Subscribe

Next 15 Group plc (NXFNF)

USD3.29 +0.00 (+0.00%)
GB OTC Communication Services Advertising Agencies
Address 60 Great Portland Street W1W 7RT
London, GB
CEO Samuel Thomas James Knights
Website next15.com
IPO 2015-10-14
ISIN GB0030026057

Explore sections of this company profile

Also trades on London Stock Exchange · NFC.L (GBp) London Stock Exchange · NFG.L (GBp) Other OTC · NXFNF (USD)
Description

Next 15 Group plc, a global enterprise, offers a broad spectrum of communication solutions through its various subsidiaries. The company's reach extends across diverse markets including the United Kingdom, Europe, Africa, North America, and the Asia Pacific region. In addition to its core communications offerings, Next 15 Group plc provides strategic consulting expertise, covering critical areas such as data analytics and insights, optimizing customer engagement, delivering digital marketing and communications strategies, and facilitating business transformation. These varied services are delivered via a comprehensive portfolio of specialist brands, which includes activate, Agent3, Archetype, Beyond, The Blueshirt Group, Brandwidth, ELVIS, encore, House 337, M Booth, M Booth Health, Mach49, MHP Group, Nectar, Outcast, Palladium, Publitek, Savanta, SMG, Transform, twogether, and Velocity. Originally established in 1981, the company is based in London, United Kingdom. It updated its corporate identity in April 2023, changing its name from Next Fifteen Communications Group plc to its current designation, Next 15 Group plc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD3.29 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
40
Beta
1.29
Float Shares
69.31M
Free Float %
68.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.06% -0.06% -21.48% -42.04% -21.48% -26.54% -73.48% -73.43% -18.67% -0.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
3.29
DCF (Unlevered) 12.86 +291.2%
DCF (Levered) 23.59 +617.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.40
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    -15.4% Q1'26: -20.8% (vs Q1'24)
  • EPS growth Advertising Agencies: +38.8%
    -179.0% Q1'26: -178.4% (vs Q1'24)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +13.6% Q1'26: +14.3% (vs Q1'24)
  • EBIT margin Advertising Agencies: +7.9%
    +7.9% Q1'26: +7.4% (vs Q1'24)
  • ROIC Advertising Agencies: +6.8%
    +41.3% Q1'26: +63.3% (vs Q1'24)
  • Share dilution Advertising Agencies: +0.0%
    -3.1% Q1'26: -4.2% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    1.53× Q1'26: 0.54× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 76% × Ke + 24% × Kd (7.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.82 Current price: 3.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2015
actual
Jan 2016
actual
Jan 2017
actual
Jan 2018
actual
Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
4 Rev. Ana.
1 EPS Ana.
Jan 2027
4 Rev. Ana.
1 EPS Ana.
Jan 2028
4 Rev. Ana.
1 EPS Ana.
Jan 2029
3 Rev. Ana.
1 EPS Ana.
Jan 2030
3 Rev. Ana.
Jan 2031
2 Rev. Ana.
Revenue
161.90M
est.
129.76M
est: 183.27M (-29.2%)
171.01M
est: 215.14M (-20.5%)
233.92M
est: 280.11M (-16.5%)
272.41M
est: 297.95M (-8.6%)
300.71M
est: 326.91M (-8.0%)
323.67M
est: 363.90M (-11.1%)
470.06M
est: 479.89M (-2.0%)
720.50M
est: 691.49M (+4.2%)
734.67M
est: 735.78M (-0.2%)
729.81M
est: 573.18M (+27.3%)
457.17M
450.02M – 473.97M
-20.2% YoY
439.15M
436.81M – 440.77M
-3.9% YoY
453.58M
446.66M – 457.46M
+3.3% YoY
471.45M
466.56M – 474.36M
+3.9% YoY
505.02M
499.78M – 508.13M
+7.1% YoY
537.70M
532.12M – 541.01M
+6.5% YoY
EBITDA
14.96M
est.
12.19M
est: 16.93M (-28.0%)
13.37M
est: 19.87M (-32.7%)
25.50M
est: 25.87M (-1.4%)
33.83M
est: 27.52M (+22.9%)
38.09M
est: 30.20M (+26.1%)
34.14M
est: 33.61M (+1.6%)
-41.61M
est: 44.33M (-193.9%)
73.39M
est: 63.87M (+14.9%)
147.21M
est: 67.97M (+116.6%)
104.12M
est: 49.89M (+108.7%)
39.79M
39.17M – 41.26M
-20.2% YoY
38.22M
38.02M – 38.37M
-3.9% YoY
39.48M
38.88M – 39.82M
+3.3% YoY
41.04M
40.61M – 41.29M
+3.9% YoY
43.96M
43.50M – 44.23M
+7.1% YoY
46.80M
46.32M – 47.09M
+6.5% YoY
EBIT
5.37M
est.
6.05M
est: 6.08M (-0.5%)
3.60M
est: 7.14M (-49.5%)
14.13M
est: 9.29M (+52.0%)
20.07M
est: 9.89M (+103.0%)
11.68M
est: 10.85M (+7.7%)
6.14M
est: 12.07M (-49.2%)
-70.37M
est: 15.92M (-542.0%)
36.15M
est: 22.94M (+57.6%)
110.59M
est: 24.41M (+353.0%)
70.02M
est: 20.97M (+233.9%)
16.73M
16.46M – 17.34M
-20.2% YoY
16.07M
15.98M – 16.13M
-3.9% YoY
16.59M
16.34M – 16.74M
+3.3% YoY
17.25M
17.07M – 17.35M
+3.9% YoY
18.48M
18.28M – 18.59M
+7.1% YoY
19.67M
19.47M – 19.79M
+6.5% YoY
Net Income
11.19M
est.
3.99M
est: 16.87M (-76.3%)
1.14M
est: 23.29M (-95.1%)
8.63M
est: 28.61M (-69.8%)
13.89M
est: 34.37M (-59.6%)
2.26M
est: 36.55M (-93.8%)
-4.94M
est: 42.50M (-111.6%)
-69.22M
est: 58.27M (-218.8%)
1.62M
est: 85.03M (-98.1%)
52.91M
est: 85.73M (-38.3%)
39.47M
est: 72.71M (-45.7%)
42.79M
42.22M – 43.14M
-41.1% YoY
42.33M
41.76M – 42.67M
-1.1% YoY
45.03M
44.42M – 45.39M
+6.4% YoY
47.80M
47.16M – 48.19M
+6.2% YoY
— – —
-100.0% YoY
— – —
SGA
5.80M
est.
est: 6.57M (-100.0%)
153.27M
est: 7.71M (+1,887.5%)
30.65M
est: 10.04M (+205.3%)
36.80M
est: 10.68M (+244.6%)
24.32M
est: 11.72M (+107.5%)
24.89M
est: 13.04M (+90.8%)
15.76M
est: 17.20M (-8.4%)
49.58M
est: 24.79M (+100.0%)
est: 26.37M (-100.0%)
est: 11.73M (-100.0%)
9.36M
9.21M – 9.70M
-20.2% YoY
8.99M
8.94M – 9.02M
-3.9% YoY
9.28M
9.14M – 9.36M
+3.3% YoY
9.65M
9.55M – 9.71M
+3.9% YoY
10.34M
10.23M – 10.40M
+7.1% YoY
11.01M
10.89M – 11.07M
+6.5% YoY
EPS
0.11
est.
0.06
est: 0.16 (-62.8%)
0.02
est: 0.22 (-93.0%)
0.12
est: 0.27 (-56.3%)
0.18
est: 0.33 (-45.5%)
0.03
est: 0.35 (-92.4%)
-0.06
est: 0.41 (-113.5%)
-0.75
est: 0.56 (-234.1%)
0.02
est: 0.82 (-98.0%)
0.53
est: 0.82 (-35.6%)
0.39
est: 0.72 (-45.9%)
0.42
0.42 – 0.43
-41.1% YoY
0.42
0.41 – 0.42
-1.1% YoY
0.45
0.44 – 0.45
+6.4% YoY
0.47
0.47 – 0.48
+6.2% YoY
— – —
-100.0% YoY
— – —

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
95.33M
OE per share TTM
0.94
Owner's Yield
29.61%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
6.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.2K
Shares Outstanding
101.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Maneck Minoo Kalifa Chief Financial Officer & Director male
Mark Sanford General Counsel & Company Secretary male
Samuel Thomas James Knights Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits