PlayWay S.A. (PLW.WA)
Warsaw, PL
PlayWay S.A. is a developer and publisher of interactive entertainment titles for personal computers and mobile platforms. Its global operations encompass key territories such as Poland, Western Europe, Germany, and North America. The company distributes its diverse range of games via prominent digital storefronts, including Steam, Apple's App Store, and Google Play. Founded in 2011, PlayWay S.A. maintains its primary corporate headquarters in Warsaw, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.41% | -0.20% | +0.41% | -1.41% | -9.43% | -6.49% | -25.30% | -36.61% | -46.92% | +390.00% | +390.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%-1.6% Q1'26: +5.5% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%-58.6% Q1'26: +14.2% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+58.6% Q1'26: +63.6% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+53.6% ★ Q1'26: +57.8% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+73.6% ★ Q1'26: +72.6% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.01× Q1'26: 0.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. |
Dec 2030 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
39.46M
est: 41.50M (-4.9%)
|
71.96M
est: 81.40M (-11.6%)
|
116.21M
est: 129.25M (-10.1%)
|
164.07M
est: 182.70M (-10.2%)
|
234.09M
est: 237.61M (-1.5%)
|
257.27M
est: 291.94M (-11.9%)
|
273.96M
est: 294.84M (-7.1%)
|
302.90M
est: 303.90M (-0.3%)
|
298.21M
est: 307.67M (-3.1%)
|
342.50M
342.50M – 342.50M
+11.3% YoY
|
339.75M
339.75M – 339.75M
-0.8% YoY
|
341.00M
341.00M – 341.00M
+0.4% YoY
|
379.00M
379.00M – 379.00M
+11.1% YoY
|
442.00M
442.00M – 442.00M
+16.6% YoY
|
| EBITDA |
21.69M
est: 26.95M (-19.5%)
|
49.83M
est: 52.87M (-5.7%)
|
109.54M
est: 83.94M (+30.5%)
|
118.62M
est: 118.66M (0.0%)
|
158.10M
est: 154.32M (+2.4%)
|
150.71M
est: 189.60M (-20.5%)
|
137.91M
est: 208.48M (-33.8%)
|
230.14M
est: 214.88M (+7.1%)
|
192.84M
est: 217.55M (-11.4%)
|
242.18M
242.18M – 242.18M
+11.3% YoY
|
240.23M
240.23M – 240.23M
-0.8% YoY
|
241.12M
241.12M – 241.12M
+0.4% YoY
|
267.99M
267.99M – 267.99M
+11.1% YoY
|
312.53M
312.53M – 312.53M
+16.6% YoY
|
| EBIT |
20.71M
est: 26.75M (-22.6%)
|
66.94M
est: 52.47M (+27.6%)
|
109.00M
est: 83.31M (+30.8%)
|
117.93M
est: 117.77M (+0.1%)
|
157.42M
est: 153.16M (+2.8%)
|
149.22M
est: 188.18M (-20.7%)
|
136.25M
est: 179.25M (-24.0%)
|
228.49M
est: 184.76M (+23.7%)
|
159.74M
est: 187.05M (-14.6%)
|
208.23M
208.23M – 208.23M
+11.3% YoY
|
206.56M
206.56M – 206.56M
-0.8% YoY
|
207.32M
207.32M – 207.32M
+0.4% YoY
|
230.42M
230.42M – 230.42M
+11.1% YoY
|
268.72M
268.72M – 268.72M
+16.6% YoY
|
| Net Income |
15.77M
est: 15.82M (-0.3%)
|
47.02M
est: 32.69M (+43.8%)
|
86.90M
est: 69.43M (+25.2%)
|
199.96M
est: 189.11M (+5.7%)
|
127.65M
est: 120.49M (+5.9%)
|
112.33M
est: 141.75M (-20.8%)
|
106.73M
|
170.20M
est: 157.23M (+8.2%)
|
69.91M
est: 133.51M (-47.6%)
|
170.48M
170.48M – 170.48M
+27.7% YoY
|
160.94M
160.94M – 160.94M
-5.6% YoY
|
171.28M
171.28M – 171.28M
+6.4% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
12.48M
est: 2.00M (+524.4%)
|
17.46M
est: 3.92M (+345.5%)
|
30.46M
est: 6.22M (+389.4%)
|
36.27M
est: 8.80M (+312.3%)
|
59.01M
est: 11.44M (+415.8%)
|
31.87M
est: 14.06M (+126.7%)
|
-126.84M
est: 2.10M (-6,137.3%)
|
32.33M
est: 2.17M (+1,393.0%)
|
4.75M
est: 2.19M (+116.7%)
|
2.44M
2.44M – 2.44M
+11.3% YoY
|
2.42M
2.42M – 2.42M
-0.8% YoY
|
2.43M
2.43M – 2.43M
+0.4% YoY
|
2.70M
2.70M – 2.70M
+11.1% YoY
|
3.15M
3.15M – 3.15M
+16.6% YoY
|
| EPS |
2.39
est: 2.42 (-1.2%)
|
7.12
est: 5.00 (+42.4%)
|
13.17
est: 10.62 (+24.0%)
|
30.30
est: 28.93 (+4.7%)
|
19.34
est: 18.43 (+4.9%)
|
17.02
est: 21.68 (-21.5%)
|
16.17
|
25.79
est: 24.05 (+7.2%)
|
10.69
est: 20.42 (-47.7%)
|
26.08
26.08 – 26.08
+27.7% YoY
|
24.62
24.62 – 24.62
-5.6% YoY
|
26.20
26.20 – 26.20
+6.4% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-04 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-04-29 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 107.1K | 0.65% |
| 2 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 11.0K | 0.44% |
| 3 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.00% | 230.7K | 0.07% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 91.1K | 0.39% |
| 5 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 40.5K | 0.28% |
| 6 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 822.44 | 0.07% |
| 7 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 253.61 | 0.56% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jakub Wladyslaw Trzebinski | Vice President of the Management Board | — | male |
| Krzysztof Kostowski | President of the Management Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for PLW.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
