Subscribe

Stillfront Group AB (publ) (SF.ST)

SEK4.17 -0.05 (-1.28%)
SE STO Technology Electronic Gaming & Multimedia
Address Hitech Building 111 57
Stockholm, SE
CEO Alexis Bonte
IPO 2015-12-08
ISIN SE0015346135

Explore sections of this company profile

Also trades on Other OTC · STLFF (USD) Stockholm Stock Exchange · SF.ST (SEK)
Description

Stillfront Group AB (publ), operating through its subsidiaries, specializes in the full lifecycle of digital games, encompassing their design, development, marketing, publishing, and distribution. The company serves a wide geographic area, including markets in Europe, North America, the United Kingdom, and the Middle East and North Africa. Its extensive portfolio of games includes titles such as Albion Online, Battle pirates, Big Farm: Mobile Harvest, BitLife, eRepublik.com, Call of War, Conflict of Nations: World War 3, Goodgame Empire, Hollywood Story, Home Design Makeover!, Imperia Online, My Story, Nida Harb 3, OFM, Property Brothers Home Design, Shakes & Fidget, Siege: World War II, The Horus Heresy: Legions, Trivia Star, Unravel Two, War and Peace: American Civil War, War Commander: Rogue Assault, Word Collect, Word nut, What's the Pic, Ludo Club, and Teen Patti Gold. Stillfront Group was established in 2010 and is headquartered in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK4.17 -0.05 (-1.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.46
Float Shares
372.52M
Free Float %
77.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.56% +4.45% +32.25% +25.34% -16.82% -12.88% -21.66% -74.86% -92.69% -13.15% -20.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.17
DCF (Levered) 122.49 +2,838.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.99
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -15.2% Q1'26: -13.3% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +67.0% Q1'26: +421.7% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    -30.5% Q1'26: +3.6% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    -36.3% Q1'26: +17.0% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    -26.7% Q1'26: +8.8% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    -1.5% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    -3.19× Q1'26: 2.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 38% × Ke + 62% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
57.05M
est: 57.10M (-0.1%)
94.83M
est: 92.90M (+2.1%)
165.99M
est: 167.12M (-0.7%)
1.33B
est: 1.31B (+1.1%)
1.97B
est: 1.98B (-0.8%)
3.99B
est: 4.15B (-3.9%)
5.46B
est: 5.45B (+0.1%)
7.06B
est: 7.09B (-0.4%)
7.01B
est: 7.42B (-5.6%)
6.74B
est: 6.77B (-0.4%)
5.71B
est: 5.74B (-0.5%)
5.25B
5.19B – 5.31B
-8.4% YoY
5.32B
4.78B – 6.61B
+1.3% YoY
5.38B
5.36B – 5.40B
+1.1% YoY
6.11B
5.75B – 6.92B
+13.6% YoY
EBITDA
15.85M
est: 3.82M (+314.9%)
33.48M
est: 6.22M (+438.8%)
125.00M
est: 11.18M (+1,018.0%)
354.00M
est: 87.67M (+303.8%)
621.00M
est: 132.69M (+368.0%)
1.26B
est: 277.80M (+352.5%)
1.68B
est: 364.58M (+360.5%)
2.04B
est: 474.02M (+330.8%)
2.24B
est: -335.54M (+768.2%)
-6.05B
est: -305.81M (-1,877.1%)
-1.40B
est: -259.35M (-440.6%)
-237.45M
-240.12M – -234.77M
+8.4% YoY
-240.48M
-298.56M – -216.13M
-1.3% YoY
-243.16M
-244.07M – -242.24M
-1.1% YoY
-276.11M
-312.83M – -259.86M
-13.6% YoY
EBIT
3.18M
est: -4.11M (+177.3%)
23.87M
est: -6.68M (+457.1%)
115.00M
est: -12.03M (+1,056.3%)
312.00M
est: -94.30M (+430.9%)
529.00M
est: -142.72M (+470.7%)
965.00M
est: -298.79M (+423.0%)
953.00M
est: -392.12M (+343.0%)
1.11B
est: -509.83M (+316.7%)
583.00M
est: -1.43B (+140.7%)
-6.90B
est: -1.31B (-428.3%)
-2.07B
est: -1.11B (-87.3%)
-1.01B
-1.02B – -1.00B
+8.4% YoY
-1.03B
-1.27B – -922.58M
-1.3% YoY
-1.04B
-1.04B – -1.03B
-1.1% YoY
-1.18B
-1.34B – -1.11B
-13.6% YoY
Net Income
-7.41M
est: -41.50M (+82.1%)
15.41M
est: -75.53M (+120.4%)
89.12M
est: 88.45M (+0.8%)
156.00M
est: 372.57M (-58.1%)
338.00M
est: 715.89M (-52.8%)
580.00M
est: 1.34B (-56.7%)
590.00M
est: 1.58B (-62.6%)
559.00M
est: 1.38B (-59.5%)
7.00M
est: -119.00M (+105.9%)
-7.38B
est: 721.23M (-1,123.0%)
-2.40B
est: 597.37M (-501.4%)
699.35M
616.15M – 782.56M
+17.1% YoY
496.24M
478.92M – 1.03B
-29.0% YoY
743.63M
666.86M – 820.41M
+49.9% YoY
— – —
-100.0% YoY
SGA
33.76M
est: 28.54M (+18.3%)
est: 46.43M (-100.0%)
77.70M
est: 83.53M (-7.0%)
738.00M
est: 654.95M (+12.7%)
1.08B
est: 991.28M (+8.5%)
2.16B
est: 2.08B (+4.1%)
3.02B
est: 2.72B (+10.7%)
5.14B
est: 3.54B (+45.0%)
3.54B
est: 2.91B (+21.7%)
1.16B
est: 2.65B (-56.1%)
est: 2.25B (-100.0%)
2.06B
2.03B – 2.08B
-8.4% YoY
2.08B
1.87B – 2.59B
+1.3% YoY
2.11B
2.10B – 2.11B
+1.1% YoY
2.39B
2.25B – 2.71B
+13.6% YoY
EPS
-0.16
est: -0.08 (-97.5%)
0.26
est: -0.15 (+276.3%)
0.40
est: 0.17 (+131.7%)
0.60
est: 0.73 (-17.5%)
1.19
est: 1.40 (-14.8%)
1.59
est: 2.61 (-39.2%)
1.43
est: 3.08 (-53.5%)
1.16
est: 2.70 (-57.0%)
0.01
est: -0.23 (+105.9%)
-14.40
est: 1.36 (-1,156.2%)
-4.75
est: 1.13 (-520.7%)
1.32
1.22 – 1.55
+17.1% YoY
1.38
0.95 – 2.04
+4.2% YoY
1.47
1.32 – 1.63
+7.0% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.03B
OE per share TTM
2.03
Owner's Yield
38.41%
Maintenance CapEx ratio
104.96%
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.65M
Shares Outstanding
478.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexis Bonte Group Chief Executive Officer, President & Interim EVice President of BA MENA/APAC 13M male
Armin Busen Executive Vice President of Business Area Europe male
Bjorn Tonne Executive Vice President & Group Chief Information Officer male
Christian Wawrzinek Co-Founder
Emily Villatte Group Chief Financial Officer female
Kieran O'Leary Executive Vice President of Growth & Operations male
Marina Yurjevna Andersson Executive Vice President of Corporate Development and M&A female
Phillip Knust Executive Vice President & Group Chief Product Officer male
Todd Heringer Executive Vice President of Business Area North America male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits