Subscribe

SkyCity Entertainment Group Limited (SKC.NZ)

NZD0.52 +0.01 (+0.98%)
NZ NZE Consumer Cyclical Gambling, Resorts & Casinos
Address 99 Albert Street 1010
Auckland, NZ
CEO Jason Walbridge
IPO 2000-01-01
ISIN NZSKCE0001S2

Explore sections of this company profile

Also trades on Australian Securities Exchange · SKC.AX (AUD) New Zealand Exchange · SKC.NZ (NZD) Other OTC · SKYZF (USD)
Description

SkyCity Entertainment Group Limited, known by its ticker SKC.NZ, operates as a diversified entertainment and leisure conglomerate across both New Zealand and Australia. Its extensive business encompasses various sectors including gaming, hospitality, hotel management, convention services, and tourism. The company structures its diverse operations through distinct segments: SkyCity Auckland, other New Zealand operations, SkyCity Adelaide, and its International Business division. Beyond managing its physical casinos located in Auckland, Hamilton, Queenstown, and Wharf in New Zealand, and Adelaide in Australia, SkyCity's portfolio also includes hotels, convention centers, a wide array of restaurants and bars, the iconic Sky Tower, car parking facilities, and property investments. Furthermore, it provides hotel accommodation services and runs an online casino platform. As of June 30, 2021, the company's properties were equipped with 309 table games, 3,456 electronic gaming machines, and 331 automated table games, alongside 18 restaurants, 15 bars, and 755 hotel rooms. Established in 1994, SkyCity Entertainment Group maintains its corporate headquarters in Auckland, New Zealand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD0.52 +0.01 (+0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.06
Float Shares
860.35M
Free Float %
99.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.01% -4.76% -21.26% -40.12% -40.48% -44.44% -45.65% -77.27% -86.15% -89.65% -84.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.52
DCF (Unlevered) 0.90 +75.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.05
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    -4.2% Q4'25: -8.3% (vs Q4'23)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    +120.3% Q4'25: -59.6% (vs Q4'23)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +0.2% Q4'25: -8.4% (vs Q4'23)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +15.0% Q4'25: +5.9% (vs Q4'23)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +3.6% Q4'25: +2.9% (vs Q4'23)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    +0.1% Q4'25: +32.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    4.02× Q4'25: 2.96× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 32% × Ke + 68% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.90 Current price: 0.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
6 Rev. Ana.
3 EPS Ana.
Jun 2027
6 Rev. Ana.
3 EPS Ana.
Jun 2028
6 Rev. Ana.
4 EPS Ana.
Jun 2029
4 Rev. Ana.
1 EPS Ana.
Jun 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
1.04B
est: 930.15M (+11.4%)
1.04B
est: 1.03B (+1.5%)
972.20M
est: 974.46M (-0.2%)
1.08B
est: 1.02B (+5.4%)
802.27M
est: 1.04B (-22.6%)
641.65M
est: 700.18M (-8.4%)
713.22M
est: 754.80M (-5.5%)
553.54M
est: 620.60M (-10.8%)
855.79M
est: 928.80M (-7.9%)
861.04M
est: 904.70M (-4.8%)
824.51M
est: 838.27M (-1.6%)
817.54M
791.93M – 832.92M
-2.5% YoY
856.28M
833.17M – 881.59M
+4.7% YoY
898.23M
896.67M – 899.80M
+4.9% YoY
1.09B
1.06B – 1.11B
+21.0% YoY
1.16B
1.13B – 1.19B
+7.1% YoY
EBITDA
351.10M
est: 230.63M (+52.2%)
335.46M
est: 255.01M (+31.5%)
322.88M
est: 241.61M (+33.6%)
339.29M
est: 254.10M (+33.5%)
298.85M
est: 256.91M (+16.3%)
349.55M
est: 173.61M (+101.3%)
318.80M
est: 187.15M (+70.3%)
99.43M
est: 153.88M (-35.4%)
172.36M
est: 230.29M (-25.2%)
144.49M
est: 224.32M (-35.6%)
201.10M
est: 207.85M (-3.2%)
202.71M
196.36M – 206.52M
-2.5% YoY
212.31M
206.58M – 218.59M
+4.7% YoY
222.71M
222.33M – 223.10M
+4.9% YoY
269.44M
261.60M – 275.99M
+21.0% YoY
288.70M
280.29M – 295.71M
+7.1% YoY
EBIT
218.19M
est: 117.88M (+85.1%)
231.39M
est: 130.34M (+77.5%)
211.19M
est: 123.49M (+71.0%)
244.91M
est: 129.87M (+88.6%)
218.86M
est: 131.31M (+66.7%)
255.56M
est: 88.73M (+188.0%)
227.39M
est: 95.66M (+137.7%)
4.77M
est: 78.65M (-93.9%)
81.68M
est: 117.71M (-30.6%)
52.47M
est: 114.65M (-54.2%)
123.53M
est: 106.23M (+16.3%)
103.61M
100.36M – 105.56M
-2.5% YoY
108.52M
105.59M – 111.72M
+4.7% YoY
113.83M
113.63M – 114.03M
+4.9% YoY
137.72M
133.71M – 141.06M
+21.0% YoY
147.56M
143.26M – 151.14M
+7.1% YoY
Net Income
145.61M
est: 170.68M (-14.7%)
152.21M
est: 186.57M (-18.4%)
44.86M
est: 168.75M (-73.4%)
184.17M
est: 177.62M (+3.7%)
144.58M
est: 174.22M (-17.0%)
235.39M
est: 62.61M (+275.9%)
156.13M
est: 80.82M (+93.2%)
-33.60M
est: 3.08M (-1,189.1%)
7.98M
est: 121.09M (-93.4%)
-143.35M
est: 116.27M (-223.3%)
29.23M
est: 56.90M (-48.6%)
23.54M
18.15M – 28.93M
-58.6% YoY
20.74M
19.85M – 34.96M
-11.9% YoY
46.87M
33.02M – 60.71M
+126.0% YoY
56.94M
54.79M – 58.74M
+21.5% YoY
67.57M
65.01M – 69.71M
+18.7% YoY
SGA
343.95M
est: 318.86M (+7.9%)
366.18M
est: 352.56M (+3.9%)
341.71M
est: 334.05M (+2.3%)
356.55M
est: 351.31M (+1.5%)
321.56M
est: 355.19M (-9.5%)
303.02M
est: 240.02M (+26.2%)
289.61M
est: 258.75M (+11.9%)
271.73M
est: 212.74M (+27.7%)
327.55M
est: 318.39M (+2.9%)
338.35M
est: 310.14M (+9.1%)
34.10M
est: 287.36M (-88.1%)
280.25M
271.48M – 285.53M
-2.5% YoY
293.54M
285.61M – 302.21M
+4.7% YoY
307.92M
307.38M – 308.45M
+4.9% YoY
372.52M
361.68M – 381.57M
+21.0% YoY
399.14M
387.52M – 408.84M
+7.1% YoY
EPS
0.25
est: 0.22 (+11.2%)
0.25
est: 0.25 (+1.7%)
0.07
est: 0.22 (-67.9%)
0.27
est: 0.23 (+15.4%)
0.21
est: 0.23 (-8.5%)
0.35
est: 0.08 (+324.4%)
0.21
est: 0.11 (+97.3%)
-0.04
est: 0.00 (-1,187.9%)
0.01
est: 0.16 (-93.5%)
-0.19
est: 0.15 (-225.6%)
0.04
est: 0.07 (-48.1%)
0.03
0.02 – 0.04
-57.6% YoY
0.03
0.03 – 0.05
+11.0% YoY
0.06
0.04 – 0.08
+70.8% YoY
0.08
0.07 – 0.08
+25.7% YoY
0.09
0.09 – 0.09
+18.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-28 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-27 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-26 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-25 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-22 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-21 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-20 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-19 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-18 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-15 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-14 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-13 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-12 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-08 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-05-07 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-05-06 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-05-05 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-05-04 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-05-01 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-29 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-129.54M
OE per share TTM
-0.14
Owner's Yield
-25.73%
Maintenance CapEx ratio
1,213.21%
Maint CapEx / Avg PPE
224.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI New Zealand ETF ENZL 1.02% 682.5K 0.50%
2 Avantis International Small Cap Equity ETF AVDS 0.02% 67.7K 0.30%
3 Avantis International Small Cap Value ETF AVDV 0.02% 3.92M 0.36%
4 Schwab International Small-Cap Equity ETF SCHC 0.01% 686.2K 0.06%
5 Schwab Fundamental International Small Company Index ETF FNDC 0.01% 324.3K 0.39%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.03M 0.06%
7 Dimensional - International Small Cap Value ETF DISV 0.01% 240.6K 0.42%
8 Dimensional - International Small Cap ETF DFIS 0.00% 255.3K 0.39%
9 Dimensional - International Vector Equity ETF DXIV 0.00% 6.0K 0.53%
10 Vanguard FTSE Pacific ETF VPL 0.00% 363.5K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.5K
Shares Outstanding
866.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jason Walbridge Chief Executive officer 2M male
Callum J. Mallett Chief Operating Officer 1M male
Carolyn Mary Kidd Chief Risk Officer female
Craig Brown Head of Investor Relation & Corporate Development
John Chong President of Asian Sales and Commercial Strategy male
Phil Leightley General Counsel & Company Secretary
Shaun Philp Chief People & Culture Officer male
Anna Shipley Chief Corporate Affairs Officer female
Steve Salmon Managing Director of SkyCity Malta male
Avril Baynes Managing Director of SkyCity Adelaide female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits