Subscribe

RTL Group S.A. (RRTL.DE)

EUR31.35 +0.25 (+0.80%)
LU XETRA Communication Services Broadcasting
Address 43, boulevard Pierre Frieden 1543
Luxembourg, LU
CEO Thomas Rabe
Website rtl.com
IPO 2007-10-31
ISIN LU0061462528

Explore sections of this company profile

Also trades on Deutsche Börse · RRTL.DE (EUR) Other OTC · RGLXF (USD) Other OTC · RGLXY (USD) Swiss Exchange · RTL.SW (EUR)
Description

RTL Group S.A. operates as an entertainment company. The company operates television (TV) channels and radio stations; and provides streaming services, including RTL+, Videoland, and M6+ in France, Germany, Spain, Luxembourg, Hungary, and the Netherlands. It is also involved in radio and digital publishing business. In addition, the company operates Fremantle, a producer and distributor of scripted and unscripted content; Bedrock, a streaming tech business; Smartclip, an ad-tech business; and social media business under the We Are Era name. The company was founded in 1924 and is based in Luxembourg, Luxembourg. RTL Group S.A. operates as a subsidiary of Bertelsmann Capital Holding GmbH.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR31.35 +0.25 (+0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
140.4K
Beta
0.69
Float Shares
37.82M
Free Float %
24.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.12% +1.61% -3.66% -15.07% -7.34% -9.60% -6.10% -13.18% -35.19% -60.86% -55.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
31.35
DCF (Unlevered) 66.90 +113.4%
DCF (Levered) 41.93 +33.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 6 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.16
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -3.8% Q4'25: -4.3% (vs Q4'24)
  • EPS growth Broadcasting: +26.7%
    +114.1% Q4'25: -82.4% (vs Q4'24)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +5.6% Q4'25: +12.9% (vs Q4'24)
  • EBIT margin Broadcasting: +5.6%
    +6.1% Q4'25: +5.8% (vs Q4'24)
  • ROIC Broadcasting: +2.6%
    +3.6% Q4'25: +3.7% (vs Q4'24)
  • Share dilution Broadcasting: 0.0%
    -0.5% Q4'25: -1.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    1.62× Q4'25: 1.88× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 81% × Ke + 19% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 66.90 Current price: 31.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
6 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
6.03B
est: 6.04B (-0.1%)
6.24B
est: 6.24B (+0.0%)
6.37B
est: 6.40B (-0.4%)
6.51B
est: 6.51B (-0.1%)
6.65B
est: 6.67B (-0.3%)
6.02B
est: 5.96B (+1.0%)
6.64B
est: 6.58B (+0.9%)
6.59B
est: 7.21B (-8.6%)
6.23B
est: 6.29B (-0.8%)
6.25B
est: 6.38B (-2.0%)
6.02B
est: 6.08B (-1.0%)
6.11B
5.99B – 6.16B
+0.5% YoY
6.21B
5.88B – 7.01B
+1.7% YoY
6.50B
6.50B – 6.51B
+4.7% YoY
EBITDA
1.33B
est: 1.16B (+15.4%)
1.35B
est: 1.19B (+13.1%)
1.41B
est: 1.23B (+15.0%)
1.25B
est: 1.25B (+0.5%)
1.45B
est: 1.28B (+13.4%)
1.12B
est: 1.14B (-2.0%)
2.13B
est: 1.26B (+68.8%)
1.09B
est: 1.38B (-20.8%)
849.00M
est: 1.11B (-23.8%)
932.00M
est: 1.13B (-17.6%)
688.00M
est: 1.08B (-36.2%)
1.08B
1.06B – 1.09B
+0.5% YoY
1.10B
1.04B – 1.24B
+1.7% YoY
1.15B
1.15B – 1.15B
+4.7% YoY
EBIT
1.19B
est: 922.32M (+29.5%)
1.21B
est: 952.76M (+26.6%)
1.25B
est: 977.73M (+27.6%)
1.09B
est: 994.77M (+9.8%)
1.19B
est: 1.02B (+17.1%)
873.00M
est: 910.50M (-4.1%)
1.91B
est: 1.01B (+89.6%)
863.00M
est: 1.10B (-21.7%)
610.00M
est: 854.30M (-28.6%)
649.00M
est: 867.48M (-25.2%)
365.00M
est: 826.40M (-55.8%)
830.44M
814.73M – 837.68M
+0.5% YoY
844.40M
799.48M – 952.96M
+1.7% YoY
883.97M
883.78M – 884.16M
+4.7% YoY
Net Income
789.00M
est: 753.70M (+4.7%)
720.00M
est: 726.29M (-0.9%)
739.00M
est: 755.63M (-2.2%)
668.00M
est: 706.03M (-5.4%)
754.00M
est: 683.71M (+10.3%)
492.00M
est: 461.54M (+6.6%)
1.30B
est: 712.61M (+82.6%)
673.00M
est: 626.02M (+7.5%)
467.00M
est: 401.00M (+16.5%)
460.00M
est: 370.69M (+24.1%)
979.00M
est: 279.61M (+250.1%)
316.12M
258.25M – 463.24M
+13.1% YoY
351.09M
287.19M – 495.92M
+11.1% YoY
482.41M
449.80M – 515.02M
+37.4% YoY
SGA
387.00M
est: 361.91M (+6.9%)
389.00M
est: 373.85M (+4.1%)
394.00M
est: 383.65M (+2.7%)
402.00M
est: 390.34M (+3.0%)
417.00M
est: 399.83M (+4.3%)
375.00M
est: 357.27M (+5.0%)
377.00M
est: 394.55M (-4.4%)
364.00M
est: 432.36M (-15.8%)
391.00M
est: 387.09M (+1.0%)
392.00M
est: 393.06M (-0.3%)
424.00M
est: 374.45M (+13.2%)
376.28M
369.17M – 379.56M
+0.5% YoY
382.61M
362.26M – 431.80M
+1.7% YoY
400.54M
400.45M – 400.62M
+4.7% YoY
EPS
5.14
est: 4.87 (+5.5%)
4.69
est: 4.69 (-0.1%)
4.81
est: 4.88 (-1.5%)
4.35
est: 4.56 (-4.7%)
4.91
est: 4.42 (+11.1%)
3.20
est: 2.98 (+7.3%)
8.41
est: 4.61 (+82.6%)
4.35
est: 4.00 (+8.7%)
3.02
est: 2.59 (+16.5%)
2.97
est: 2.36 (+26.0%)
6.36
est: 1.88 (+239.0%)
2.57
1.68 – 3.01
+37.2% YoY
2.86
1.87 – 3.22
+11.2% YoY
3.07
2.92 – 3.35
+7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-28 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-27 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 3/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
408.01M
OE per share TTM
2.64
Owner's Yield
8.40%
Maintenance CapEx ratio
1,068.21%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 56 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.7K
Shares Outstanding
154.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Clément Schwebig Chief Executive Officer & Executive Director 1M male
Thomas Rabe Executive Director 1M
Clement Schwebig Chief Executive Officer & Executive Director 1M male
Bjorn Bauer Chief Financial Officer & Executive Director 1M male
Nicolas Bellet de Tavernost Abel Chairman of the Management Board & Chief Executive Officer of Groupe M6 male
Oliver Fahlbusch Executive Vice President of Corporate Communications & Investor Relations and Chairman Corporate Responsibility male
Peter Kolosi Chief Content Officer of RTL Hungary male
Tobias Schiwek Chief Executive Officer of Multiplatform Network - Divimove male
Andreas Fischer Head of Business Development male
Vincent Pascaud Senior Vice President of Group IT & IT Governance male
Francesco Costadura Executive Vice President of HR & Head of Human Resources male
Ingrid Heisserer Chief Financial Officer of RTL Deutschland female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits