Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Plan B Media Public Company Limited (PLANB.BK)
Bangkok, TH
Plan B Media Public Company Limited, a Bangkok-based firm established in 2005, is a leading provider of diverse advertising media and engagement marketing solutions across Thailand. Its primary operations are segmented into Advertising Media and Engagement Marketing. Within the Advertising Media segment, the company specializes in comprehensive out-of-home (OOH) advertising, encompassing static and digital displays in mass transit networks, airports, retail spaces, and shopping malls, as well as classic advertising formats and online media services. Additional offerings include digital advertising agency functions, rental of advertising space and airtime, and mobile software application development. The Engagement Marketing segment extends to artist management and development, advertising design and production, administration of benefit contracts, and billboard rental services. Further diversifying its portfolio, Plan B Media organizes esports events, such as the Thai E-League Pro, and delivers sports marketing expertise. Its extensive client base includes small and medium-sized businesses, private sector companies, and various government agencies or state enterprises.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.44% | +1.79% | +9.66% | -1.73% | +6.57% | +16.41% | -8.47% | -47.82% | -13.19% | -25.70% | -2.78% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 7 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+4.3% Q1'26: +10.3% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+4.2% Q1'26: +0.9% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+35.3% ★ Q1'26: +42.3% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+20.2% ★ Q1'26: +17.3% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+10.6% ★ Q1'26: +9.6% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+3.5% Q1'26: +6.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×0.77× Q1'26: 0.78× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 8 Rev. Ana. 7 EPS Ana. |
Dec 2028 4 Rev. Ana. 4 EPS Ana. |
Dec 2029 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.15B
est: 2.13B (+1.1%)
|
2.42B
est: 2.41B (+0.4%)
|
2.98B
est: 2.96B (+0.6%)
|
4.01B
est: 3.76B (+6.8%)
|
4.86B
est: 4.70B (+3.5%)
|
3.72B
est: 3.48B (+7.0%)
|
4.44B
est: 4.34B (+2.3%)
|
6.59B
est: 6.34B (+3.9%)
|
8.36B
est: 8.86B (-5.6%)
|
9.14B
est: 9.05B (+1.0%)
|
9.53B
est: 9.38B (+1.5%)
|
9.96B
9.76B – 10.30B
+6.1% YoY
|
10.41B
10.01B – 11.12B
+4.6% YoY
|
10.86B
10.85B – 10.87B
+4.3% YoY
|
9.55B
9.36B – 9.88B
-12.0% YoY
|
| EBITDA |
893.99M
est: 1.14B (-21.6%)
|
867.98M
est: 1.29B (-32.7%)
|
1.00B
est: 1.59B (-36.6%)
|
1.39B
est: 2.01B (-31.0%)
|
1.68B
est: 2.51B (-33.1%)
|
2.41B
est: 1.86B (+29.2%)
|
2.56B
est: 2.32B (+10.4%)
|
3.53B
est: 3.39B (+4.1%)
|
3.84B
est: 4.43B (-13.4%)
|
4.17B
est: 4.53B (-7.8%)
|
4.51B
est: 4.70B (-4.0%)
|
4.98B
4.88B – 5.15B
+6.1% YoY
|
5.21B
5.01B – 5.56B
+4.6% YoY
|
5.43B
5.43B – 5.44B
+4.3% YoY
|
4.78B
4.68B – 4.94B
-12.0% YoY
|
| EBIT |
519.25M
est: 272.04M (+90.9%)
|
423.44M
est: 308.07M (+37.5%)
|
560.49M
est: 378.37M (+48.1%)
|
877.36M
est: 479.62M (+82.9%)
|
1.06B
est: 599.75M (+76.4%)
|
253.60M
est: 444.40M (-42.9%)
|
196.33M
est: 554.64M (-64.6%)
|
1.10B
est: 810.04M (+36.1%)
|
1.46B
est: 2.97B (-50.9%)
|
1.64B
est: 3.03B (-45.9%)
|
1.93B
est: 3.14B (-38.6%)
|
3.33B
3.26B – 3.45B
+6.1% YoY
|
3.48B
3.35B – 3.72B
+4.6% YoY
|
3.63B
3.63B – 3.64B
+4.3% YoY
|
3.20B
3.13B – 3.31B
-12.0% YoY
|
| Net Income |
400.21M
est: 491.29M (-18.5%)
|
351.60M
est: 413.30M (-14.9%)
|
460.52M
est: 555.56M (-17.1%)
|
642.78M
est: 795.02M (-19.1%)
|
743.19M
est: 805.49M (-7.7%)
|
140.23M
est: 126.97M (+10.4%)
|
-10.41M
est: 18.85M (-155.2%)
|
685.87M
est: 631.45M (+8.6%)
|
911.25M
est: 1.04B (-12.5%)
|
1.05B
est: 1.12B (-6.5%)
|
1.11B
est: 1.11B (+0.0%)
|
1.20B
1.14B – 1.23B
+8.1% YoY
|
1.29B
1.24B – 1.38B
+7.7% YoY
|
1.33B
1.32B – 1.46B
+3.3% YoY
|
15.54B
15.13B – 16.23B
+1,068.4% YoY
|
| SGA |
302.19M
est: 285.35M (+5.9%)
|
383.69M
est: 323.14M (+18.7%)
|
479.07M
est: 396.89M (+20.7%)
|
522.59M
est: 503.10M (+3.9%)
|
688.41M
est: 629.10M (+9.4%)
|
573.19M
est: 466.15M (+23.0%)
|
563.28M
est: 581.79M (-3.2%)
|
821.63M
est: 849.68M (-3.3%)
|
1.11B
est: 1.14B (-2.6%)
|
1.20B
est: 1.17B (+2.5%)
|
1.24B
est: 1.21B (+2.1%)
|
1.29B
1.26B – 1.33B
+6.1% YoY
|
1.34B
1.29B – 1.44B
+4.6% YoY
|
1.40B
1.40B – 1.40B
+4.3% YoY
|
1.23B
1.21B – 1.28B
-12.0% YoY
|
| EPS |
0.12
est: 0.11 (+4.8%)
|
0.10
est: 0.10 (+1.7%)
|
0.13
est: 0.13 (+0.4%)
|
0.18
est: 0.19 (-2.9%)
|
0.19
est: 0.19 (+1.2%)
|
0.04
est: 0.03 (+19.3%)
|
0.00
est: 0.00 (-159.2%)
|
0.16
est: 0.15 (+8.8%)
|
0.21
est: 0.23 (-9.7%)
|
0.24
est: 0.25 (-4.3%)
|
0.25
est: 0.24 (+4.3%)
|
0.26
0.26 – 0.28
+10.5% YoY
|
0.30
0.28 – 0.31
+11.6% YoY
|
0.32
0.30 – 0.33
+6.8% YoY
|
3.50
3.41 – 3.66
+1,008.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 157.8K | 0.65% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 338.9K | 0.39% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 28.4K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pinijsorn Luechaikajohnpan | Executive Director, MD and Acting Chief Marketing & Partnership Officer | 630.0K | — |
| Prasong Jarungbenjatham | Chief Financial Officer & Director | 570.0K | male |
| Palin Lojanagosin | Founder, Chief Executive Officer & Executive Director | 540.0K | male |
| Napat Trungtrajittikul | Chief of Operation Group & Additional Director | — | male |
| Nuttawut Uyaisom | Chief Operating Officer | — | male |
| Preutpimol Salomaa | Chief Commercial Officer | — | female |
| Achariyaporn Ruengsan--ajin | Chief People Officer | — | female |
| Tanaporn Teachaviwat | Senior Manager of Investor Relations | — | male |
| Angkana Chalermchaikit | Chief People Officer | — | female |
| Napat Trungtrajitkul | Chief of Operation Group | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for PLANB.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
