Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
NRJ Group S.A. (NRG.PA)
EUR6.80
-0.06 (-0.87%)
FR PAR Communication Services Broadcasting
Address
22 Rue Boileau 75203
Paris, FR
Paris, FR
CEO
Jean-Paul Baudecroux
Website
nrjgroup.fr
IPO
2000-06-16
ISIN FR0000121691
Description
Headquartered in Paris, France, NRJ Group SA is a private media company established in 1981. The group operates as a prominent publisher, producer, and broadcaster, with its reach extending across France and internationally. Its extensive radio network features four major stations—NRJ, CHERIE FM, NOSTALGIE, and RIRE & CHANSONS—alongside approximately 230 digital radio channels. Complementing its audio offerings, NRJ Group maintains a robust digital presence through six dedicated websites, seven mobile applications, and a replay television service. In the realm of television, the company manages two national channels, NRJ 12 and CHERIE 25, in addition to NRJ Hits, a specialized music channel accessible via cable and satellite. Beyond content creation and broadcasting, its diverse activities encompass advertising, marketing, organizing musical shows under the NRJ Music label, audio and audiovisual production, trademark licensing, and real estate. Furthermore, NRJ Group SA benefits from a strategic partnership with iHeartMedia, Inc.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
EUR6.80
-0.06 (-0.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.6K
Beta
0.25
Float Shares
14.67M
Free Float %
18.9%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +3.08% | +3.08% | +3.08% | -9.36% | -8.91% | -1.60% | +11.18% | +13.58% | -22.93% | -84.67% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
6.80
DCF (Unlevered)
15.20
+123.6%
DCF (Levered)
15.47
+127.5%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
67% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
4.62
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Broadcasting: +0.6%-18.2% Q4'25: -19.0% (vs Q4'23)
-
EPS growth Broadcasting: +26.7%+98.2% ★ Q4'25: +159.0% (vs Q4'23)
-
FCF margin FCF growth · Broadcasting: +22.9%+11.1% Q4'25: +18.9% (vs Q4'23)
-
EBIT margin Broadcasting: +5.6%+9.6% ★ Q4'25: +12.8% (vs Q4'23)
-
ROIC Broadcasting: +2.6%+6.0% ★ Q4'25: +17.2% (vs Q4'23)
-
Share dilution Broadcasting: 0.0%+0.9% Q4'25: +0.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×0.59× ★ Q4'25: 0.22× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
503.62M
est: 338.19M (+48.9%)
|
406.93M
est: 404.62M (+0.6%)
|
368.23M
est: 365.17M (+0.8%)
|
338.92M
est: 337.78M (+0.3%)
|
337.48M
est: 334.54M (+0.9%)
|
349.95M
est: 347.02M (+0.8%)
|
382.68M
est: 383.02M (-0.1%)
|
397.31M
est: 397.65M (-0.1%)
|
409.45M
est: 415.13M (-1.4%)
|
376.85M
est: 378.07M (-0.3%)
|
382.05M
est: 377.96M (+1.1%)
|
373.89M
est: 369.85M (+1.1%)
|
402.42M
est: 367.36M (+9.5%)
|
411.04M
est: 392.15M (+4.8%)
|
406.56M
est: 391.60M (+3.8%)
|
336.16M
est: 324.90M (+3.5%)
|
378.62M
est: 364.73M (+3.8%)
|
398.10M
est: 380.40M (+4.7%)
|
409.24M
est: 416.18M (-1.7%)
|
413.90M
est: 396.17M (+4.5%)
|
338.60M
est: 321.54M (+5.3%)
|
318.95M
318.30M – 319.60M
-0.8% YoY
|
323.71M
322.27M – 325.30M
+1.5% YoY
|
329.32M
329.30M – 329.34M
+1.7% YoY
|
| EBITDA |
197.67M
est: 70.52M (+180.3%)
|
101.42M
est: 232.89M (-56.5%)
|
91.56M
est: 95.03M (-3.7%)
|
55.82M
est: 88.52M (-36.9%)
|
56.11M
est: 38.73M (+44.9%)
|
66.04M
est: 42.94M (+53.8%)
|
83.79M
est: 72.07M (+16.3%)
|
88.05M
est: 92.19M (-4.5%)
|
80.32M
est: 89.36M (-10.1%)
|
37.97M
est: 71.22M (-46.7%)
|
54.20M
est: 40.97M (+32.3%)
|
64.87M
est: 54.78M (+18.4%)
|
49.45M
est: 65.20M (-24.2%)
|
57.07M
est: 52.79M (+8.1%)
|
65.97M
est: 58.53M (+12.7%)
|
77.09M
est: 54.36M (+41.8%)
|
67.94M
est: 59.74M (+13.7%)
|
76.63M
est: 61.29M (+25.0%)
|
90.02M
est: 83.41M (+7.9%)
|
91.64M
est: 69.28M (+32.3%)
|
63.92M
est: 64.44M (-0.8%)
|
63.92M
63.79M – 64.05M
-0.8% YoY
|
64.88M
64.59M – 65.19M
+1.5% YoY
|
66.00M
66.00M – 66.00M
+1.7% YoY
|
| EBIT |
171.14M
est: 43.30M (+295.2%)
|
90.20M
est: 191.89M (-53.0%)
|
73.69M
est: 73.73M (-0.1%)
|
24.66M
est: 62.44M (-60.5%)
|
22.78M
est: 19.12M (+19.2%)
|
46.87M
est: 21.68M (+116.2%)
|
65.38M
est: 50.99M (+28.2%)
|
62.96M
est: 64.89M (-3.0%)
|
54.29M
est: 64.52M (-15.9%)
|
14.73M
est: 48.45M (-69.6%)
|
30.36M
est: 13.44M (+125.8%)
|
42.13M
est: 27.45M (+53.5%)
|
25.77M
est: 42.25M (-39.0%)
|
35.33M
est: 28.85M (+22.4%)
|
34.19M
est: 32.91M (+3.9%)
|
44.91M
est: 22.98M (+95.5%)
|
36.85M
est: 25.25M (+46.0%)
|
46.81M
est: 25.90M (+80.7%)
|
60.05M
est: 50.18M (+19.7%)
|
59.97M
est: 47.77M (+25.5%)
|
32.60M
est: 38.77M (-15.9%)
|
38.45M
38.38M – 38.53M
-0.8% YoY
|
39.03M
38.85M – 39.22M
+1.5% YoY
|
39.70M
39.70M – 39.71M
+1.7% YoY
|
| Net Income |
116.38M
est: 75.08M (+55.0%)
|
52.93M
est: 139.14M (-62.0%)
|
52.79M
est: 47.74M (+10.6%)
|
-4.61M
est: 47.64M (-109.7%)
|
7.78M
est: -4.56M (+270.8%)
|
32.36M
est: 7.05M (+358.8%)
|
45.85M
est: 35.65M (+28.6%)
|
37.10M
est: 47.34M (-21.6%)
|
19.75M
est: 38.73M (-49.0%)
|
9.33M
est: 18.03M (-48.3%)
|
22.65M
est: 9.60M (+135.9%)
|
33.69M
est: 21.89M (+53.9%)
|
20.19M
est: 33.30M (-39.4%)
|
22.00M
est: 20.96M (+5.0%)
|
21.74M
est: 22.43M (-3.1%)
|
40.11M
est: 17.69M (+126.7%)
|
27.60M
est: 19.44M (+42.0%)
|
34.68M
est: 36.44M (-4.8%)
|
45.17M
est: 50.45M (-10.5%)
|
41.97M
est: 45.92M (-8.6%)
|
83.80M
est: 46.73M (+79.3%)
|
33.65M
30.47M – 35.37M
-28.0% YoY
|
34.85M
33.11M – 35.39M
+3.6% YoY
|
37.13M
36.97M – 37.29M
+6.5% YoY
|
| SGA |
105.65M
est: 59.26M (+78.3%)
|
20.13M
est: 151.02M (-86.7%)
|
164.24M
est: 102.89M (+59.6%)
|
151.30M
est: 108.87M (+39.0%)
|
139.55M
est: 119.35M (+16.9%)
|
137.23M
est: 120.01M (+14.3%)
|
9.51M
est: 130.02M (-92.7%)
|
95.86M
est: 127.70M (-24.9%)
|
20.48M
est: 145.53M (-85.9%)
|
17.47M
est: 136.43M (-87.2%)
|
16.58M
est: 141.02M (-88.2%)
|
17.70M
est: 137.52M (-87.1%)
|
113.21M
est: 140.45M (-19.4%)
|
118.91M
est: 152.53M (-22.0%)
|
112.02M
est: 148.28M (-24.5%)
|
98.38M
est: 112.18M (-12.3%)
|
106.94M
est: 123.27M (-13.2%)
|
112.70M
est: 126.47M (-10.9%)
|
3.74M
est: 52.25M (-92.8%)
|
3.65M
est: 49.74M (-92.7%)
|
14.96M
est: 40.37M (-62.9%)
|
40.04M
39.96M – 40.12M
-0.8% YoY
|
40.64M
40.46M – 40.84M
+1.5% YoY
|
41.34M
41.34M – 41.35M
+1.7% YoY
|
| EPS |
1.35
est: 0.97 (+39.2%)
|
0.62
est: 0.65 (-5.2%)
|
0.60
est: 0.37 (+61.2%)
|
-0.05
est: 0.11 (-151.3%)
|
0.10
est: 0.18 (-44.1%)
|
0.40
est: 0.36 (+9.7%)
|
0.57
est: 0.46 (+24.9%)
|
0.47
est: 0.49 (-4.7%)
|
0.25
est: 0.42 (-40.7%)
|
0.12
est: 0.40 (-70.0%)
|
0.29
est: 0.27 (+6.6%)
|
0.43
est: 0.26 (+65.9%)
|
0.26
est: 0.25 (+6.1%)
|
0.28
est: 0.29 (-3.8%)
|
0.28
est: 0.27 (+4.6%)
|
0.52
est: 0.20 (+165.0%)
|
0.36
est: 0.31 (+17.5%)
|
0.45
est: 0.42 (+7.4%)
|
0.58
est: 0.65 (-10.2%)
|
0.54
est: 0.59 (-8.1%)
|
1.07
est: 0.60 (+78.9%)
|
0.42
0.39 – 0.45
-30.5% YoY
|
0.44
0.42 – 0.45
+5.1% YoY
|
0.48
0.47 – 0.48
+8.8% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-28 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-27 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-26 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-25 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-22 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-21 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-20 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-19 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-18 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
73.40M
OE per share TTM
0.95
Owner's Yield
12.77%
Maintenance CapEx ratio
37.60%
Maint CapEx / Avg PPE
35.8%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
This company is not held by any ETF in our universe.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
21.6K
Shares Outstanding
77.43M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jean-Paul Baudecroux | Chairman of the Board & Chief Executive Officer | 598.4K | male |
| Philippe Boindrieux | Deputy Managing Director of Finance, International Activities & Development | 327.0K | male |
| Cecile Chambaudrie | Managing Director In Charge of Business Development & Digital Development | — | — |
| Hervé Pavard | Managing Director of the Technical Division | — | male |
| Morgan Serrano | Managing Director of The Group NRJ Music Media & Related Websites | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NRG.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
