Subscribe

STV Group plc (STVG.L)

GBp105.84 +1.84 (+1.77%)
GB LSE Communication Services Broadcasting
Address Pacific Quay G51 1PQ
Glasgow, GB
CEO Rufus Radcliffe
Website stvplc.tv
IPO 2000-01-04
ISIN GB00B3CX3644

Explore sections of this company profile

Description

STV Group plc, alongside its affiliated companies, operates as a prominent media entity within the United Kingdom, specializing in the creation and dissemination of television content. Its operations are structured across four main divisions: Broadcast, Digital, Studios, and Other. The company offers a diverse range of programming, including current affairs, informational segments, and entertainment, delivered to viewers through traditional broadcast methods, digital channels, and on-demand platforms. Additionally, STV Group provides internet services and generates revenue by selling advertising slots and space across its various media properties. Founded in 2000, the company's primary offices are located in Glasgow, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp105.84 +1.84 (+1.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61.1K
Beta
0.15
Float Shares
43.41M
Free Float %
94.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.98% +3.26% +5.56% -6.70% -3.24% -0.95% -41.29% -59.02% -68.81% -71.46% -98.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
105.84
DCF (Unlevered) 484.48 +357.8%
DCF (Levered) 112.50 +6.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.70
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -5.9% Q4'25: -6.7% (vs Q4'23)
  • EPS growth Broadcasting: +26.7%
    -147.8% Q4'25: -536.5% (vs Q4'23)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +2.8% Q4'25: -9.7% (vs Q4'23)
  • EBIT margin Broadcasting: +5.6%
    +2.2% Q4'25: +0.6% (vs Q4'23)
  • ROIC Broadcasting: +2.6%
    +8.4% Q4'25: +2.9% (vs Q4'23)
  • Share dilution Broadcasting: 0.0%
    +0.0% Q4'25: -2.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    7.65× Q4'25: 5.26× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 39% × Ke + 61% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 484.48 Current price: 105.84
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
242.70M
est: 239.51M (+1.3%)
300.50M
est: 313.74M (-4.2%)
278.40M
est: 285.05M (-2.3%)
209.20M
est: 229.32M (-8.8%)
201.20M
est: 200.27M (+0.5%)
159.40M
est: 214.47M (-25.7%)
125.60M
est: 190.79M (-34.2%)
120.30M
est: 183.70M (-34.5%)
111.20M
est: 135.42M (-17.9%)
90.30M
est: 96.07M (-6.0%)
104.80M
est: 106.22M (-1.3%)
102.00M
est: 108.13M (-5.7%)
102.70M
est: 108.05M (-4.9%)
112.10M
est: 112.90M (-0.7%)
120.40M
est: 122.71M (-1.9%)
116.50M
est: 116.50M (+0.0%)
120.40M
est: 120.36M (+0.0%)
117.00M
est: 121.40M (-3.6%)
125.90M
est: 125.20M (+0.6%)
123.80M
est: 124.83M (-0.8%)
107.10M
est: 106.28M (+0.8%)
144.50M
est: 138.47M (+4.4%)
137.80M
est: 138.90M (-0.8%)
168.40M
est: 183.50M (-8.2%)
188.00M
est: 174.04M (+8.0%)
176.90M
est: 172.85M (+2.3%)
170.80M
168.70M – 174.50M
-1.2% YoY
182.00M
177.01M – 184.29M
+6.6% YoY
271.40M
265.94M – 276.01M
+49.1% YoY
291.30M
285.44M – 296.25M
+7.3% YoY
EBITDA
62.80M
est: 53.97M (+16.4%)
79.50M
est: 57.11M (+39.2%)
67.10M
est: 52.07M (+28.9%)
30.00M
est: -30.65M (+197.9%)
55.50M
est: -14.32M (+487.5%)
36.20M
est: 17.45M (+107.5%)
11.20M
est: 12.63M (-11.3%)
-4.60M
est: -80.11M (+94.3%)
11.70M
est: -71.73M (+116.3%)
13.30M
est: -17.24M (+177.2%)
8.90M
est: -9.05M (+198.4%)
3.60M
est: 4.58M (-21.4%)
12.70M
est: 399.7K (+3,077.5%)
19.20M
est: 7.84M (+145.0%)
21.40M
est: 14.78M (+44.8%)
22.00M
est: 17.58M (+25.1%)
19.30M
est: 10.75M (+79.6%)
19.60M
est: 17.05M (+15.0%)
5.40M
est: 15.66M (-65.5%)
27.40M
est: 3.17M (+763.8%)
13.40M
est: 18.81M (-28.8%)
27.70M
est: 21.85M (+26.8%)
28.70M
est: 23.26M (+23.4%)
10.90M
est: 23.56M (-53.7%)
22.80M
est: 28.97M (-21.3%)
9.90M
est: 22.19M (-55.4%)
21.93M
21.66M – 22.40M
-1.2% YoY
23.37M
22.73M – 23.66M
+6.6% YoY
34.84M
34.14M – 35.44M
+49.1% YoY
37.40M
36.65M – 38.03M
+7.3% YoY
EBIT
47.30M
est: 45.01M (+5.1%)
51.10M
est: 62.22M (-17.9%)
13.30M
est: 56.73M (-76.6%)
23.20M
est: 15.77M (+47.1%)
54.20M
est: -8.21M (+760.2%)
29.20M
est: 11.70M (+149.5%)
9.60M
est: 24.64M (-61.0%)
-7.00M
est: -48.72M (+85.6%)
9.10M
est: -7.89M (+215.4%)
8.60M
est: 4.82M (+78.3%)
6.40M
est: 10.95M (-41.5%)
1.60M
est: 5.90M (-72.9%)
11.70M
est: 99.9K (+11,609.3%)
18.00M
est: 12.33M (+46.0%)
19.50M
est: 19.56M (-0.3%)
19.80M
est: 20.05M (-1.3%)
19.70M
est: 11.13M (+76.9%)
16.50M
est: 17.05M (-3.2%)
4.80M
est: 18.05M (-73.4%)
22.60M
est: 4.76M (+375.0%)
8.30M
est: 19.06M (-56.5%)
22.40M
est: 22.14M (+1.2%)
23.90M
est: 23.57M (+1.4%)
5.70M
est: 17.35M (-67.1%)
16.70M
est: 16.43M (+1.6%)
3.80M
est: 16.34M (-76.7%)
16.14M
15.95M – 16.49M
-1.2% YoY
17.20M
16.73M – 17.42M
+6.6% YoY
25.65M
25.14M – 26.09M
+49.1% YoY
27.53M
26.98M – 28.00M
+7.3% YoY
Net Income
30.40M
est: 32.99M (-7.9%)
21.60M
est: 39.82M (-45.8%)
-18.10M
est: 36.30M (-149.9%)
1.60M
est: -14.56M (+111.0%)
37.80M
est: 1.83M (+1,961.1%)
14.40M
est: 25.64M (-43.8%)
-74.50M
est: 12.81M (-681.6%)
-84.40M
est: -71.73M (-17.7%)
-27.40M
est: -62.22M (+56.0%)
-8.80M
est: -19.44M (+54.7%)
5.30M
est: -9.83M (+153.9%)
600.0K
est: 5.40M (-88.9%)
6.90M
est: 599.5K (+1,050.9%)
12.20M
est: 7.21M (+69.2%)
14.70M
est: 13.26M (+10.9%)
11.40M
est: 15.12M (-24.6%)
12.60M
est: 11.04M (+14.2%)
11.70M
est: 12.71M (-7.9%)
1.60M
est: 12.14M (-86.8%)
16.00M
est: 1.59M (+908.8%)
7.60M
est: 13.50M (-43.7%)
19.40M
est: 15.68M (+23.8%)
17.50M
est: 12.30M (+42.3%)
4.50M
est: 6.90M (-34.8%)
10.80M
est: 11.95M (-9.6%)
-5.00M
est: 4.76M (-205.1%)
6.41M
6.22M – 6.59M
+34.7% YoY
7.65M
7.54M – 7.76M
+19.4% YoY
16.42M
15.99M – 16.78M
+114.6% YoY
19.27M
18.77M – 19.70M
+17.4% YoY
SGA
est: 26.72M (-100.0%)
est: 35.00M (-100.0%)
est: 31.80M (-100.0%)
est: 25.58M (-100.0%)
est: 22.34M (-100.0%)
est: 23.93M (-100.0%)
est: 21.29M (-100.0%)
est: 20.49M (-100.0%)
est: 1.47M (-100.0%)
est: 10.72M (-100.0%)
est: 11.85M (-100.0%)
est: 12.06M (-100.0%)
est: 12.05M (-100.0%)
16.00M
est: 12.60M (+27.0%)
20.50M
est: 13.69M (+49.7%)
18.20M
est: 13.00M (+40.0%)
19.10M
est: 13.43M (+42.2%)
19.10M
est: 13.54M (+41.0%)
19.90M
est: 13.97M (+42.5%)
15.00M
est: 32.12M (-53.3%)
24.10M
est: 24.80M (-2.8%)
24.60M
est: 28.81M (-14.6%)
22.40M
est: 30.66M (-26.9%)
est: 12.21M (-100.0%)
est: 11.57M (-100.0%)
est: 11.50M (-100.0%)
11.37M
11.23M – 11.61M
-1.2% YoY
12.11M
11.78M – 12.27M
+6.6% YoY
18.06M
17.70M – 18.37M
+49.1% YoY
19.39M
19.00M – 19.72M
+7.3% YoY
EPS
8.10
est: 2.15 (+277.3%)
1.28
est: 2.48 (-48.3%)
-1.00
est: 0.22 (-553.1%)
0.09
est: 0.05 (+86.9%)
2.08
est: 0.17 (+1,153.2%)
0.80
est: 0.85 (-5.9%)
-4.09
est: 0.51 (-896.8%)
-2.68
est: 0.29 (-1,027.8%)
-0.61
est: 0.23 (-369.2%)
-0.24
est: 0.12 (-303.9%)
0.14
est: 0.30 (-53.6%)
0.02
est: 0.36 (-95.7%)
0.18
est: 0.35 (-48.1%)
0.32
est: 0.32 (+1.4%)
0.38
est: 0.38 (+0.5%)
0.29
est: 0.39 (-26.6%)
0.32
est: 0.39 (-17.8%)
0.30
est: 0.39 (-23.8%)
0.04
est: 0.41 (-89.9%)
0.42
est: 0.43 (-3.0%)
0.18
est: 0.32 (-43.6%)
0.43
est: 0.39 (+11.3%)
0.38
est: 0.40 (-5.3%)
0.10
est: 0.15 (-34.6%)
0.24
est: 0.26 (-7.8%)
-0.11
est: 0.10 (-208.7%)
0.14
0.14 – 0.14
+39.1% YoY
0.17
0.16 – 0.17
+18.4% YoY
0.36
0.35 – 0.36
+114.3% YoY
0.42
0.41 – 0.43
+17.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
17.38M
OE per share TTM
0.37
Owner's Yield
35.59%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
16.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.00% 20.7K 0.20%
2 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.00% 20.7K 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.9K
Shares Outstanding
45.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lindsay A. Dixon Chief Financial Officer, Chief Operating Officer & Director 644.0K female
Rufus Radcliffe Chief Executive Officer & Director 439.0K male
Eileen June Malcolmson Company Secretary
Kirstin Stevenson Head of Communications female
Richard Williams Managing Director of Audience male
Bobby Hain Managing Director of Audience male
Suzanne Burns Human Resources & Communications Director female
David Mortimer Chief Executive Officer of STV Studios male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits