Subscribe

The Rank Group Plc (RNK.L)

GBp94.90 -1.70 (-1.76%)
GB LSE Consumer Cyclical Gambling, Resorts & Casinos
Address TOR SL6 8BN
Maidenhead, GB
CEO Richard David Harris
Website rank.com
IPO 1988-07-01
ISIN GB00B1L5QH97

Explore sections of this company profile

Also trades on London Stock Exchange · RNK.L (GBp) Other OTC · RANKF (USD)
Description

Established in 1937 and headquartered in Maidenhead, United Kingdom, The Rank Group Plc, a subsidiary of Guoco Group Limited, delivers a broad spectrum of gaming services. Its operations span Great Britain, Spain, Belgium, and India, organized into key segments: Grosvenor Venues, Mecca Venues, Digital, and International Venues. The company's offerings include traditional casino table games such as roulette, blackjack, baccarat, and poker, as well as electronic roulette and slot machines. Patrons can also enjoy community-based games like bingo, engage in sports betting, and access food, beverages, and live entertainment. Digitally, Rank provides immersive live casino experiences, manages online social and bingo clubs, and hosts various online card games. Beyond direct gaming, the group offers essential support for interactive gaming platforms, provides property management services, conducts marketing activities, facilitates credit transfers, oversees parking for its venues, and develops and maintains its proprietary online gaming software.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp94.90 -1.70 (-1.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
413.8K
Beta
1.58
Float Shares
182.11M
Free Float %
38.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +3.79% +3.46% +4.23% -6.81% -0.70% -20.48% +1.75% -51.07% -61.06% -74.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
94.90
DCF (Unlevered) 128.61 +35.5%
DCF (Levered) 262.10 +176.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.09
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Gambling, Resorts & Casinos: +5.3%
    +8.3% ★ Q4'25: +15.8% (vs Q4'23)
  • ✓
    EPS growth Gambling, Resorts & Casinos: +9.4%
    +255.8% ★ Q4'25: +106.3% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +6.8% ★ Q4'25: +6.3% (vs Q4'23)
  • ✗
    EBIT margin Gambling, Resorts & Casinos: +17.5%
    +8.5% Q4'25: +7.5% (vs Q4'23)
  • ✗
    ROIC Gambling, Resorts & Casinos: +8.0%
    +10.7% ★ Q4'25: +13.8% (vs Q4'23)
  • ✓
    Share dilution Gambling, Resorts & Casinos: +0.3%
    +0.0% Q4'25: -0.4% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    1.68× Q4'25: 1.67× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.60) × ERP
WACC = 69% × Ke + 31% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 128.61 Current price: 94.90
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2012
actual 		Jun 2013
actual 		Jun 2014
actual 		Jun 2015
actual 		Jun 2016
actual 		Jun 2017
actual 		Jun 2018
actual 		Jun 2019
actual 		Jun 2020
actual 		Jun 2021
actual 		Jun 2022
actual 		Jun 2023
actual 		Jun 2024
actual 		Jun 2025
actual 		Jun 2026
4 Rev. Ana.
3 EPS Ana. 		Jun 2027
4 Rev. Ana.
4 EPS Ana. 		Jun 2028
4 Rev. Ana.
3 EPS Ana. 		Jun 2029
2 Rev. Ana.
1 EPS Ana. 		Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
854.90M
est: 606.11M (+41.0%)
596.20M
est: 627.98M (-5.1%)
678.50M
est: 715.64M (-5.2%)
700.70M
est: 730.65M (-4.1%)
708.50M
est: 757.60M (-6.5%)
707.20M
est: 750.97M (-5.8%)
691.00M
est: 746.10M (-7.4%)
695.10M
est: 728.20M (-4.5%)
629.70M
est: 649.03M (-3.0%)
329.60M
est: 350.10M (-5.9%)
644.00M
est: 671.39M (-4.1%)
681.90M
est: 689.80M (-1.1%)
734.70M
est: 733.41M (+0.2%)
795.40M
est: 795.00M (+0.1%)
845.40M
835.84M – 855.44M
+6.3% YoY
903.53M
873.85M – 921.41M
+6.9% YoY
958.87M
956.44M – 961.29M
+6.1% YoY
1.02B
993.78M – 1.03B
+6.0% YoY
1.04B
1.01B – 1.05B
+2.1% YoY
EBITDA
235.50M
est: 49.20M (+378.7%)
85.50M
est: 281.40M (-69.6%)
116.00M
est: 85.13M (+36.3%)
126.30M
est: 53.96M (+134.1%)
120.60M
est: 127.91M (-5.7%)
128.60M
est: 130.44M (-1.4%)
112.30M
est: 119.71M (-6.2%)
108.20M
est: 85.50M (+26.6%)
112.30M
est: 70.59M (+59.1%)
-11.60M
est: 72.62M (-116.0%)
153.50M
est: 98.09M (+56.5%)
-41.70M
est: 112.25M (-137.1%)
80.80M
est: 136.75M (-40.9%)
122.40M
est: 64.37M (+90.1%)
68.62M
67.85M – 69.44M
+6.6% YoY
73.34M
70.93M – 74.79M
+6.9% YoY
77.83M
77.64M – 78.03M
+6.1% YoY
82.52M
80.67M – 83.84M
+6.0% YoY
84.26M
82.37M – 85.60M
+2.1% YoY
EBIT
198.70M
est: -23.17M (+957.5%)
46.80M
est: 232.19M (-79.8%)
23.00M
est: 54.70M (-58.0%)
82.40M
est: 24.28M (+239.3%)
82.40M
est: 87.68M (-6.0%)
83.70M
est: 91.45M (-8.5%)
49.60M
est: 83.18M (-40.4%)
72.50M
est: 48.53M (+49.4%)
27.20M
est: 33.33M (-18.4%)
-93.30M
est: 26.78M (-448.4%)
86.10M
est: 36.17M (+138.0%)
-110.70M
est: 41.39M (-367.4%)
26.50M
est: 50.43M (-47.4%)
67.20M
est: -30.32M (+321.6%)
-32.32M
-32.71M – -31.96M
-6.6% YoY
-34.54M
-35.23M – -33.41M
-6.9% YoY
-36.66M
-36.75M – -36.57M
-6.1% YoY
-38.87M
-39.49M – -37.99M
-6.0% YoY
-39.68M
-40.32M – -38.79M
-2.1% YoY
Net Income
167.50M
est: 52.84M (+217.0%)
27.00M
est: 173.54M (-84.4%)
20.20M
est: 30.77M (-34.3%)
59.00M
est: 20.96M (+181.5%)
74.70M
est: 77.34M (-3.4%)
62.90M
est: 74.49M (-15.6%)
35.90M
est: 61.92M (-42.0%)
29.10M
est: 35.20M (-17.3%)
9.40M
est: 25.94M (-63.8%)
-72.10M
est: 9.11M (-891.2%)
64.90M
est: 12.31M (+427.3%)
-96.00M
est: -96.00M (+0.0%)
12.50M
est: 12.30M (+1.6%)
44.60M
est: 40.96M (+8.9%)
44.27M
42.76M – 45.79M
+8.1% YoY
45.97M
42.35M – 47.46M
+3.8% YoY
57.34M
55.14M – 58.44M
+24.7% YoY
71.20M
69.12M – 72.67M
+24.2% YoY
70.26M
68.21M – 71.72M
-1.3% YoY
SGA
—
est: 144.38M (-100.0%)
—
est: 149.59M (-100.0%)
—
est: 170.47M (-100.0%)
—
est: 174.04M (-100.0%)
225.60M
est: 180.46M (+25.0%)
222.60M
est: 178.88M (+24.4%)
234.40M
est: 177.72M (+31.9%)
241.80M
est: 173.46M (+39.4%)
246.00M
est: 154.60M (+59.1%)
157.80M
est: 83.40M (+89.2%)
219.00M
est: 159.93M (+36.9%)
253.80M
est: 164.31M (+54.5%)
—
est: 174.70M (-100.0%)
—
est: 189.37M (-100.0%)
201.38M
199.10M – 203.77M
+6.3% YoY
215.23M
208.15M – 219.48M
+6.9% YoY
228.41M
227.83M – 228.98M
+6.1% YoY
242.16M
236.72M – 246.02M
+6.0% YoY
247.26M
241.71M – 251.20M
+2.1% YoY
EPS
0.43
est: 0.11 (+281.2%)
0.07
est: 0.12 (-44.2%)
0.04
est: 0.13 (-65.6%)
0.15
est: 0.14 (+4.9%)
0.18
est: 0.16 (+14.6%)
0.16
est: 0.15 (+4.8%)
0.09
est: 0.15 (-39.5%)
0.07
est: 0.14 (-46.8%)
0.03
est: 0.08 (-69.3%)
-0.16
est: -0.20 (+20.8%)
0.12
est: 0.06 (+97.8%)
-0.20
est: 0.01 (-1,557.4%)
0.03
est: 0.05 (-48.7%)
0.10
est: 0.09 (+8.2%)
0.09
0.09 – 0.10
+7.8% YoY
0.10
0.09 – 0.10
+0.5% YoY
0.12
0.12 – 0.12
+26.7% YoY
0.15
0.15 – 0.16
+26.2% YoY
0.15
0.15 – 0.15
-1.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-26 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-21 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
209.23M
OE per share TTM
0.45
Owner's Yield
45.47%
Maintenance CapEx ratio
19.69%
Maint CapEx / Avg PPE
33.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 54 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity Investment Trust - Fidelity Special Values PLC FSV.L 0.45% 7.95M 0.27%
2 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.14% 127.3K 0.38%
3 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.14% 127.3K 0.38%
4 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.07% 25.1K 0.15%
5 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.06% 1.60M 0.10%
6 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.06% 1.60M 0.10%
7 iShares FTSE 250 UCITS ETF MIDD.L 0.06% 494.4K 0.40%
8 Invesco FTSE 250 UCITS ETF S250.L 0.06% 20.4K 0.12%
9 HSBC FTSE 250 UCITS ETF HMCX.L 0.06% 37.5K 0.09%
10 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.05% 69.0K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.8K
Shares Outstanding
468.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Richard Harris Interim CEO & Executive Director 712.1K male
Christopher Edgington Chief Marketing Officer of Grosvenor — male
Enric Monton Rank International Managing Director — male
Hazel Boyle Chief People Officer — female
John Clifford Baty Interim Chief Financial Officer — male
Jonathan Plumb Chief Information Officer — male
Lesly Hughes Head of Communications and Head of PR — —
Mark Harper Grosvenor Venues Managing Director — male
Andy Crump Mecca Venues Managing Director — male
Sarah Powell Director of ESG & Treasury — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Gambling, Resorts & Casinos