Music Broadcast Limited (RADIOCITY.NS)
Mumbai, IN
Established in 1999 and headquartered in Mumbai, India, Music Broadcast Limited is responsible for the ownership and operation of FM radio stations across the nation. These stations, operating under the popular Radio City brand, deliver a diverse array of regional, musical, and entertainment programming. The company's extensive network encompasses 28 radio stations spread across 39 Indian cities. Furthermore, it maintains a significant digital presence through its website, radiocity.in, and dedicated 'Radio City' YouTube channels. Music Broadcast Limited operates as a subsidiary of Jagran Prakashan Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.46% | -0.16% | +0.17% | +0.33% | -10.49% | -9.82% | -35.05% | -45.65% | -74.38% | -89.84% | -89.84% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Broadcasting: +0.6%-25.6% Q1'26: -25.4% (vs Q1'25)
-
EPS growth Broadcasting: +26.7%-57.1% Q1'26: -26.4% (vs Q1'25)
-
FCF margin FCF growth · Broadcasting: +22.9%+6.3% Q1'26: +8.2% (vs Q1'25)
-
EBIT margin Broadcasting: +5.6%-12.7% Q1'26: -12.5% (vs Q1'25)
-
ROIC Broadcasting: +2.6%-6.0% Q1'26: -5.2% (vs Q1'25)
-
Share dilution Broadcasting: 0.0%+0.3% Q1'26: -0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×4.32× ★ Q1'26: 3.80× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.71B
est: 2.72B (-0.1%)
|
2.98B
est: 3.00B (-0.7%)
|
3.25B
est: 3.26B (-0.5%)
|
2.48B
est: 2.48B (+0.0%)
|
1.28B
est: 1.36B (-6.2%)
|
1.68B
est: 1.71B (-1.5%)
|
1.99B
est: 1.97B (+0.7%)
|
2.29B
est: 2.20B (+3.9%)
|
2.34B
est: 2.50B (-6.2%)
|
2.86B
2.84B – 2.88B
+14.4% YoY
|
| EBITDA |
956.89M
est: 385.36M (+148.3%)
|
1.16B
est: 679.26M (+71.5%)
|
1.28B
est: 1.16B (+10.9%)
|
726.37M
est: 1.08B (-32.7%)
|
36.95M
est: 349.62M (-89.4%)
|
278.24M
est: 528.33M (-47.3%)
|
427.71M
est: 659.85M (-35.2%)
|
562.30M
est: 1.01B (-44.5%)
|
126.37M
est: 355.78M (-64.5%)
|
406.88M
404.38M – 409.37M
+14.4% YoY
|
| EBIT |
756.04M
est: -111.14M (+780.2%)
|
895.87M
est: 788.45M (+13.6%)
|
1.01B
est: 774.49M (+29.9%)
|
378.53M
est: 705.57M (-46.4%)
|
-295.36M
est: 127.19M (-332.2%)
|
-49.23M
est: 192.20M (-125.6%)
|
99.75M
est: 240.04M (-58.4%)
|
227.99M
est: 368.39M (-38.1%)
|
-219.81M
est: -49.86M (-340.8%)
|
-57.02M
-57.37M – -56.67M
-14.4% YoY
|
| Net Income |
366.59M
est: 620.57M (-40.9%)
|
517.17M
est: 403.83M (+28.1%)
|
616.18M
est: 565.58M (+8.9%)
|
282.08M
est: 505.12M (-44.2%)
|
-241.89M
est: 160.46M (-250.8%)
|
-57.01M
est: 242.47M (-123.5%)
|
34.40M
est: 302.84M (-88.6%)
|
68.44M
est: 135.00M (-49.3%)
|
-338.37M
est: 173.13M (-295.4%)
|
277.01M
277.01M – 277.01M
+60.0% YoY
|
| SGA |
276.27M
est: 480.81M (-42.5%)
|
325.13M
est: 1.74B (-81.3%)
|
429.00M
est: 1.93B (-77.8%)
|
503.27M
est: 1.53B (-67.1%)
|
213.88M
est: 901.10M (-76.3%)
|
266.28M
est: 1.36B (-80.4%)
|
365.31M
est: 1.70B (-78.5%)
|
427.21M
est: 389.32M (+9.7%)
|
441.93M
est: 614.46M (-28.1%)
|
702.69M
698.39M – 706.99M
+14.4% YoY
|
| EPS |
1.29
est: 1.80 (-28.2%)
|
1.45
est: 1.53 (-5.5%)
|
1.75
est: 1.89 (-7.6%)
|
0.82
est: 0.80 (+2.5%)
|
-0.70
est: -0.60 (-16.7%)
|
-0.16
est: 0.93 (-117.2%)
|
0.10
est: 0.10 (-0.5%)
|
0.20
est: 0.30 (-33.3%)
|
-0.98
est: 0.50 (-296.0%)
|
0.80
0.80 – 0.80
+60.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-26 | B- | 3/5 | 4/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-25 | B- | 3/5 | 4/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-22 | B- | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Abraham Koppara Thomas | Chief Executive Officer | 24M | male |
| Rajiv Shah | Chief Financial Officer | 5M | male |
| Arpita Mehrotra Kapoor | Company Secretary & Compliance Officer | — | female |
| Avinash Nair | Senior Vice President of Sales & Special Projects | — | — |
| Neha Kadam | Head of Human Resources | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for RADIOCITY.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
