd. operates as a comprehensive Japanese enterprise overseeing an extensive array of restaurant chains, both domestically and internationally. Beyond its primary foodservice endeavors, the company also specializes in the development of advanced sales and food processing systems. Its diverse culinary offerings range from quick-service gyudon and udon dishes to casual dining experiences featuring hamburger steaks, alongside conveyor-belt sushi concepts, coffee houses, and various other dining venues. In Japan, its services are provided under a diverse portfolio of brands such as Sukiya, Nakau, Coco's, Big Boy, Victoria Station, Jolly Pasta, EL Torito, Hamazushi, Hanaya Yohei, Washoku Yohei, Gyuan, Ichiban, Takarjima, Denmaru, Kyubeiya, Seto Udon, Tamon'an, Moriva Coffee, and Café Milano. Globally, the Sukiya brand has established a significant footprint in countries like China, Brazil, Thailand, Malaysia, Mexico, Taiwan, and Indonesia, while the company also manages the Chicken Rice Shop. Furthermore, Zensho Holdings operates supermarket chains and provides essential residential and nursing care services for the elderly. As of June 30, 2020, the company oversaw a vast network of 9,856 locations, with 4,316 of these being franchised establishments. Originally founded in 1982 as Zensho Co., Ltd., the organization rebranded to Zensho Holdings Co., Ltd. in October 2011, and its headquarters are situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY9,206.00 +222.00 (+2.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
681.1K
Beta
-0.12
Float Shares
88.44M
Free Float %
56.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.61% -9.55% -6.10% -17.05% -12.36% -9.66% -6.88% +56.92% +201.95% +476.23% +7,055.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9,206.00
DCF (Unlevered) 10,440.17 +13.4%
DCF (Levered) 24,427.08 +165.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.17
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +11.2% Q1'26: +12.9% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    +14.7% Q1'26: +48.5% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +4.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    +6.4% Q1'26: +6.3% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    +9.2% Q1'26: +9.5% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    -0.1% Q1'26: +33.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    2.91× Q1'26: 2.76× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,440.17 Current price: 9,206.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
4 Rev. Ana.
1 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
511.81B
est: 513.70B (-0.4%)
525.71B
est: 536.75B (-2.1%)
544.03B
est: 545.23B (-0.2%)
579.11B
est: 582.00B (-0.5%)
607.68B
est: 611.20B (-0.6%)
630.44B
est: 645.95B (-2.4%)
595.05B
est: 609.75B (-2.4%)
658.50B
est: 666.13B (-1.1%)
779.96B
est: 763.35B (+2.2%)
965.78B
est: 1.02T (-5.1%)
1.14T
est: 1.12T (+1.1%)
1.25T
1.22T – 1.26T
+10.7% YoY
1.36T
1.35T – 1.37T
+9.1% YoY
1.47T
1.46T – 1.49T
+8.5% YoY
EBITDA
23.55B
est: 42.75B (-44.9%)
31.49B
est: 44.67B (-29.5%)
38.93B
est: 45.37B (-14.2%)
37.98B
est: 48.43B (-21.6%)
40.57B
est: 50.86B (-20.2%)
44.68B
est: 53.76B (-16.9%)
38.59B
est: 50.74B (-24.0%)
39.12B
est: 55.44B (-29.4%)
53.75B
est: 63.53B (-15.4%)
89.92B
est: 80.33B (+11.9%)
123.09B
est: 88.74B (+38.7%)
98.26B
96.62B – 99.42B
+10.7% YoY
107.18B
106.53B – 108.37B
+9.1% YoY
116.27B
115.56B – 117.56B
+8.5% YoY
EBIT
2.50B
est: 21.03B (-88.1%)
12.11B
est: 21.97B (-44.9%)
18.49B
est: 22.32B (-17.2%)
17.33B
est: 23.82B (-27.2%)
18.42B
est: 25.02B (-26.4%)
20.39B
est: 26.44B (-22.9%)
11.62B
est: 24.96B (-53.5%)
9.23B
est: 27.27B (-66.1%)
21.73B
est: 31.25B (-30.4%)
53.71B
est: 37.28B (+44.1%)
75.13B
est: 41.18B (+82.4%)
45.60B
44.84B – 46.14B
+10.7% YoY
49.74B
49.44B – 50.30B
+9.1% YoY
53.96B
53.63B – 54.56B
+8.5% YoY
Net Income
-11.14B
est: -6.75B (-65.0%)
4.03B
est: 4.83B (-16.6%)
8.44B
est: 9.09B (-7.1%)
8.00B
est: 8.30B (-3.6%)
9.92B
est: 9.32B (+6.5%)
11.98B
est: 12.56B (-4.7%)
2.26B
est: 1.28B (+75.8%)
13.87B
est: 15.97B (-13.1%)
13.27B
est: 13.70B (-3.2%)
30.69B
est: 34.68B (-11.5%)
39.29B
est: 45.41B (-13.5%)
45.81B
40.13B – 46.42B
+0.9% YoY
53.81B
53.21B – 54.41B
+17.5% YoY
63.20B
55.69B – 66.88B
+17.4% YoY
SGA
272.57B
est: 260.78B (+4.5%)
285.58B
est: 272.48B (+4.8%)
293.40B
est: 276.79B (+6.0%)
310.01B
est: 295.45B (+4.9%)
327.62B
est: 310.28B (+5.6%)
341.84B
est: 327.92B (+4.2%)
328.49B
est: 309.54B (+6.1%)
338.39B
est: 338.16B (+0.1%)
393.14B
est: 387.52B (+1.5%)
469.66B
est: 516.56B (-9.1%)
546.60B
est: 570.60B (-4.2%)
631.85B
621.32B – 639.33B
+10.7% YoY
689.18B
685.01B – 696.87B
+9.1% YoY
747.64B
743.12B – 755.98B
+8.5% YoY
EPS
-74.96
est: -43.10 (-73.9%)
27.09
est: 30.80 (-12.0%)
56.86
est: 58.00 (-2.0%)
54.18
est: 53.00 (+2.2%)
67.93
est: 59.50 (+14.2%)
80.31
est: 80.20 (+0.1%)
14.81
est: 8.20 (+80.6%)
91.17
est: 101.93 (-10.6%)
87.30
est: 87.55 (-0.3%)
195.41
est: 220.61 (-11.4%)
240.45
est: 288.92 (-16.8%)
278.36
256.15 – 296.27
-3.7% YoY
342.36
339.67 – 347.33
+23.0% YoY
395.34
355.50 – 426.90
+15.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-01 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
44.39B
OE per share TTM
285.17
Owner's Yield
3.16%
Maintenance CapEx ratio
92.09%
Maint CapEx / Avg PPE
24.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.85M
Shares Outstanding
156.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazumasa Ogawa Representative of Japanese Cultural Training Center & Director male
Makoto Hirano Group Head of Food Safety Standards Division & Director
Shinya Nonoshita MD, Group Head of IT Division & Director
Yohei Ogawa President, Chief Executive Officer, Head of Corp Strategy Division, Grp Design Office & Foreign Affairs and Director male
Yoshimi Enomoto General Manager of Group Food Safety Investigation Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits