Subscribe

S.P. Apparels Limited (SPAL.NS)

INR1,076.70 -44.90 (-4.00%)
IN NSE Consumer Cyclical Apparel - Manufacturers
Address 39-A, Extension Street 641654
Tirupur, IN
CEO V. Jeeva
IPO 2016-08-12
ISIN INE212I01016

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SPAL.BO (INR) National Stock Exchange of India · SPAL.NS (INR)
Description

S.P. Apparels Limited, an Indian enterprise, specializes in producing and selling knitted attire primarily for infants and children within the domestic market. The company further diversifies its portfolio by manufacturing, distributing, and marketing an extensive collection of adult menswear, including shirts, polo shirts, t-shirts, trousers, jeans, sweaters, jackets, vests, briefs, boxer shorts, and socks, all under its prominent 'Crocodile' brand. Additionally, it offers essential women's clothing lines through the 'Natalia' label. A portion of its merchandise is also exported internationally. Established in 1988, S.P. Apparels Limited operates from its headquarters in Tirupur, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,076.70 -44.90 (-4.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
245.8K
Beta
-0.09
Float Shares
9.24M
Free Float %
36.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.63% -4.15% -0.48% +4.05% -3.71% +8.70% -11.68% +99.48% +278.81% +164.42% +164.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,076.70
DCF (Unlevered) 2,208.92 +105.2%
DCF (Levered) 1,959.06 +82.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +13.2% Q1'26: -8.6% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +6.2% Q1'26: -38.8% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +12.9% Q1'26: +16.2% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +10.8% Q1'26: +8.9% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +9.5% Q1'26: +7.1% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    1.92× Q1'26: 3.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.03) × ERP
WACC = 82% × Ke + 18% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,170.82 Current price: 1,076.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
6.33B
est: 6.33B (+0.0%)
6.62B
est: 6.52B (+1.6%)
8.26B
est: 8.28B (-0.2%)
7.63B
est: 8.44B (-9.6%)
6.32B
est: 6.68B (-5.5%)
8.22B
est: 8.59B (-4.3%)
10.27B
est: 10.78B (-4.7%)
10.31B
est: 10.85B (-4.9%)
13.95B
est: 13.92B (+0.2%)
16.16B
15.95B – 16.38B
+16.1% YoY
18.42B
18.36B – 18.48B
+14.0% YoY
20.55B
20.51B – 20.58B
+11.5% YoY
25.39B
25.30B – 25.47B
+23.6% YoY
EBITDA
1.25B
est: 1.04B (+20.1%)
1.14B
est: 1.07B (+6.5%)
1.42B
est: 970.87M (+46.6%)
896.46M
est: 1.51B (-40.7%)
1.04B
est: 550.79M (+88.0%)
1.60B
est: 1.41B (+13.3%)
1.59B
est: 590.98M (+169.4%)
1.69B
est: 1.72B (-1.9%)
2.00B
est: 2.21B (-9.6%)
2.57B
2.53B – 2.60B
+16.1% YoY
2.93B
2.92B – 2.94B
+14.0% YoY
3.26B
3.26B – 3.27B
+11.5% YoY
4.03B
4.02B – 4.05B
+23.6% YoY
EBIT
1.05B
est: 790.53M (+33.3%)
893.51M
est: 814.32M (+9.7%)
1.21B
est: 1.13B (+7.0%)
597.12M
est: 1.02B (-41.2%)
712.31M
est: 404.77M (+76.0%)
1.25B
est: 1.07B (+16.6%)
1.23B
est: 434.30M (+183.3%)
1.31B
est: 1.34B (-2.2%)
1.57B
est: 1.72B (-9.1%)
2.00B
1.98B – 2.03B
+16.1% YoY
2.28B
2.27B – 2.29B
+14.0% YoY
2.54B
2.54B – 2.55B
+11.5% YoY
3.14B
3.13B – 3.16B
+23.6% YoY
Net Income
536.05M
est: 682.34M (-21.4%)
478.13M
est: 557.26M (-14.2%)
733.72M
est: 582.68M (+25.9%)
469.19M
est: 757.65M (-38.1%)
431.73M
est: 377.67M (+14.3%)
846.93M
est: 828.45M (+2.2%)
825.12M
est: 716.85M (+15.1%)
896.25M
est: 927.00M (-3.3%)
951.02M
est: 924.86M (+2.8%)
1.11B
1.10B – 1.11B
+19.9% YoY
1.38B
1.33B – 1.43B
+24.4% YoY
1.67B
1.66B – 1.68B
+20.9% YoY
2.10B
2.09B – 2.10B
+25.6% YoY
SGA
229.80M
est: 157.04M (+46.3%)
167.67M
est: 161.76M (+3.7%)
200.56M
est: 2.55B (-92.1%)
206.73M
est: 2.75B (-92.5%)
130.70M
est: 2.09B (-93.8%)
193.36M
est: 213.10M (-9.3%)
226.56M
est: 2.25B (-89.9%)
282.68M
est: 615.26M (-54.1%)
423.73M
est: 789.29M (-46.3%)
916.50M
904.28M – 928.73M
+16.1% YoY
1.04B
1.04B – 1.05B
+14.0% YoY
1.16B
1.16B – 1.17B
+11.5% YoY
1.44B
1.43B – 1.44B
+23.6% YoY
EPS
21.30
est: 27.18 (-21.6%)
19.00
est: 22.20 (-14.4%)
28.66
est: 30.90 (-7.3%)
18.26
est: 23.70 (-23.0%)
16.80
est: 20.10 (-16.4%)
32.96
est: 33.00 (-0.1%)
32.37
est: 39.75 (-18.6%)
35.72
est: 36.94 (-3.3%)
37.88
est: 36.85 (+2.8%)
44.20
44.00 – 44.40
+19.9% YoY
55.00
52.92 – 57.08
+24.4% YoY
66.50
66.21 – 66.79
+20.9% YoY
83.50
83.14 – 83.86
+25.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.89B
OE per share TTM
114.93
Owner's Yield
15.08%
Maintenance CapEx ratio
141.86%
Maint CapEx / Avg PPE
49.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 56.2K 0.46%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 187.3K 0.39%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 78.5K 0.28%
4 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 450.23 0.56%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 12.5K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
202.1K
Shares Outstanding
25.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sundararajan Perumal Mudaliar Chairman & MD 24M male
Sundararajan Latha Executive Director 19M female
Chenduran Sundararajan Joint MD & Non-Executive Director 15M male
Sundararajan Senthil Shantha Joint MD & Director 1M female
V. Jeeva Chief Executive Officer of Garment Division female
C. Narayanan GM of Spinning
Vinodhini Kanagaraj Nodal Officer, Company Secretary & Compliance Officer female
Manoharan Rajan GM of Operations - 2
T. R. Ponnusamy General Manager of Marketing & Merchandising male
V. Balaji Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits