Subscribe

PT Fast Food Indonesia Tbk (FAST.JK)

IDR270.00 -6.00 (-2.17%)
ID JKT Consumer Cyclical Restaurants
Address Jl. Let. Jend. M. T. Haryono Kav. 7 12810
Jakarta, JK, ID
CEO Ricardo Gelael
Website kfcku.com
IPO 1994-05-11
ISIN ID1000063209

Explore sections of this company profile

Description

PT Fast Food Indonesia Tbk engages in the food and restaurant business in Indonesia. The company holds the rights to establish and operate Kentucky Fried Chicken and Taco Bell franchise outlets. PT Fast Food Indonesia Tbk was incorporated in 1978 and is headquartered in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR270.00 -6.00 (-2.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.79
Float Shares
960.86M
Free Float %
21.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.81% +7.83% -15.65% -42.06% -53.21% -59.67% -6.06% -67.79% -75.57% -60.32% +195.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
270.00
DCF (Levered) 38.28 -85.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.53
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    -17.9% Q3'25: +4.5% (vs Q3'24)
  • EPS growth Restaurants: +14.8%
    -91.7% Q3'25: +57.3% (vs Q3'24)
  • FCF margin FCF growth · Restaurants: +21.6%
    -14.5% Q3'25: -0.1% (vs Q3'24)
  • EBIT margin Restaurants: +6.1%
    -15.7% Q3'25: -8.7% (vs Q3'24)
  • ROIC Restaurants: +6.2%
    -55.8% Q3'25: -17.4% (vs Q3'24)
  • Share dilution Restaurants: +0.0%
    +0.0% Q3'25: +13.4% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    -3.38× Q3'25: -53.09× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 33% × Ke + 67% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 270.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
4.88T
est: 5.01T (-2.5%)
5.30T
est: 5.29T (+0.2%)
6.02T
est: 5.86T (+2.7%)
6.71T
est: 6.75T (-0.7%)
4.84T
est: 7.56T (-36.0%)
4.84T
est: 8.22T (-41.1%)
5.01T
est.
5.29T
5.29T – 5.29T
+5.6% YoY
5.86T
5.86T – 5.86T
+10.7% YoY
6.75T
6.75T – 6.75T
+15.3% YoY
7.56T
7.56T – 7.56T
+11.9% YoY
8.22T
8.22T – 8.22T
+8.8% YoY
EBITDA
441.62B
est: 67.18B (+557.4%)
397.07B
est: 70.96B (+459.6%)
539.82B
est: 78.55B (+587.2%)
596.41B
est: 90.58B (+558.4%)
118.87B
est: 101.38B (+17.3%)
111.52B
est: 110.28B (+1.1%)
58.62B
est.
61.92B
61.92B – 61.92B
+5.6% YoY
68.55B
68.55B – 68.55B
+10.7% YoY
79.05B
79.05B – 79.05B
+15.3% YoY
88.47B
88.47B – 88.47B
+11.9% YoY
96.24B
96.24B – 96.24B
+8.8% YoY
EBIT
245.54B
est: -360.78B (+168.1%)
183.16B
est: -381.09B (+148.1%)
297.42B
est: -421.86B (+170.5%)
328.15B
est: -486.47B (+167.5%)
-414.81B
est: -544.45B (+23.8%)
-311.51B
est: -592.27B (+47.4%)
-336.90B
est.
-355.86B
-355.86B – -355.86B
-5.6% YoY
-393.93B
-393.93B – -393.93B
-10.7% YoY
-454.26B
-454.26B – -454.26B
-15.3% YoY
-508.40B
-508.40B – -508.40B
-11.9% YoY
-553.06B
-553.06B – -553.06B
-8.8% YoY
Net Income
172.61B
est: 127.19B (+35.7%)
167.00B
est: 172.64B (-3.3%)
212.01B
est: 176.43B (+20.2%)
241.55B
est: 309.80B (-22.0%)
-377.18B
est: 330.13B (-214.3%)
-295.74B
est: 369.60B (-180.0%)
137.11B
est.
186.11B
186.11B – 186.11B
+35.7% YoY
190.19B
190.19B – 190.19B
+2.2% YoY
333.97B
333.97B – 333.97B
+75.6% YoY
355.89B
355.89B – 355.89B
+6.6% YoY
398.44B
398.44B – 398.44B
+12.0% YoY
SGA
2.87T
est: 1.31T (+119.7%)
1.33T
est: 1.38T (-3.3%)
1.47T
est: 1.53T (-4.1%)
1.66T
est: 1.76T (-5.5%)
1.32T
est: 1.97T (-33.1%)
1.28T
est: 2.15T (-40.5%)
1.61T
est.
1.70T
1.70T – 1.70T
+5.6% YoY
1.88T
1.88T – 1.88T
+10.7% YoY
2.17T
2.17T – 2.17T
+15.3% YoY
2.43T
2.43T – 2.43T
+11.9% YoY
2.64T
2.64T – 2.64T
+8.8% YoY
EPS
43.26
est: 31.90 (+35.6%)
42.00
est: 43.30 (-3.0%)
53.13
est: 44.25 (+20.1%)
60.53
est: 77.70 (-22.1%)
-98.68
est: 82.80 (-219.2%)
-74.17
est: 92.70 (-180.0%)
31.90
est.
43.30
43.30 – 43.30
+35.7% YoY
44.25
44.25 – 44.25
+2.2% YoY
77.70
77.70 – 77.70
+75.6% YoY
82.80
82.80 – 82.80
+6.6% YoY
92.70
92.70 – 92.70
+12.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-691.41B
OE per share TTM
-170.55
Owner's Yield
-61.67%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
24.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-23.81M
Shares Outstanding
4.52B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdul Rachman Head of Internal Audit male
Hendra Y. General Manager of Marketing male
Justinus Dalimin Juwono Director of Finance, Corporate Secretary & Director male
Marison S. Legal Manager
Rajeev Chief Information Officer
Ricardo Gelael President Director male
Robert S.K General Manager of Operation
Venkatraman General Manager of Finance & Administration
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits