Subscribe

ProSiebenSat.1 Media SE (PSM.DE)

EUR3.47 -0.01 (-0.17%)
DE XETRA Communication Services Broadcasting
Address Medienallee 7 85774
Unterföhring, DE
CEO Marco Giordani
Website prosiebensat1.com
IPO 2001-05-21
ISIN DE000PSM7770

Explore sections of this company profile

Also trades on Deutsche Börse · PSM.DE (EUR) Euronext Brussels · PSMP.BR (EUR) Other OTC · PBSFF (USD) Other OTC · PBSFY (USD) Swiss Exchange · PSM.SW (CHF)
Description

ProSiebenSat.1 Media SE operates as a major media group across Europe, structured into three distinct business units: Entertainment, Dating & Video, and Commerce & Ventures. Its Entertainment segment oversees a collection of free television broadcasters, such as SAT.1, ProSieben, and Kabel Eins, along with various digital platforms. It also manages the broadcast of its HD channels. This division is involved in running Marktguru and wetter.com, alongside other commercial online ventures. It's responsible for both producing and distributing a wide array of programming, encompassing entertainment, reality shows, factual content, TV series, movies, and digital productions. Additionally, it runs Studio71, which specializes in digital content and web-based productions, offering services like branded content creation, original programming, content syndication, influencer partnerships, and talent management. The Dating & Video division focuses on online matchmaking services for social interaction and entertainment, utilizing brands such as Parship, ElitePartner, eHarmony, and LOVOO. This segment also provides video-oriented social and entertainment applications like MeetMe, Skout, Tagged, and GROWLr for its user base. Under the Commerce & Ventures umbrella, the company delves into consumer advisory services, experiential offerings, and the beauty and lifestyle sectors. It also extends bespoke development support and services to other businesses. ProSiebenSat.1 Media SE was founded in 1984 and is headquartered in Unterföhring, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR3.47 -0.01 (-0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
183.0K
Beta
1.15
Float Shares
113.81M
Free Float %
48.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.72% -2.50% -4.18% -17.89% -21.21% -21.69% -46.43% -51.73% -77.18% -91.00% -78.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.47
DCF (Levered) 94.54 +2,622.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 13% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 7 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.79
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Broadcasting: +0.6%
    -6.2% Q1'26: -9.4% (vs Q1'25)
  • ✗
    EPS growth Broadcasting: +26.7%
    -431.8% Q1'26: +30.8% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Broadcasting: +22.9%
    +6.0% ★ Q1'26: +9.7% (vs Q1'25)
  • ✗
    EBIT margin Broadcasting: +5.6%
    +5.8% ★ Q1'26: +1.2% (vs Q1'25)
  • ✗
    ROIC Broadcasting: +2.6%
    +7.7% ★ Q1'26: +1.3% (vs Q1'25)
  • ✗
    Share dilution Broadcasting: 0.0%
    +1.4% Q1'26: +0.9% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    5.30× Q1'26: 9.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.16) × ERP
WACC = 29% × Ke + 71% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 3.47
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
6 Rev. Ana.
5 EPS Ana. 		Dec 2027
7 Rev. Ana.
6 EPS Ana. 		Dec 2028
4 Rev. Ana.
2 EPS Ana. 		Dec 2029
3 Rev. Ana.
1 EPS Ana. 		Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
2.76B
est: 2.78B (-0.8%)
2.36B
est: 2.88B (-18.3%)
2.61B
est: 2.64B (-1.3%)
2.88B
est: 2.89B (-0.4%)
3.26B
est: 3.25B (+0.3%)
3.80B
est: 3.77B (+0.9%)
4.08B
est: 4.05B (+0.8%)
4.01B
est: 4.01B (+0.0%)
4.14B
est: 4.16B (-0.6%)
4.05B
est: 4.01B (+0.8%)
4.49B
est: 4.54B (-1.1%)
4.16B
est: 4.18B (-0.3%)
3.85B
est: 3.94B (-2.3%)
3.92B
est: 3.92B (+0.0%)
3.68B
est: 3.72B (-1.3%)
3.59B
3.37B – 3.80B
-3.5% YoY
3.68B
3.39B – 3.93B
+2.5% YoY
3.80B
3.80B – 3.80B
+3.1% YoY
3.87B
3.60B – 4.11B
+1.9% YoY
3.95B
3.67B – 4.20B
+2.0% YoY
EBITDA
720.10M
est: 305.00M (+136.1%)
692.20M
est: 711.17M (-2.7%)
750.80M
est: 339.08M (+121.4%)
785.40M
est: 481.18M (+63.2%)
873.60M
est: 627.50M (+39.2%)
914.00M
est: 781.42M (+17.0%)
1.08B
est: 781.63M (+38.0%)
824.00M
est: 801.95M (+2.7%)
859.00M
est: 506.47M (+69.6%)
774.00M
est: 766.80M (+0.9%)
945.00M
est: 834.27M (+13.3%)
686.00M
est: 889.56M (-22.9%)
120.00M
est: 525.82M (-77.2%)
588.00M
est: 519.56M (+13.2%)
406.00M
est: 496.64M (-18.3%)
479.25M
448.90M – 506.79M
-3.5% YoY
491.21M
452.67M – 524.48M
+2.5% YoY
506.56M
506.47M – 506.64M
+3.1% YoY
516.08M
479.42M – 548.43M
+1.9% YoY
526.48M
489.08M – 559.49M
+2.0% YoY
EBIT
553.20M
est: 617.65M (-10.4%)
612.70M
est: 629.52M (-2.7%)
661.90M
est: 567.55M (+16.6%)
661.60M
est: 731.66M (-9.6%)
691.00M
est: 786.92M (-12.2%)
890.00M
est: 852.54M (+4.4%)
732.00M
est: 833.09M (-12.1%)
414.00M
est: 815.88M (-49.3%)
630.00M
est: 360.44M (+74.8%)
525.00M
est: 530.79M (-1.1%)
713.00M
est: 577.49M (+23.5%)
485.00M
est: 615.76M (-21.2%)
-70.00M
est: 337.14M (-120.8%)
440.00M
est: 333.13M (+32.1%)
214.00M
est: 318.44M (-32.8%)
307.29M
287.82M – 324.95M
-3.5% YoY
314.95M
290.24M – 336.28M
+2.5% YoY
324.79M
324.74M – 324.85M
+3.1% YoY
330.90M
307.39M – 351.64M
+1.9% YoY
337.57M
313.59M – 358.73M
+2.0% YoY
Net Income
644.40M
est: 288.48M (+123.4%)
295.00M
est: 661.47M (-55.4%)
312.10M
est: 278.63M (+12.0%)
346.30M
est: 341.49M (+1.4%)
390.90M
est: 392.50M (-0.4%)
402.00M
est: 456.63M (-12.0%)
471.00M
est: 431.02M (+9.3%)
248.00M
est: 468.63M (-47.1%)
413.00M
est: 257.90M (+60.1%)
267.00M
est: 378.35M (-29.4%)
456.00M
est: 411.64M (+10.8%)
5.00M
est: -73.00M (+106.8%)
-124.00M
est: -27.00M (-359.3%)
51.00M
est: 211.98M (-75.9%)
-169.00M
est: 174.08M (-197.1%)
125.76M
92.38M – 130.40M
-27.8% YoY
148.82M
89.11M – 175.49M
+18.3% YoY
133.79M
97.66M – 182.83M
-10.1% YoY
115.68M
105.00M – 125.11M
-13.5% YoY
122.77M
111.43M – 132.77M
+6.1% YoY
SGA
657.90M
est: 675.77M (-2.6%)
230.90M
est: 367.73M (-37.2%)
279.50M
est: 249.92M (+11.8%)
343.60M
est: 323.34M (+6.3%)
426.40M
est: 415.61M (+2.6%)
535.00M
est: 541.89M (-1.3%)
625.00M
est: 620.80M (+0.7%)
581.00M
est: 671.61M (-13.5%)
671.00M
est: 650.44M (+3.2%)
653.00M
est: 627.22M (+4.1%)
675.00M
est: 682.40M (-1.1%)
661.00M
est: 727.62M (-9.2%)
635.00M
est: 765.74M (-17.1%)
1.08B
est: 756.63M (+42.5%)
816.00M
est: 723.26M (+12.8%)
697.93M
653.72M – 738.04M
-3.5% YoY
715.34M
659.22M – 763.79M
+2.5% YoY
737.69M
737.57M – 737.81M
+3.1% YoY
751.56M
698.17M – 798.68M
+1.9% YoY
766.71M
712.24M – 814.77M
+2.0% YoY
EPS
2.99
est: 1.70 (+76.0%)
1.39
est: 1.84 (-24.5%)
1.47
est: 1.82 (-19.3%)
1.62
est: 1.98 (-18.1%)
1.83
est: 2.18 (-16.1%)
1.86
est: 2.40 (-22.6%)
2.06
est: 2.31 (-10.8%)
1.08
est: 2.16 (-49.9%)
1.83
est: 1.77 (+3.4%)
1.18
est: 1.02 (+16.2%)
2.02
est: 1.46 (+38.5%)
0.02
est: 1.35 (-98.4%)
-0.55
est: -0.12 (-365.0%)
0.23
est: 0.92 (-75.1%)
-0.73
est: 0.78 (-193.6%)
0.49
0.40 – 0.57
-37.5% YoY
0.57
0.39 – 0.76
+16.7% YoY
0.61
0.42 – 0.79
+6.9% YoY
0.50
0.46 – 0.54
-17.5% YoY
0.53
0.48 – 0.58
+6.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
871.60M
OE per share TTM
3.75
Owner's Yield
95.99%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
11.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 62 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.09% 639.7K 0.40%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.06% 58.4K 0.38%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.06% 58.4K 0.38%
4 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.06% 215.7K 0.23%
5 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.06% 215.7K 0.23%
6 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.04% 328.1K 0.30%
7 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.04% 276.4K 0.33%
8 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.04% 371.0K 0.58%
9 WisdomTree International SmallCap Dividend Fund DLS 0.03% 354.1K 0.58%
10 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.03% 137.9K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
35.3K
Shares Outstanding
232.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hubertus Habets Senior Advisor 7M male
Marco Giordani Chairman of Executive Board & Chief Executive Officer 2M male
Bob Rajan Chief Financial Officer & Member of Executive Board 1M male
Katrin Schneider Head of Finance Communications — —
Dirk Voigtländer Head of Investor Relations & Senior Vice President — male
Markus Messerer Chief Commercial Officer — male
Maurice Bohler Head of Business Communications — —
Rüdiger Böss Head of Acquisitions — —
Stefanie Rupp-Menedetter Executive Vice President of Group Communications — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Broadcasting