Subscribe

oOh!media Limited (OML.AX)

AUD1.55 +0.00 (+0.00%)
AU ASX Communication Services Advertising Agencies
Address 73 Miller Street 2060
North Sydney, NSW, AU
CEO James Taylor
IPO 2014-12-16
ISIN AU000000OML6

Explore sections of this company profile

Description

Based in North Sydney, Australia, oOh!media Limited is a prominent out-of-home media enterprise operating throughout Australia and New Zealand. The company provides a diverse array of advertising opportunities, encompassing both traditional and digital formats. These include vast roadside billboards, displays strategically placed within shopping malls, airport terminals and lounges, as well as in more targeted environments like cafes, pubs, universities, and office complexes. Their reach also extends to street furniture advertisements and digital/classic placements within public transport infrastructure, such as rail networks. In addition to its physical advertising footprint, oOh!media cultivates a portfolio of online content platforms. These include the Junkee network (junkee.com, music.junkee.com, uni.junkee.com, video.junkee.com, politics.junkee.com, punkee.com.au) targeting millennial and youth audiences, theupsider.com.au for professionals in central business districts, and shortpress.com.au aimed at small enterprises. The firm also manages specific brand properties like AWOL, Q-View for Qantas, and The Cusp for Westpac. Furthermore, it offers specialized services such as advertising creative development and digital printing. Founded in 1989, oOh!media serves a wide range of stakeholders, including advertisers, property landlords, leaseholders, community groups, local councils, and governmental bodies.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.55 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.92
Float Shares
498.41M
Free Float %
94.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.37% -1.46% +15.38% +32.35% +6.30% +3.85% -19.64% +10.66% -20.12% -66.25% -11.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.55
DCF (Unlevered) 66.09 +4,177.5%
DCF (Levered) 42.81 +2,671.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 3 -2
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.34
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +8.8% Q4'25: +5.3% (vs Q4'23)
  • EPS growth Advertising Agencies: +38.8%
    -53.9% Q4'25: +1.9% (vs Q4'23)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +24.5% Q4'25: +23.1% (vs Q4'23)
  • EBIT margin Advertising Agencies: +7.9%
    +17.7% Q4'25: +19.7% (vs Q4'23)
  • ROIC Advertising Agencies: +6.8%
    +2.9% Q4'25: +7.6% (vs Q4'23)
  • Share dilution Advertising Agencies: +0.0%
    +0.1% Q4'25: -1.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    5.67× Q4'25: 2.65× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 28% × Ke + 72% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 66.09 Current price: 1.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
4 EPS Ana.
Dec 2027
7 Rev. Ana.
4 EPS Ana.
Dec 2028
7 Rev. Ana.
2 EPS Ana.
Revenue
261.30M
est: 263.90M (-1.0%)
279.81M
est: 279.13M (+0.2%)
336.14M
est: 326.88M (+2.8%)
380.28M
est: 382.38M (-0.5%)
482.65M
est: 468.25M (+3.1%)
649.61M
est: 655.47M (-0.9%)
426.53M
est: 427.33M (-0.2%)
503.73M
est: 510.71M (-1.4%)
592.62M
est: 591.18M (+0.2%)
633.91M
est: 625.64M (+1.3%)
635.63M
est: 635.01M (+0.1%)
691.37M
est: 691.84M (-0.1%)
718.30M
712.62M – 721.42M
+3.8% YoY
756.37M
740.69M – 766.57M
+5.3% YoY
785.64M
785.21M – 786.08M
+3.9% YoY
EBITDA
24.73M
est: 112.62M (-78.0%)
56.61M
est: -52.40M (+208.0%)
70.40M
est: 31.83M (+121.1%)
87.98M
est: 38.69M (+127.4%)
102.08M
est: 52.47M (+94.5%)
315.00M
est: 53.76M (+486.0%)
233.62M
est: -24.40M (+1,057.6%)
238.38M
est: -29.37M (+911.6%)
290.90M
est: -31.74M (+1,016.6%)
244.92M
est: 257.35M (-4.8%)
149.72M
est: 260.92M (-42.6%)
325.43M
est: 284.58M (+14.4%)
295.47M
293.13M – 296.75M
+3.8% YoY
311.13M
304.67M – 315.32M
+5.3% YoY
323.17M
322.99M – 323.35M
+3.9% YoY
EBIT
2.71M
est: 25.88M (-89.5%)
34.25M
est: 2.51M (+1,265.6%)
42.69M
est: 40.24M (+6.1%)
54.56M
est: 50.13M (+8.8%)
55.63M
est: 65.35M (-14.9%)
82.95M
est: 77.21M (+7.4%)
9.84M
est: 56.60M (-82.6%)
29.32M
est: 68.14M (-57.0%)
90.24M
est: 73.63M (+22.6%)
62.08M
est: 177.28M (-65.0%)
101.01M
est: 179.74M (-43.8%)
122.26M
est: 196.04M (-37.6%)
203.54M
201.93M – 204.42M
+3.8% YoY
214.32M
209.88M – 217.21M
+5.3% YoY
222.62M
222.49M – 222.74M
+3.9% YoY
Net Income
-24.79M
est: 50.69M (-148.9%)
18.39M
est: -26.50M (+169.4%)
21.60M
est: 21.57M (+0.2%)
33.21M
est: 28.81M (+15.3%)
31.60M
est: 39.85M (-20.7%)
13.45M
est: 41.20M (-67.3%)
-36.18M
est: 9.34M (-487.3%)
-10.29M
est: 11.25M (-191.5%)
31.52M
est: 31.86M (-1.1%)
34.62M
est: 34.55M (+0.2%)
36.58M
est: 52.11M (-29.8%)
16.91M
est: 61.63M (-72.6%)
63.36M
58.17M – 68.54M
+2.8% YoY
61.37M
60.94M – 78.53M
-3.1% YoY
81.55M
75.98M – 87.11M
+32.9% YoY
SGA
34.80M
est: 51.56M (-32.5%)
39.52M
est: 44.91M (-12.0%)
55.83M
est: 59.73M (-6.5%)
66.84M
est: 78.36M (-14.7%)
87.55M
est: 97.55M (-10.3%)
108.31M
est: 151.94M (-28.7%)
83.68M
est: 91.14M (-8.2%)
119.57M
est: 109.73M (+9.0%)
110.36M
est: 118.56M (-6.9%)
107.64M
est: 103.67M (+3.8%)
119.04M
est: 105.11M (+13.2%)
33.10M
est: 114.64M (-71.1%)
119.03M
118.09M – 119.55M
+3.8% YoY
125.34M
122.74M – 127.03M
+5.3% YoY
130.19M
130.12M – 130.26M
+3.9% YoY
EPS
-0.06
est: 0.09 (-165.0%)
0.12
est: 0.15 (-19.1%)
0.16
est: 0.18 (-12.3%)
0.20
est: 0.20 (+0.5%)
0.08
est: 0.19 (-59.8%)
0.04
est: 0.16 (-74.7%)
-0.07
est: -0.01 (-590.0%)
-0.02
est: 0.02 (-185.0%)
0.05
est: 0.08 (-35.2%)
0.06
est: 0.06 (-2.6%)
0.07
est: 0.10 (-30.3%)
0.03
est: 0.11 (-72.4%)
0.12
0.11 – 0.13
+3.2% YoY
0.14
0.11 – 0.15
+16.8% YoY
0.15
0.14 – 0.16
+10.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-28 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-27 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-26 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-25 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-22 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-21 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-20 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-19 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-18 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-15 B 3/5 5/5 3/5 3/5 1/5 1/5 4/5
2026-05-14 B 3/5 5/5 3/5 3/5 1/5 1/5 4/5
2026-05-13 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-05 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-04 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-01 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-24 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-23 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-21 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-20 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-17 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-04-16 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
461.59M
OE per share TTM
0.86
Owner's Yield
63.46%
Maintenance CapEx ratio
2.71%
Maint CapEx / Avg PPE
154.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 39 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.82% 1.90M 0.39%
2 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.26% 232.3K 0.55%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.06% 258.7K 0.48%
4 BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX 0.06% 509.6K 0.40%
5 WisdomTree International SmallCap Dividend Fund DLS 0.05% 570.1K 0.58%
6 Dimensional - International Small Cap Value ETF DISV 0.05% 2.34M 0.42%
7 State Street SPDR S&P International Small Cap ETF GWX 0.04% 339.9K 0.40%
8 Avantis International Small Cap Equity ETF AVDS 0.03% 88.5K 0.30%
9 Vanguard Australian Shares Index ETF VAS.AX 0.03% 4.59M 0.07%
10 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.11M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
67.9K
Shares Outstanding
528.21M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
James Everet Taylor CEO, MD & Director 2M male
James Taylor CEO, MD & Director 2M male
Christopher Roberts Chief Financial Officer & Joint Company Secretary 862.9K male
Jonathan Swain Joint Company Secretary male
Lisa Green Chief People & Culture Officer female
Mark Fairhurst Chief Revenue Officer male
Mat Yelavich Chief Technology & Information Officer male
Robbie Dery Chief Commercial Operating Officer male
Andrew Every Chief Strategy & Retail Media Officer male
Sarah Young Group Director of ESG & Finance female
Bel Harper Chief Product & Marketing Officer female
Jamie Gill Head of Enterprise Product male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits