Subscribe

Scan Inter Public Company Limited (SCN.BK)

THB0.41 +0.01 (+2.50%)
TH SET Utilities Regulated Gas
Address 355, Bondstreet Road 11120
Nonthaburi, TH
CEO Thanchart Kitpipit
IPO 2015-02-23
ISIN TH6285010000

Explore sections of this company profile

Description

Scan Inter Public Company Limited, headquartered in Nonthaburi, Thailand, primarily engages in the distribution of natural gas through vehicle service stations. The company's operations are structured into four key divisions: Gas and Oil Related Business, Natural Gas Vehicles Related Business, Renewable Energy, and Transportation Business. Within its gas and oil division, activities encompass the retail of natural gas for vehicles (NGV) at service stations, the supply of industrial compressed natural gas for various applications, natural gas quality improvement services, and comprehensive repair and maintenance for NGV service infrastructure, alongside the trade of associated components. The natural gas vehicles segment involves designing and installing gas systems in vehicles, conducting essential vehicle cylinder testing, and providing repair and maintenance for both general vehicles and natural gas buses, complemented by the sale of relevant spare parts. Beyond these core functions, Scan Inter also manages a solar power facility; exports batteries and glass; trades in a range of products including solar cells, liquid carbon dioxide, engine oil, and lubricants. Its service offerings further extend to transportation, warehousing, and distribution. The company is additionally involved in the manufacturing and leasing of minibuses, the cultivation and sale of cannabis and hemp, and ventures into the information technology sector.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB0.41 +0.01 (+2.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
-0.10
Float Shares
391.52M
Free Float %
32.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.27% +19.44% +7.50% +4.88% +7.50% -4.44% -74.56% -84.42% -93.90% -96.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.41
DCF (Unlevered) 3.28 +699.2%
DCF (Levered) 0.83 +103.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.32
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    -16.7% Q1'26: -29.4% (vs Q1'25)
  • EPS growth Regulated Gas: +13.8%
    -72.2% Q1'26: +975.0% (vs Q1'25)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    +5.4% Q1'26: +9.2% (vs Q1'25)
  • EBIT margin Regulated Gas: +12.9%
    -4.0% Q1'26: +1.0% (vs Q1'25)
  • ROIC Regulated Gas: +4.7%
    -1.2% Q1'26: +0.2% (vs Q1'25)
  • Share dilution Regulated Gas: 0.0%
    +0.2% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    28.95× Q1'26: 18.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.24) × ERP
WACC = 20% × Ke + 80% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.26 Current price: 0.41
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
1.88B
est: 1.91B (-1.8%)
1.60B
est: 2.14B (-25.4%)
1.33B
est: 1.33B (+0.0%)
EBITDA
366.41M
est: 354.05M (+3.5%)
28.34M
est: 334.31M (-91.5%)
72.72M
est: 207.77M (-65.0%)
EBIT
243.19M
est: 180.28M (+34.9%)
-96.71M
est: 148.84M (-165.0%)
-53.71M
est: 92.50M (-158.1%)
Net Income
167.82M
-217.45M
-371.06M
SGA
236.62M
est: 235.46M (+0.5%)
208.86M
est: 269.36M (-22.5%)
171.93M
est: 167.40M (+2.7%)
EPS
0.14
-0.18
-0.31
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-14 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-69.64M
OE per share TTM
-0.06
Owner's Yield
-13.34%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
95.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-107.4K
Shares Outstanding
1.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kanchana Kongchaisub Executive Vice President of Human Resources female
Narissara Kitpipit Senior EVP of Strategy, Deputy Chief Strategy Officer & Executive Director female
Nuttakit Boonmee Head of Internal Audit male
Pimwanitar Jaratpreedar Senior EVice President of Finance & Accounting, Head of Compliance Dept., Corporation Secretary and Executive Director female
Sukanya Onwongsa Head of Investor Relations female
Thanat Kerdjaroen Chief & Head of Internal Audit male
Thanchart Kitpipit President, Acting CEO & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits