Subscribe

Starbreeze AB (publ) (STAR-B.ST)

SEK0.09 0.00 (-0.45%)
SE STO Technology Electronic Gaming & Multimedia
Address Regeringsgatan 38 103 95
Stockholm, SE
CEO Adolf Kristjansson
IPO 2004-10-04
ISIN SE0005992831

Explore sections of this company profile

Also trades on London Stock Exchange · 0RUU.L (SEK) Stockholm Stock Exchange · STAR-A.ST (SEK) Stockholm Stock Exchange · STAR-B.ST (SEK)
Description

An independent entity in the interactive entertainment sector, Starbreeze AB (publ) specializes in the full lifecycle of computer and video games, from creation and development to publishing and distribution. Their market reach is extensive, encompassing Europe, North America, Asia, and other global regions. The company's diverse portfolio includes titles developed and published for PC, console, and mobile platforms. Furthermore, Starbreeze also acts as a third-party publisher, supporting games created by other development houses. Established in 1998, the enterprise is headquartered in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK0.09 0.00 (-0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.47
Float Shares
1.16B
Free Float %
78.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.83% -18.82% +5.94% +14.07% -9.32% -0.93% -51.14% -91.45% -92.34% -99.43% -93.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.09
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
-16.19
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +18.9% Q1'26: -60.8% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    -13.6% Q1'26: -93.9% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +23.7% Q1'26: +7.6% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    -173.1% Q1'26: -215.5% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    -239.8% Q1'26: -179.1% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +6.6% Q1'26: +10.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.86× Q1'26: -1.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.48) × ERP
WACC = 83% × Ke + 17% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.09
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
Revenue
345.46M
est: 527.00M (-34.4%)
361.45M
est: 343.00M (+5.4%)
349.95M
est: 449.62M (-22.2%)
280.00M
est: 277.30M (+1.0%)
118.01M
est: 1.15B (-89.7%)
125.69M
est: 122.70M (+2.4%)
127.60M
est: 129.00M (-1.1%)
633.51M
est: 660.42M (-4.1%)
185.85M
est: 180.67M (+2.9%)
220.98M
est: 236.58M (-6.6%)
153.71M
149.46M – 157.96M
-35.0% YoY
149.63M
141.49M – 157.76M
-2.7% YoY
144.94M
140.93M – 148.95M
-3.1% YoY
131.54M
127.91M – 135.18M
-9.2% YoY
150.00M
145.85M – 154.15M
+14.0% YoY
EBITDA
98.73M
est: 229.68M (-57.0%)
-51.80M
est: 149.49M (-134.7%)
-1.15B
est: 195.96M (-688.7%)
-356.94M
est: 120.86M (-395.3%)
41.49M
est: 499.07M (-91.7%)
6.35M
est: 53.48M (-88.1%)
64.32M
est: 56.22M (+14.4%)
457.47M
est: 269.78M (+69.6%)
102.38M
est: 73.80M (+38.7%)
47.49M
est: 96.64M (-50.9%)
62.79M
61.05M – 64.53M
-35.0% YoY
61.12M
57.80M – 64.45M
-2.7% YoY
59.21M
57.57M – 60.85M
-3.1% YoY
53.74M
52.25M – 55.22M
-9.2% YoY
61.27M
59.58M – 62.97M
+14.0% YoY
EBIT
71.10M
est: -109.11M (+165.2%)
-153.93M
est: -71.02M (-116.8%)
-1.32B
est: -93.09M (-1,317.1%)
-421.56M
est: -57.41M (-634.2%)
11.50M
est: -237.09M (+104.9%)
-53.65M
est: -25.40M (-111.2%)
4.85M
est: -26.71M (+118.1%)
208.02M
est: -272.23M (+176.4%)
-314.98M
est: -74.47M (-322.9%)
-382.45M
est: -97.52M (-292.2%)
-63.36M
-65.11M – -61.61M
+35.0% YoY
-61.68M
-65.03M – -58.32M
+2.7% YoY
-59.75M
-61.40M – -58.09M
+3.1% YoY
-54.22M
-55.72M – -52.72M
+9.2% YoY
-61.83M
-63.54M – -60.12M
-14.0% YoY
Net Income
57.09M
est: 98.21M (-41.9%)
-155.33M
est: -458.31M (+66.1%)
-1.34B
est: -121.64M (-998.6%)
-401.10M
est: -669.79M (+40.1%)
-130.28M
est: 316.78M (-141.1%)
-103.47M
est: 237.70M (-143.5%)
-59.81M
est: -95.66M (+37.5%)
207.63M
est: 124.17M (+67.2%)
-317.85M
est: -220.34M (-44.3%)
-399.32M
est: -47.13M (-747.2%)
-78.69M
-81.52M – -75.86M
-67.0% YoY
7.87M
7.59M – 8.15M
+110.0% YoY
1.09M
1.05M – 1.13M
-86.1% YoY
36.2K
34.9K – 37.5K
-96.7% YoY
— – —
-100.0% YoY
SGA
292.11M
est: 243.84M (+19.8%)
178.95M
est: 158.70M (+12.8%)
207.12M
est: 208.04M (-0.4%)
121.66M
est: 128.31M (-5.2%)
77.89M
est: 529.84M (-85.3%)
64.11M
est: 56.77M (+12.9%)
79.87M
est: 59.69M (+33.8%)
126.23M
est: 266.82M (-52.7%)
59.14M
est: 72.99M (-19.0%)
81.04M
est: 95.58M (-15.2%)
62.10M
60.39M – 63.82M
-35.0% YoY
60.45M
57.17M – 63.74M
-2.7% YoY
58.56M
56.94M – 60.18M
-3.1% YoY
53.15M
51.68M – 54.62M
-9.2% YoY
60.60M
58.93M – 62.28M
+14.0% YoY
EPS
0.12
est: 0.07 (+80.4%)
-0.31
est: -0.31 (+0.1%)
-2.37
est: -0.08 (-2,777.4%)
-0.69
est: -0.45 (-52.1%)
-0.22
est: 0.21 (-202.6%)
-0.12
est: 0.16 (-174.6%)
-0.07
est: -0.06 (-3.1%)
0.19
est: 0.08 (+140.8%)
-0.22
est: -0.14 (-57.1%)
-0.25
est: -0.03 (-734.8%)
-0.05
-0.05 – -0.05
-67.0% YoY
0.01
0.00 – 0.01
+110.0% YoY
0.00
0.00 – 0.00
-86.1% YoY
0.00
0.00 – 0.00
-96.7% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-88.62M
OE per share TTM
-0.06
Owner's Yield
-42.42%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
16.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.06M
Shares Outstanding
1.48B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adolf Kristjansson Chief Executive Officer 3M male
Mats Juhl Chief Financial Officer 997.0K male
Egil Strunke Chief Operating Officer female
Martin Melbi Head of Communications
Mikael Eyewood Head of Quality Assurance
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits