Subscribe

PJSC Rostelecom (RTKM.ME)

RUB40.37 -1.22 (-2.93%)
RU MCX Communication Services Telecommunications Services
Address 30, Goncharnaya Street 115172
Moscow, RU
CEO Mikhail Eduardovich Oseevsky
IPO 2010-03-03
ISIN RU0008943394

Explore sections of this company profile

Also trades on London Stock Exchange · RKMD.L (USD) Moscow Stock Exchange · RTKM.ME (RUB) Moscow Stock Exchange · RTKMP.ME (RUB) Other OTC · ROSYY (USD)
Description

Based in Moscow, Russia, PJSC Rostelecom, established in 1993, operates as a leading provider of extensive digital services and technology solutions throughout the country. The company offers a suite of products for residential customers, including its 'Rostelecom Key' ecosystem, which integrates various smart home devices like intercoms, gate control systems, and utility meters, alongside an advanced video surveillance platform. Other consumer-focused services encompass Pay TV, the 'Wink' digital video service, broader smart home functionalities, antivirus protection, and 'Game-RT-X' gaming routers, as well as the 'Kapsula' smart speaker. For corporate clients and public sector entities, Rostelecom delivers a wide array of specialized services. These include enterprise Wi-Fi 2.0, corporate television systems, virtual PBX (BX) services, and 8-800 toll-free lines. The company also provides IT solutions for municipal solid waste management, large-scale video surveillance deployments, virtual desktop infrastructure (VDI/VDC), and comprehensive cybersecurity services. Furthermore, it supports electronic government initiatives, offers data center and cloud computing solutions, implements biometrics, and develops tailored systems for healthcare, education, housing maintenance, and public utilities. Beyond these core offerings, Rostelecom's diverse operations extend to cloud gaming (through NVIDIA), the management of submarine cable networks, research and development, maintenance, recreational services, and engineering design. The company is also actively involved in data management and storage, telecommunications and IT consulting, equipment leasing and manufacturing, retail, real estate, and both venture and pension fund activities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
RUB40.37 -1.22 (-2.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.46
Float Shares
952.81M
Free Float %
29.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.40% -1.12% -6.40% -17.39% -7.05% -15.91% -7.39% -24.82% -49.06% -46.24% +227.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
40.37
DCF (Unlevered) 415.97 +930.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 7% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 4 0
Sell 8 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.79
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +11.9% Q1'26: +9.9% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -25.7% Q1'26: -2.8% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +1.4% Q1'26: -4.6% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +16.9% Q1'26: +17.6% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +9.4% Q1'26: +12.6% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.2% Q1'26: -3.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    2.71× Q1'26: 2.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 18% × Ke + 82% × Kd (14.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 416.10 Current price: 40.37
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
65.51B
est: 66.82B (-2.0%)
275.73B
est: 275.04B (+0.3%)
296.02B
est: 295.55B (+0.2%)
321.25B
est: 321.00B (+0.1%)
325.70B
est: 325.68B (+0.0%)
310.92B
est: 308.63B (+0.7%)
297.36B
est: 296.48B (+0.3%)
297.45B
est: 298.49B (-0.3%)
305.33B
est: 299.55B (+1.9%)
320.24B
est: 318.04B (+0.7%)
337.42B
est: 332.89B (+1.4%)
546.89B
est: 526.69B (+3.8%)
580.09B
est: 576.05B (+0.7%)
627.06B
est: 611.33B (+2.6%)
707.80B
est: 640.73B (+10.5%)
779.95B
est: 663.96B (+17.5%)
872.79B
est: 702.17B (+24.3%)
EBITDA
47.90B
est: 25.38B (+88.7%)
102.65B
est: 53.18B (+93.0%)
118.38B
est: 11.57B (+923.0%)
124.57B
est: 111.20B (+12.0%)
116.20B
est: 102.59B (+13.3%)
99.50B
est: 81.02B (+22.8%)
96.57B
est: 92.55B (+4.3%)
96.53B
est: 57.54B (+67.7%)
95.25B
est: 49.68B (+91.7%)
97.04B
est: 60.59B (+60.2%)
167.41B
est: 66.27B (+152.6%)
188.45B
est: 105.84B (+78.1%)
219.18B
est: 103.31B (+112.1%)
248.67B
est: 111.97B (+122.1%)
279.99B
est: 134.15B (+108.7%)
300.10B
est: 255.98B (+17.2%)
325.52B
est: 270.72B (+20.2%)
EBIT
50.79B
est: 10.08B (+403.8%)
51.51B
est: 17.55B (+193.5%)
66.23B
est: 2.01B (+3,202.9%)
59.85B
est: 68.11B (-12.1%)
47.78B
est: 56.28B (-15.1%)
35.87B
est: 42.86B (-16.3%)
33.06B
est: 40.90B (-19.2%)
33.99B
est: 38.07B (-10.7%)
36.14B
est: 39.73B (-9.0%)
36.24B
est: 40.60B (-10.7%)
63.06B
est: 37.42B (+68.5%)
68.37B
est: 50.43B (+35.6%)
78.69B
est: 49.23B (+59.8%)
99.15B
est: 53.35B (+85.8%)
122.06B
est: 63.92B (+90.9%)
127.23B
est: 106.05B (+20.0%)
147.74B
est: 112.15B (+31.7%)
Net Income
3.67B
est: 16.23B (-77.4%)
31.42B
est: 15.12B (+107.8%)
46.24B
est: 1.87B (+2,368.8%)
35.06B
est: 49.47B (-29.1%)
23.87B
est: 36.66B (-34.9%)
37.52B
est: 22.62B (+65.9%)
13.94B
est: 38.21B (-63.5%)
11.75B
est: 13.86B (-15.2%)
13.70B
est: 11.78B (+16.3%)
14.15B
est: 14.56B (-2.8%)
18.52B
est: 14.84B (+24.8%)
23.33B
est: 22.31B (+4.6%)
28.55B
est: 28.55B (+0.0%)
31.03B
est: 43.49B (-28.6%)
34.42B
est: 46.45B (-25.9%)
15.23B
est: 53.42B (-71.5%)
11.35B
est: 62.27B (-81.8%)
SGA
4.35B
est: 3.07B (+41.6%)
65.44B
est: 71.17B (-8.1%)
73.71B
est: 20.43B (+260.8%)
9.21B
est: 86.12B (-89.3%)
8.69B
est: 96.12B (-91.0%)
7.68B
est: 83.29B (-90.8%)
5.89B
est: 110.17B (-94.7%)
6.19B
est: 107.34B (-94.2%)
7.00B
est: 109.40B (-93.6%)
16.10B
est: 120.34B (-86.6%)
8.16B
est: 119.53B (-93.2%)
15.27B
est: 182.19B (-91.6%)
17.31B
est: 177.84B (-90.3%)
14.92B
est: 192.74B (-92.3%)
48.33B
est: 230.92B (-79.1%)
62.41B
est: 153.79B (-59.4%)
183.54B
est: 57.89B (+217.0%)
EPS
3.78
est: 4.77 (-20.8%)
34.86
est: 10.75 (+224.2%)
14.32
est: 12.47 (+14.8%)
12.14
est: 14.10 (-13.9%)
9.35
est: 10.71 (-12.7%)
16.47
est: 11.98 (+37.5%)
6.19
est: 5.59 (+10.7%)
5.24
est: 4.78 (+9.7%)
6.09
est: 6.45 (-5.5%)
6.23
est: 7.30 (-14.7%)
6.38
est: 8.13 (-21.5%)
7.43
est: 9.53 (-22.0%)
8.50
est: 9.36 (-9.2%)
9.28
est: 10.17 (-8.7%)
10.26
est: 14.58 (-29.6%)
4.51
est: 15.68 (-71.2%)
3.33
est: 18.28 (-81.8%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-17 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-16 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-15 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-14 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-13 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-12 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-11 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-08 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-07 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-06 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-05 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-04 B- 2/5 1/5 3/5 3/5 1/5 2/5 4/5
2026-05-03 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-02 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-26 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-25 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-24 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-23 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-22 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-21 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-04-19 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-18 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-04-17 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
115.78B
OE per share TTM
35.01
Owner's Yield
62.64%
Maintenance CapEx ratio
132.04%
Maint CapEx / Avg PPE
113.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares EM Dividend UCITS ETF IEDY.L 0.00% 365.39 0.65%
2 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.00% 40.63 0.74%
3 iShares MSCI EM IMI Screened UCITS ETF SEDM.L 0.00% 9.91 0.18%
4 iShares Core MSCI EM IMI UCITS ETF EIMI.L 0.00% 273.73 0.18%
5 iShares Core MSCI EM IMI UCITS ETF EIMU.L 0.00% 11.23 0.18%
6 HSBC Emerging Market Screened Equity UCITS ETF HSEM.L 0.00% 0.18%
7 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.00% 0.55%
8 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.16M
Shares Outstanding
3.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Galina Vasilyevna Rysakova Senior Vice President of Organizational Development & Human Resources and Member of Management Board 7M female
Anna Tregubenkova Chief Financial Officer
Anna V. Shumeyko First Vice President, Chief of Staff of President & Member of Management Board female
Dmitriy Peresvetov Chief Accountant male
Dmitry Vladimirovich Sadkov Chief Information Officer and Vice President male
Kirill A. Menshov Senior Vice President of IT & Member of Management Board male
Mikhail Eduardovich Oseevsky Chairman of the Management Board, Chief Executive Officer, President & Director male
Sergey Onyanov Vice President for Operations & Technical Service male
Alexey V. Sapunov Senior Vice President of Technical Infrastructure & Member of Management Board male
Sergey Vladimirovich Emdin Member of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits