Subscribe

Srinanaporn Marketing Public Company Limited (SNNP.BK)

THB7.10 +0.10 (+1.43%)
TH SET Consumer Defensive Packaged Foods
Address 325 / 6-9 Soi Lan Luang 7 10300
Bangkok, TH
CEO Thakorn Chaisathaporn
Website snnp.co.th
IPO 2021-07-20
ISIN THA385010006

Explore sections of this company profile

Description

Srinanaporn Marketing Public Company Limited is a prominent Thai manufacturer and distributor specializing in a wide array of soft drinks and snack products. Its extensive portfolio includes ready-to-drink jellies sold under the Jele and Jele Beautie brands, savory squid snacks like Bento, and biscuit as well as seaweed sticks from the Lotus brand. The company's Magic Farm line offers various beverages such as coconut juice, soy milk, tamarind, grape juice, black lemon tea, and melon drinks. Additionally, Srinanaporn markets Chocky wafers, biscuits under the Bakery House, Dorkbua, and Lotus labels, and AQUAVITZ mineral water. With a significant international footprint, its products are exported to numerous Asian countries including Laos, Cambodia, Vietnam, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, and China. Founded in 1975, the company's headquarters are located in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB7.10 +0.10 (+1.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
498.7K
Beta
-0.11
Float Shares
285.58M
Free Float %
31.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.76% +0.00% -8.28% -14.19% -6.34% -9.52% -35.44% -73.66% -27.72% -27.72% -27.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.10
DCF (Unlevered) 28.66 +303.7%
DCF (Levered) 12.89 +81.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 2 0
Sell 2 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
2.55
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -5.4% Q1'26: -14.4% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -16.2% Q1'26: -62.8% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +0.1% Q1'26: +7.3% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +11.7% Q1'26: +5.9% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +11.2% Q1'26: +5.0% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -5.4% Q1'26: -3.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    2.68× Q1'26: 4.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.07) × ERP
WACC = 73% × Ke + 27% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 28.66 Current price: 7.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.36B
est: 4.34B (+0.5%)
5.56B
est: 5.56B (+0.0%)
6.02B
est: 6.11B (-1.5%)
5.95B
est: 6.06B (-1.8%)
5.62B
est: 5.80B (-3.1%)
5.53B
5.50B – 5.56B
-4.6% YoY
5.81B
5.53B – 6.40B
+4.9% YoY
5.97B
5.87B – 6.07B
+2.8% YoY
EBITDA
746.41M
est: 636.06M (+17.3%)
834.79M
est: 814.92M (+2.4%)
966.99M
est: 968.38M (-0.1%)
977.69M
est: 960.57M (+1.8%)
820.93M
est: 919.98M (-10.8%)
877.27M
871.28M – 882.15M
-4.6% YoY
920.67M
876.30M – 1.01B
+4.9% YoY
946.55M
930.61M – 962.48M
+2.8% YoY
EBIT
573.75M
est: 485.19M (+18.3%)
676.04M
est: 621.62M (+8.8%)
791.49M
est: 777.23M (+1.8%)
801.34M
est: 770.96M (+3.9%)
655.37M
est: 738.38M (-11.2%)
704.11M
699.30M – 708.02M
-4.6% YoY
738.94M
703.33M – 814.13M
+4.9% YoY
759.71M
746.92M – 772.49M
+2.8% YoY
Net Income
437.17M
est: 312.36M (+40.0%)
515.72M
est: 507.22M (+1.7%)
635.78M
est: 644.91M (-1.4%)
651.16M
est: 632.56M (+2.9%)
518.33M
est: 583.88M (-11.2%)
428.29M
416.51M – 440.08M
-26.6% YoY
598.80M
443.21M – 622.04M
+39.8% YoY
513.01M
485.81M – 540.20M
-14.3% YoY
SGA
737.02M
est: 756.34M (-2.6%)
886.26M
est: 969.02M (-8.5%)
925.00M
est: 1.01B (-8.1%)
967.68M
est: 998.58M (-3.1%)
1.01B
est: 956.38M (+5.2%)
911.98M
905.75M – 917.06M
-4.6% YoY
957.09M
910.97M – 1.05B
+4.9% YoY
984.00M
967.43M – 1.00B
+2.8% YoY
EPS
0.53
est: 0.33 (+62.9%)
0.54
est: 0.53 (+1.4%)
0.66
est: 0.67 (-1.8%)
0.68
est: 0.68 (-0.6%)
0.57
est: 0.63 (-9.8%)
0.47
0.46 – 0.48
-25.6% YoY
0.54
0.49 – 0.68
+14.4% YoY
0.56
0.53 – 0.59
+3.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-27 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 4/5 2/5 3/5 2/5
2026-05-19 B 3/5 2/5 4/5 4/5 2/5 3/5 2/5
2026-05-18 B 3/5 2/5 4/5 4/5 2/5 3/5 2/5
2026-05-15 B 3/5 2/5 4/5 4/5 1/5 3/5 2/5
2026-05-14 B 3/5 2/5 4/5 4/5 1/5 3/5 2/5
2026-05-13 B+ 3/5 2/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 B+ 3/5 2/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 2/5 5/5 5/5 1/5 4/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-218.69M
OE per share TTM
-0.24
Owner's Yield
-3.65%
Maintenance CapEx ratio
218.38%
Maint CapEx / Avg PPE
42.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 51.5K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
142.2K
Shares Outstanding
900.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Athtapong Santhai Head of Compliance & Internal Audit male
Kittiya Chaisathaporn EVice President of Procurement & Supply Chain and Director female
Rio Khundeeklai Head of Investor Relations male
Sukanya Rueakdee Company Secretary female
Supachoke Bumrungpun Chief Financial Officer male
Thakorn Chaisathaporn CEO, Senior EVP of Business 2 & Vice Chairman male
Thanyanee Kraipisitkul MD & Director female
Vijjuporn Komindr Executive Vice President of Accounting & Finance female
Wiroj Wachiradechkul Senior Executive Vice President-Business Division 1 male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits