Subscribe

Ströer SE & Co. KGaA (SAX.DE)

EUR34.76 0.00 (+0.00%)
DE XETRA Communication Services Advertising Agencies
Address Ströer-Allee 1 50999
Cologne, BY, DE
CEO Alexander Geis
Website stroeer.de
IPO 2010-07-21
ISIN DE0007493991

Explore sections of this company profile

Also trades on Deutsche Börse · SAX.DE (EUR) Other OTC · SOTDF (USD)
Description

Ströer SE & Co. KGaA provides out-of-home (OOH) media and digital out-of-home advertising services in Germany and internationally. The company operates through three segments: OOH Media, Digital & Dialog Media, and DaaS & E-Commerce. It offers traditional analog OOH advertising products, including traditional poster media to advertisements at bus and tram shelters, and on public transport. The company also provides local marketing of digital products to small and medium-sized customers; online marketing activities on both internal and third-party advertising platforms; telesales, telemarketing, and field sales services, including customer communication services; and processing and provision of statistical market and consumer data under the Statista brand. In addition, it operates t-online.de, a news portal; and special interest portals, such as giga.de, familie.de, desired.de, and kino.de. Further, the company provides make-up and facial, body, and hair care products under the M. Asam, ahuhu organic hair care, YOUTH-LIFT, and Kräuterhof brands through e-commerce, brick- and-mortar retail, and telesales channels, as well as through international wholesale business. Ströer SE & Co. KGaA was incorporated in 2016 and is based in Cologne, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR34.76 0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
172.2K
Beta
1.03
Float Shares
31.27M
Free Float %
56.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.17% +6.62% +14.58% +14.29% +14.95% +5.88% -23.85% -16.17% -39.91% -15.96% +3,782.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
34.76
DCF (Unlevered) 173.94 +400.4%
DCF (Levered) 144.33 +315.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 64% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.18
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +1.4% Q1'26: +4.2% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    -3.9% Q1'26: +6.7% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +14.5% Q1'26: +28.5% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +11.9% Q1'26: -26.5% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +8.1% Q1'26: -17.4% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    +0.2% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    2.93× Q1'26: -8.31× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.02) × ERP
WACC = 56% × Ke + 44% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 172.15 Current price: 34.76
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
5 EPS Ana.
Dec 2027
10 Rev. Ana.
7 EPS Ana.
Dec 2028
7 Rev. Ana.
3 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
531.31M
est: 540.51M (-1.7%)
577.08M
est: 588.03M (-1.9%)
560.60M
est: 563.80M (-0.6%)
634.82M
est: 642.30M (-1.2%)
721.09M
est: 737.38M (-2.2%)
823.71M
est: 823.70M (+0.0%)
1.12B
est: 1.12B (+0.0%)
1.33B
est: 1.31B (+1.5%)
1.58B
est: 1.60B (-1.0%)
1.59B
est: 1.61B (-1.5%)
1.44B
est: 1.43B (+0.6%)
1.63B
est: 1.62B (+0.2%)
1.77B
est: 1.78B (-0.4%)
1.91B
est: 2.01B (-5.0%)
2.05B
est: 2.05B (-0.3%)
2.08B
est: 2.07B (+0.2%)
2.16B
2.12B – 2.20B
+4.5% YoY
2.26B
2.17B – 2.34B
+4.3% YoY
2.33B
2.31B – 2.34B
+3.1% YoY
2.28B
2.21B – 2.34B
-1.9% YoY
EBITDA
120.75M
est: 161.85M (-25.4%)
131.57M
est: 52.11M (+152.5%)
108.05M
est: 21.19M (+409.9%)
106.25M
est: 41.15M (+158.2%)
132.11M
est: 84.84M (+55.7%)
184.85M
est: 119.81M (+54.3%)
238.42M
est: 240.42M (-0.8%)
302.99M
est: 269.21M (+12.6%)
507.62M
est: 361.50M (+40.4%)
498.43M
est: 322.15M (+54.7%)
428.86M
est: 373.20M (+14.9%)
488.44M
est: 418.44M (+16.7%)
540.81M
est: 447.42M (+20.9%)
555.17M
est: 595.65M (-6.8%)
623.18M
est: 608.77M (+2.4%)
577.95M
est: 612.38M (-5.6%)
640.03M
626.12M – 649.48M
+4.5% YoY
667.44M
642.11M – 691.06M
+4.3% YoY
688.05M
684.22M – 691.88M
+3.1% YoY
674.95M
654.69M – 692.02M
-1.9% YoY
EBIT
123.35M
est: 62.87M (+96.2%)
45.85M
est: 120.98M (-62.1%)
41.30M
est: 54.56M (-24.3%)
31.45M
est: 38.42M (-18.1%)
52.45M
est: 34.33M (+52.8%)
76.46M
est: 54.69M (+39.8%)
82.28M
est: 99.96M (-17.7%)
140.22M
est: 93.87M (+49.4%)
166.77M
est: 168.20M (-0.8%)
156.88M
est: 164.01M (-4.3%)
86.96M
est: 148.21M (-41.3%)
195.88M
est: 166.18M (+17.9%)
241.26M
est: 177.68M (+35.8%)
231.77M
est: 271.64M (-14.7%)
306.90M
est: 277.62M (+10.5%)
246.47M
est: 279.27M (-11.7%)
291.88M
285.54M – 296.19M
+4.5% YoY
304.38M
292.83M – 315.15M
+4.3% YoY
313.78M
312.03M – 315.53M
+3.1% YoY
307.81M
298.57M – 315.59M
-1.9% YoY
Net Income
55.76M
est: 33.68M (+65.6%)
-3.60M
est: 61.25M (-105.9%)
-2.86M
est: -3.16M (+9.6%)
3.79M
est: -3.31M (+214.5%)
21.71M
est: 4.02M (+440.3%)
58.01M
est: 23.68M (+145.0%)
70.09M
est: 79.69M (-12.1%)
94.98M
est: 76.76M (+23.7%)
-14.23M
est: 116.24M (-112.2%)
119.66M
est: -15.02M (+896.8%)
48.64M
est: 59.84M (-18.7%)
122.13M
est: 67.09M (+82.0%)
143.26M
est: 114.25M (+25.4%)
92.83M
est: 107.88M (-14.0%)
130.80M
est: 165.01M (-20.7%)
125.70M
est: 147.33M (-14.7%)
166.58M
147.61M – 185.54M
+13.1% YoY
183.10M
164.02M – 228.40M
+9.9% YoY
222.45M
216.61M – 228.29M
+21.5% YoY
201.93M
194.05M – 208.57M
-9.2% YoY
SGA
158.69M
est: 53.42M (+197.0%)
149.64M
est: 152.09M (-1.6%)
50.61M
est: 140.85M (-64.1%)
52.70M
est: 164.39M (-67.9%)
50.86M
est: 182.54M (-72.1%)
62.86M
est: 191.68M (-67.2%)
96.01M
est: 261.58M (-63.3%)
125.77M
est: 317.16M (-60.3%)
126.91M
est: 389.56M (-67.4%)
129.97M
est: 352.51M (-63.1%)
123.94M
est: 337.23M (-63.2%)
166.26M
est: 378.12M (-56.0%)
177.38M
est: 404.30M (-56.1%)
191.66M
est: 280.50M (-31.7%)
216.67M
est: 494.25M (-56.2%)
597.44M
est: 288.38M (+107.2%)
301.40M
294.84M – 305.85M
+4.5% YoY
314.30M
302.38M – 325.43M
+4.3% YoY
324.01M
322.20M – 325.81M
+3.1% YoY
317.84M
308.30M – 325.88M
-1.9% YoY
EPS
1.75
est: 0.60 (+189.7%)
-0.09
est: 0.89 (-109.6%)
-0.07
est: 0.51 (-113.3%)
0.08
est: 0.66 (-87.8%)
0.43
est: 1.14 (-62.4%)
1.18
est: 2.03 (-41.8%)
1.19
est: 2.78 (-57.2%)
1.72
est: 3.17 (-45.7%)
-0.25
est: 3.62 (-106.9%)
2.12
est: 3.65 (-41.9%)
0.86
est: 1.94 (-55.6%)
2.16
est: 2.91 (-25.8%)
2.53
est: 2.80 (-9.5%)
1.67
est: 1.93 (-13.5%)
2.34
est: 2.96 (-21.0%)
2.25
est: 2.73 (-17.6%)
3.00
2.64 – 3.32
+9.9% YoY
3.59
2.94 – 4.09
+19.5% YoY
4.01
3.88 – 4.09
+11.8% YoY
3.62
3.47 – 3.73
-9.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-15 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
335.26M
OE per share TTM
6.02
Owner's Yield
15.49%
Maintenance CapEx ratio
23.19%
Maint CapEx / Avg PPE
67.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.8K
Shares Outstanding
55.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Udo Müller Founder, Chairman of Management Board & Co-CEO 2M male
Christian Schmalzl Co-CEO & Member of Management Board 1M male
Henning Gieseke Chief Financial Officer & Member of Management Board 716.0K male
Christoph Vilanek Independent Chairman of Supervisory Board 25.0K male
Andrea Kuczynski Human Resource Director
Christoph Loehrke Head of Investor & Credit Relations male
Marc Sausen Director of Corporate Communications
Anne Ossenberg Head of Legal Department female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits