Sun International Limited (SUI.JO)
Sandton, ZA
Sun International Limited is a hospitality and gaming enterprise that owns, operates, and holds interests in an array of casino, hotel, and resort properties. Primarily focused on the markets of South Africa and Nigeria, the company also extends management services to these types of establishments. Established in 1966, its corporate headquarters are located in Sandton, South Africa.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.29% | +0.56% | +3.37% | +10.21% | +24.70% | +26.18% | +18.29% | +31.17% | +161.22% | -19.65% | +119.98% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gambling, Resorts & Casinos: +5.3%+3.3% Q4'25: +8.6% (vs Q4'23)
-
EPS growth Gambling, Resorts & Casinos: +9.4%+34.8% ★ Q4'25: +44.6% (vs Q4'23)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+8.7% Q4'25: +15.7% (vs Q4'23)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+16.6% Q4'25: +15.3% (vs Q4'23)
-
ROIC Gambling, Resorts & Casinos: +8.0%+17.8% ★ Q4'25: +33.7% (vs Q4'23)
-
Share dilution Gambling, Resorts & Casinos: +0.3%-0.9% ★ Q4'25: -1.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×1.91× Q4'25: 1.00× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
10.55B
est: 10.77B (-2.1%)
|
12.19B
est: 12.45B (-2.1%)
|
15.40B
est: 12.45B (+23.7%)
|
15.35B
est: 15.61B (-1.7%)
|
16.61B
est: 16.67B (-0.3%)
|
11.84B
est: 17.22B (-31.3%)
|
6.05B
est: 18.21B (-66.7%)
|
11.96B
est: 12.24B (-2.3%)
|
12.57B
est: 12.73B (-1.2%)
|
12.98B
est: 12.81B (+1.3%)
|
13.96B
13.78B – 14.15B
+9.0% YoY
|
14.91B
14.65B – 15.17B
+6.8% YoY
|
15.92B
15.60B – 16.23B
+6.7% YoY
|
| EBITDA |
2.75B
est: 2.33B (+18.1%)
|
1.77B
est: 2.69B (-34.2%)
|
3.87B
est: 2.69B (+43.7%)
|
3.82B
est: 3.38B (+13.2%)
|
4.13B
est: 3.61B (+14.5%)
|
3.28B
est: 3.72B (-11.9%)
|
681.00M
est: 3.94B (-82.7%)
|
3.24B
est: 2.65B (+22.2%)
|
3.35B
est: 3.17B (+5.8%)
|
2.96B
est: 3.19B (-7.2%)
|
3.47B
3.43B – 3.52B
+9.0% YoY
|
3.71B
3.65B – 3.77B
+6.8% YoY
|
3.96B
3.88B – 4.04B
+6.7% YoY
|
| EBIT |
1.86B
est: 1.33B (+39.8%)
|
635.00M
est: 1.53B (-58.6%)
|
2.29B
est: 1.53B (+49.6%)
|
2.25B
est: 1.92B (+17.1%)
|
2.51B
est: 2.05B (+22.2%)
|
2.24B
est: 2.12B (+5.3%)
|
-114.00M
est: 2.24B (-105.1%)
|
2.56B
est: 1.51B (+70.0%)
|
2.67B
est: 2.76B (-3.3%)
|
2.15B
est: 2.78B (-22.5%)
|
3.03B
2.99B – 3.07B
+9.0% YoY
|
3.23B
3.18B – 3.29B
+6.8% YoY
|
3.45B
3.38B – 3.52B
+6.7% YoY
|
| Net Income |
890.00M
est: 1.57B (-43.3%)
|
-414.00M
est: 1.29B (-132.2%)
|
210.00M
est: 1.29B (-83.7%)
|
-243.00M
est: 629.31M (-138.6%)
|
-5.00M
est: 918.79M (-100.5%)
|
653.00M
est: 1.25B (-47.6%)
|
-1.83B
est: -558.28M (-227.6%)
|
1.21B
est: 1.18B (+2.5%)
|
1.86B
est: 1.27B (+46.7%)
|
1.78B
est: 1.37B (+29.5%)
|
1.46B
1.44B – 1.49B
+6.7% YoY
|
1.61B
1.59B – 1.62B
+9.8% YoY
|
1.77B
1.74B – 1.81B
+10.3% YoY
|
| SGA |
849.00M
est: 473.14M (+79.4%)
|
723.00M
est: 546.59M (+32.3%)
|
1.20B
est: 546.59M (+120.3%)
|
1.19B
est: 685.44M (+72.9%)
|
1.24B
est: 731.90M (+69.7%)
|
621.00M
est: 756.07M (-17.9%)
|
284.00M
est: 799.52M (-64.5%)
|
635.00M
est: 537.54M (+18.1%)
|
777.00M
est: 858.70M (-9.5%)
|
1.64B
est: 864.41M (+90.1%)
|
942.28M
929.58M – 954.98M
+9.0% YoY
|
1.01B
988.85M – 1.02B
+6.8% YoY
|
1.07B
1.05B – 1.10B
+6.7% YoY
|
| EPS |
7.95
est: 6.41 (+24.0%)
|
-3.53
est: 5.25 (-167.2%)
|
1.79
est: 5.25 (-65.9%)
|
-2.44
est: 2.57 (-195.0%)
|
-0.05
est: 3.75 (-101.4%)
|
7.23
est: 5.09 (+42.0%)
|
-10.60
est: -2.28 (-365.0%)
|
4.60
est: 4.80 (-4.2%)
|
4.99
est: 5.22 (-4.4%)
|
6.67
est: 5.65 (+18.1%)
|
6.03
5.93 – 6.13
+6.7% YoY
|
6.62
6.55 – 6.69
+9.8% YoY
|
7.30
7.15 – 7.45
+10.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L | 0.17% | 431.5K | 0.46% |
| 2 | WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L | 0.17% | 431.5K | 0.46% |
| 3 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.13% | 56.4K | 0.54% |
| 4 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.11% | 4.17M | 0.63% |
| 5 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.10% | 1.76M | 0.58% |
| 6 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.05% | 60.9K | 0.42% |
| 7 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.02% | 71.9K | 0.56% |
| 8 | Avantis Emerging Markets Value ETF AVES | 0.02% | 298.8K | 0.36% |
| 9 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.01% | 51.5K | 0.33% |
| 10 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.01% | 994.3K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ulrik Bengtsson | Chief Executive Officer & Executive Director | 16M | male |
| Norman Basthdaw | Chief Financial Officer & Executive Director | 7M | male |
| Ditsheoana Modise | Chief People & Business Enablement Officer | 5M | — |
| Andrew G. Johnston | Director of Legal, Compliance & Corporate Service and Group Company Secretary | 5M | male |
| Leslie Peters | Chief Technology & Product Officer | — | male |
| Mark Sergeant | Chief Operating Officer for Gaming | — | male |
| Nomzamo Radebe | Chief Operating Officer for Hospitality & Sales | — | — |
| Helen Stewart | Chief Marketing Officer | — | female |
| Nwabisa Titus | Director of Investor Relations | — | female |
| Raveshni Naidoo | Chief of Staff | — | — |
| Felix Mthembu | Chief Executive Officer - Sun Slots | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SUI.JO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
