Subscribe

R K Swamy Limited (RKSWAMY.NS)

INR102.60 +0.41 (+0.40%)
IN NSE Communication Services Advertising Agencies
Address Esplanade House, 29 400 001
Mumbai, IN
CEO Narasimhan Krishna Swamy
IPO 2024-03-12
ISIN INE0NQ801033

Explore sections of this company profile

Description

R K Swamy Limited, an India-based firm established in Mumbai in 1973, delivers a comprehensive array of marketing solutions both domestically and internationally. The company organizes its operations into three core divisions: Integrated Marketing Communications, Customer Data Analytics and Marketing Technology (MarTech), and Full-Service Market Research. The Integrated Marketing Communications segment is responsible for crafting diverse creative content, encompassing commercials for television, cinema, digital platforms, radio, and print advertisements, alongside point-of-sale materials, print photography, brochures, and various marketing collateral. This division also manages media planning, events, and activation campaigns, provides assistance for doctors' continuing medical education, offers social and rural communication services, develops content for pharmaceutical companies, and delivers brand and marketing consulting. Its Customer Data Analytics and MarTech segment focuses on data-driven strategies, offering expertise in data architecture consulting, advanced analytics powered by data science and artificial intelligence, MarTech system implementation, website and social media management, and the optimization of customer experience through dedicated centers. Finally, the Full-Service Market Research segment conducts extensive quantitative and qualitative studies. These studies yield consumer insights, measure customer satisfaction, inform marketing and business strategies, produce syndicated reports, and provide specialized business-to-business research solutions. R K Swamy serves a wide range of industries, including banking, financial services and insurance (BFSI), automotive, fast-moving consumer goods (FMCG), consumer durables, retail, e-commerce, as well as the rural and social/advocacy sectors, and the media and entertainment industry.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR102.60 +0.41 (+0.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
60.6K
Beta
1.14
Float Shares
15.34M
Free Float %
30.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.06% -1.36% +17.22% -1.15% -19.06% -11.92% -46.90% -62.44% -62.44% -62.44% -62.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
102.60
DCF (Unlevered) 186.77 +82.0%
DCF (Levered) 134.56 +31.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.45
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +15.8% Q1'26: +15.8% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    +18.4% Q1'26: +29.5% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +5.0% Q1'26: -0.4% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +7.3% Q1'26: +16.8% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +11.0% Q1'26: +32.7% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    +0.1% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.99× Q1'26: 0.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.06) × ERP
WACC = 92% × Ke + 8% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 186.77 Current price: 102.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-14.17M
OE per share TTM
-0.27
Owner's Yield
-0.28%
Maintenance CapEx ratio
344.63%
Maint CapEx / Avg PPE
13.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
99.5K
Shares Outstanding
50.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Narasimhan Krishna Swamy MD, Group Chief Executive Officer & Executive Director 15M male
Sangeetha Narasimhan Chief Executive Officer & Whole Time Executive Director 15M female
Srinivasan K. Swamy Executive Whole-Time Group Chairman 15M male
S. Narasimhan Chief Digital Officer male
Sandeep Sharma President of Media male
Sunil Kukreti Senior Vice President & GM male
Aparna Bhat Company Secretary & Compliance Officer female
Veena Danny Senior Partner & Vice President of HR female
K. Paarthasarathy Executive Vice President male
Rajeev Newar Group Chief Finance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings reports

Stock splits