RTL Group S.A. (RRTL.DE)
Luxembourg, LU
RTL Group S.A. operates as an entertainment company. The company operates television (TV) channels and radio stations; and provides streaming services, including RTL+, Videoland, and M6+ in France, Germany, Spain, Luxembourg, Hungary, and the Netherlands. It is also involved in radio and digital publishing business. In addition, the company operates Fremantle, a producer and distributor of scripted and unscripted content; Bedrock, a streaming tech business; Smartclip, an ad-tech business; and social media business under the We Are Era name. The company was founded in 1924 and is based in Luxembourg, Luxembourg. RTL Group S.A. operates as a subsidiary of Bertelsmann Capital Holding GmbH.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.12% | +1.61% | -3.66% | -15.07% | -7.34% | -9.60% | -6.10% | -13.18% | -35.19% | -60.86% | -55.31% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Broadcasting: +0.6%-3.8% Q4'25: -4.3% (vs Q4'24)
-
EPS growth Broadcasting: +26.7%+114.1% ★ Q4'25: -82.4% (vs Q4'24)
-
FCF margin FCF growth · Broadcasting: +22.9%+5.6% Q4'25: +12.9% (vs Q4'24)
-
EBIT margin Broadcasting: +5.6%+6.1% ★ Q4'25: +5.8% (vs Q4'24)
-
ROIC Broadcasting: +2.6%+3.6% ★ Q4'25: +3.7% (vs Q4'24)
-
Share dilution Broadcasting: 0.0%-0.5% ★ Q4'25: -1.0% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×1.62× Q4'25: 1.88× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 4 EPS Ana. |
Dec 2027 6 Rev. Ana. 4 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.03B
est: 6.04B (-0.1%)
|
6.24B
est: 6.24B (+0.0%)
|
6.37B
est: 6.40B (-0.4%)
|
6.51B
est: 6.51B (-0.1%)
|
6.65B
est: 6.67B (-0.3%)
|
6.02B
est: 5.96B (+1.0%)
|
6.64B
est: 6.58B (+0.9%)
|
6.59B
est: 7.21B (-8.6%)
|
6.23B
est: 6.29B (-0.8%)
|
6.25B
est: 6.38B (-2.0%)
|
6.02B
est: 6.08B (-1.0%)
|
6.11B
5.99B – 6.16B
+0.5% YoY
|
6.21B
5.88B – 7.01B
+1.7% YoY
|
6.50B
6.50B – 6.51B
+4.7% YoY
|
| EBITDA |
1.33B
est: 1.16B (+15.4%)
|
1.35B
est: 1.19B (+13.1%)
|
1.41B
est: 1.23B (+15.0%)
|
1.25B
est: 1.25B (+0.5%)
|
1.45B
est: 1.28B (+13.4%)
|
1.12B
est: 1.14B (-2.0%)
|
2.13B
est: 1.26B (+68.8%)
|
1.09B
est: 1.38B (-20.8%)
|
849.00M
est: 1.11B (-23.8%)
|
932.00M
est: 1.13B (-17.6%)
|
688.00M
est: 1.08B (-36.2%)
|
1.08B
1.06B – 1.09B
+0.5% YoY
|
1.10B
1.04B – 1.24B
+1.7% YoY
|
1.15B
1.15B – 1.15B
+4.7% YoY
|
| EBIT |
1.19B
est: 922.32M (+29.5%)
|
1.21B
est: 952.76M (+26.6%)
|
1.25B
est: 977.73M (+27.6%)
|
1.09B
est: 994.77M (+9.8%)
|
1.19B
est: 1.02B (+17.1%)
|
873.00M
est: 910.50M (-4.1%)
|
1.91B
est: 1.01B (+89.6%)
|
863.00M
est: 1.10B (-21.7%)
|
610.00M
est: 854.30M (-28.6%)
|
649.00M
est: 867.48M (-25.2%)
|
365.00M
est: 826.40M (-55.8%)
|
830.44M
814.73M – 837.68M
+0.5% YoY
|
844.40M
799.48M – 952.96M
+1.7% YoY
|
883.97M
883.78M – 884.16M
+4.7% YoY
|
| Net Income |
789.00M
est: 753.70M (+4.7%)
|
720.00M
est: 726.29M (-0.9%)
|
739.00M
est: 755.63M (-2.2%)
|
668.00M
est: 706.03M (-5.4%)
|
754.00M
est: 683.71M (+10.3%)
|
492.00M
est: 461.54M (+6.6%)
|
1.30B
est: 712.61M (+82.6%)
|
673.00M
est: 626.02M (+7.5%)
|
467.00M
est: 401.00M (+16.5%)
|
460.00M
est: 370.69M (+24.1%)
|
979.00M
est: 279.61M (+250.1%)
|
316.12M
258.25M – 463.24M
+13.1% YoY
|
351.09M
287.19M – 495.92M
+11.1% YoY
|
482.41M
449.80M – 515.02M
+37.4% YoY
|
| SGA |
387.00M
est: 361.91M (+6.9%)
|
389.00M
est: 373.85M (+4.1%)
|
394.00M
est: 383.65M (+2.7%)
|
402.00M
est: 390.34M (+3.0%)
|
417.00M
est: 399.83M (+4.3%)
|
375.00M
est: 357.27M (+5.0%)
|
377.00M
est: 394.55M (-4.4%)
|
364.00M
est: 432.36M (-15.8%)
|
391.00M
est: 387.09M (+1.0%)
|
392.00M
est: 393.06M (-0.3%)
|
424.00M
est: 374.45M (+13.2%)
|
376.28M
369.17M – 379.56M
+0.5% YoY
|
382.61M
362.26M – 431.80M
+1.7% YoY
|
400.54M
400.45M – 400.62M
+4.7% YoY
|
| EPS |
5.14
est: 4.87 (+5.5%)
|
4.69
est: 4.69 (-0.1%)
|
4.81
est: 4.88 (-1.5%)
|
4.35
est: 4.56 (-4.7%)
|
4.91
est: 4.42 (+11.1%)
|
3.20
est: 2.98 (+7.3%)
|
8.41
est: 4.61 (+82.6%)
|
4.35
est: 4.00 (+8.7%)
|
3.02
est: 2.59 (+16.5%)
|
2.97
est: 2.36 (+26.0%)
|
6.36
est: 1.88 (+239.0%)
|
2.57
1.68 – 3.01
+37.2% YoY
|
2.86
1.87 – 3.22
+11.2% YoY
|
3.07
2.92 – 3.35
+7.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-25 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Cambria Foreign Shareholder Yield ETF FYLD | 0.98% | 6.53M | 0.59% |
| 2 | Dimensional - International Small Cap Value ETF DISV | 0.12% | 5.70M | 0.42% |
| 3 | Vanguard Germany All Cap UCITS ETF (EUR) Distributing VGER.DE | 0.07% | 189.6K | 0.07% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.05% | 2.70M | 0.39% |
| 5 | Pacer Trendpilot European Index ETF PTEU | 0.02% | 6.1K | 0.65% |
| 6 | Dimensional - International Core Equity 2 ETF DFIC | 0.01% | 1.83M | 0.22% |
| 7 | Vanguard MSCI International Small Cos Index ETF VISM.AX | 0.01% | 85.0K | 0.32% |
| 8 | Vanguard FTSE Developed Europe ex UK UCITS ETF AccumEUR VERE.L | 0.01% | 670.7K | 0.10% |
| 9 | Vanguard FTSE Developed Europe ex UK UCITS ETF (EUR) Distributing VERX.DE | 0.01% | 669.0K | 0.10% |
| 10 | Dimensional - International Vector Equity ETF DXIV | 0.01% | 21.8K | 0.53% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Clément Schwebig | Chief Executive Officer & Executive Director | 1M | male |
| Thomas Rabe | Executive Director | 1M | — |
| Clement Schwebig | Chief Executive Officer & Executive Director | 1M | male |
| Bjorn Bauer | Chief Financial Officer & Executive Director | 1M | male |
| Nicolas Bellet de Tavernost Abel | Chairman of the Management Board & Chief Executive Officer of Groupe M6 | — | male |
| Oliver Fahlbusch | Executive Vice President of Corporate Communications & Investor Relations and Chairman Corporate Responsibility | — | male |
| Peter Kolosi | Chief Content Officer of RTL Hungary | — | male |
| Tobias Schiwek | Chief Executive Officer of Multiplatform Network - Divimove | — | male |
| Andreas Fischer | Head of Business Development | — | male |
| Vincent Pascaud | Senior Vice President of Group IT & IT Governance | — | male |
| Francesco Costadura | Executive Vice President of HR & Head of Human Resources | — | male |
| Ingrid Heisserer | Chief Financial Officer of RTL Deutschland | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for RRTL.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
