RTL Group S.A. (RGLXF)
Luxembourg City, LU
RTL Group S.A. is an entertainment conglomerate that manages a diverse portfolio of television channels, radio stations, and streaming platforms. Its operations span multiple international territories, including Germany, France, the Netherlands, Belgium, the United Kingdom, and the United States. Within its RTL Deutschland division, the company oversees various free-to-air channels such as RTL, Vox, Super RTL, Toggo Plus, NTV, Nitro, Vox Up, and RTL Up. It also offers subscription-based thematic channels like RTL Crime, RTL Passion, RTL Living, GEO Television, and Now!, and holds an equity stake in the free-to-air channel RTL Zwei. This segment further handles content creation through its production houses, RTL Studios and RTL News, provides radio services via RTL Radio Deutschland, and operates the ad-tech platform Smartclip. The Groupe M6 segment encompasses television and radio broadcasting, complemented by digital offerings including mobile applications and IPTV services. Fremantle, another key segment, focuses on extensive content production activities, extending to global distribution and licensing. In the RTL Nederland segment, the company manages TV channels such as RTL 4, RTL 5, RTL 7, RTL 8, RTL Z, RTL Lounge, RTL Crime, and RTL Telekids. It also offers the subscription video-on-demand service Videoland and the catch-up TV platform RTL XL within the Netherlands. Finally, the Other division manages diverse media assets, including streaming services like RTL play and RTL Most. It oversees a range of television channels, notably RTL-TVI, RTL Klub, Club RTL, RTL Televizija, RTL 2, RTL Kockica (a children's channel), RTL Luxembourg, and the general interest channel RTL Tele Letzebuerg. Radio operations in this segment include RTL Radio Letzebuerg. Established in 1924, RTL Group S.A. is headquartered in Luxembourg City, Luxembourg, and operates as a subsidiary of Bertelsmann Capital Holding GmbH.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +23.57% | -4.38% | +3.02% | -51.68% | -67.79% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Broadcasting: +0.6%-3.8% Q4'25: -4.3% (vs Q4'24)
-
EPS growth Broadcasting: +26.7%+114.1% ★ Q4'25: -82.4% (vs Q4'24)
-
FCF margin FCF growth · Broadcasting: +22.9%+5.6% Q4'25: +12.9% (vs Q4'24)
-
EBIT margin Broadcasting: +5.6%+6.1% ★ Q4'25: +5.8% (vs Q4'24)
-
ROIC Broadcasting: +2.6%+3.6% ★ Q4'25: +3.7% (vs Q4'24)
-
Share dilution Broadcasting: 0.0%-0.5% ★ Q4'25: -1.0% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×1.62× Q4'25: 1.88× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 1 EPS Ana. |
Dec 2027 6 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.03B
est: 6.56B (-8.1%)
|
6.24B
est: 6.58B (-5.2%)
|
6.37B
est: 7.68B (-17.1%)
|
6.51B
est: 7.44B (-12.6%)
|
6.65B
est: 7.49B (-11.2%)
|
6.02B
est: 7.29B (-17.5%)
|
6.64B
est: 7.48B (-11.3%)
|
6.59B
est: 7.72B (-14.6%)
|
6.23B
est: 7.62B (-18.2%)
|
6.25B
est: 6.38B (-2.0%)
|
6.02B
est: 6.08B (-1.0%)
|
6.11B
6.00B – 6.17B
+0.5% YoY
|
6.21B
5.88B – 7.01B
+1.7% YoY
|
6.51B
6.27B – 6.96B
+4.7% YoY
|
| EBITDA |
1.40B
est: 1.17B (+19.0%)
|
1.42B
est: 1.18B (+21.0%)
|
1.48B
est: 1.37B (+7.5%)
|
1.32B
est: 1.33B (-1.2%)
|
1.45B
est: 1.34B (+8.2%)
|
928.00M
est: 1.30B (-28.9%)
|
2.13B
est: 1.34B (+59.4%)
|
996.00M
est: 1.38B (-27.9%)
|
740.00M
est: 1.36B (-45.7%)
|
932.00M
est: 1.09B (-14.6%)
|
687.74M
est: 1.04B (-33.8%)
|
1.04B
1.03B – 1.05B
+0.5% YoY
|
1.06B
1.01B – 1.20B
+1.7% YoY
|
1.11B
1.07B – 1.19B
+4.7% YoY
|
| EBIT |
1.19B
est: 995.51M (+19.9%)
|
1.21B
est: 998.50M (+20.8%)
|
1.25B
est: 1.17B (+7.0%)
|
1.09B
est: 1.13B (-3.4%)
|
1.19B
est: 1.14B (+5.0%)
|
815.00M
est: 1.11B (-26.4%)
|
1.91B
est: 1.14B (+67.8%)
|
863.00M
est: 1.17B (-26.3%)
|
634.00M
est: 1.16B (-45.2%)
|
649.00M
est: 873.29M (-25.7%)
|
364.86M
est: 831.87M (-56.1%)
|
836.44M
820.62M – 843.73M
+0.5% YoY
|
850.50M
805.25M – 959.84M
+1.7% YoY
|
890.36M
857.94M – 952.55M
+4.7% YoY
|
| Net Income |
789.00M
est: 818.74M (-3.6%)
|
720.00M
est: 766.06M (-6.0%)
|
739.00M
est: 907.36M (-18.6%)
|
668.00M
est: 807.10M (-17.2%)
|
754.00M
est: 767.46M (-1.8%)
|
492.00M
est: 564.72M (-12.9%)
|
1.30B
est: 809.98M (+60.6%)
|
673.00M
est: 662.83M (+1.5%)
|
467.00M
est: 553.82M (-15.7%)
|
460.00M
est: 362.70M (+26.8%)
|
978.63M
est: 288.70M (+239.0%)
|
396.34M
377.59M – 432.34M
+37.3% YoY
|
440.54M
419.69M – 480.55M
+11.2% YoY
|
472.25M
449.90M – 515.14M
+7.2% YoY
|
| SGA |
387.00M
est: 393.14M (-1.6%)
|
389.00M
est: 394.32M (-1.3%)
|
394.00M
est: 460.69M (-14.5%)
|
402.00M
est: 446.21M (-9.9%)
|
417.00M
est: 448.81M (-7.1%)
|
375.00M
est: 437.14M (-14.2%)
|
377.00M
est: 448.46M (-15.9%)
|
364.00M
est: 462.73M (-21.3%)
|
391.00M
est: 456.84M (-14.4%)
|
392.00M
est: 392.99M (-0.3%)
|
424.00M
est: 374.35M (+13.3%)
|
376.40M
369.28M – 379.68M
+0.5% YoY
|
382.73M
362.37M – 431.93M
+1.7% YoY
|
400.66M
386.08M – 428.65M
+4.7% YoY
|
| EPS |
5.14
est: 5.29 (-2.9%)
|
4.69
est: 4.95 (-5.3%)
|
4.81
est: 5.86 (-18.0%)
|
4.35
est: 5.22 (-16.6%)
|
4.91
est: 4.96 (-1.0%)
|
3.20
est: 3.65 (-12.3%)
|
8.41
est: 5.23 (+60.7%)
|
4.35
est: 4.28 (+1.6%)
|
3.01
est: 3.58 (-15.9%)
|
2.97
est: 2.36 (+26.1%)
|
6.36
est: 1.88 (+239.2%)
|
2.57
2.45 – 2.81
+37.3% YoY
|
2.86
2.73 – 3.12
+11.2% YoY
|
3.07
2.92 – 3.35
+7.2% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Thomas Rabe | Chief Executive Officer & Executive Director | 2M | — |
| Bjorn Bauer | Chief Financial Officer & Executive Director | 2M | male |
| Ingrid Heisserer | Chief Financial Officer of RTL Deutschland | — | female |
| Jean-Marie Bourhis | Deputy Chief Financial Officer & Executive Vice President of Finance | — | male |
| Oliver Fahlbusch | Executive Vice President of Corporate Communications & Investor Relations and Chairman Corporate Responsibility | — | male |
| Peter Kolosi | Chief Content Officer of RTL Hungary | — | male |
| Tobias Schiwek | Chief Executive Officer of Multiplatform Network - Divimove | — | male |
| Andreas Fischer | Head of Business Development | — | male |
| Vincent Pascaud | Senior Vice President of Group IT & IT Governance | — | male |
| Francesco Costadura | Executive Vice President of HR & Head of Human Resources | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for RGLXF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
