Subscribe

Noumi Limited (NOU.AX)

AUD0.10 +0.00 (+0.00%)
AU ASX Consumer Defensive Packaged Foods
Address 8a Williamson Road 2565
Ingleburn, NSW, AU
CEO Michael R. Perich
IPO 2000-01-02
ISIN AU0000192346

Explore sections of this company profile

Also trades on Australian Securities Exchange · NOU.AX (AUD) Other OTC · FRDZF (USD)
Description

Noumi Limited operates as a comprehensive food and beverage enterprise, handling everything from ingredient procurement and manufacturing to the marketing, sales, and distribution of its products for both wholesale and retail customers. The company's business is segmented into Dairy and Nutritional offerings, and Plant-Based Beverages. Its dairy and nutritional portfolio includes a variety of ultra-heat treated (UHT) shelf-stable milk beverages, alongside performance and adult nutritional powders and other dietary supplements. In its plant-based division, Noumi produces an extensive range of UHT shelf-stable food and drink options, such as almond, oat, soy, rice, coconut, hazelnut, and other nut-based milks, as well as liquid cooking stocks. These diverse products are sold under well-known brands including Milklab, Australia's Own, Crankt, Vital Strength, Noumi Nutritionals, Uproteinn, So Natural, and Vitalife. The company has a broad international footprint, with operations spanning Australia, New Zealand, South Africa, China, Southeast Asia, and the Middle East. Established in 1984, the entity formerly known as Freedom Foods Group Limited is headquartered in Ingleburn, Australia, and functions as a subsidiary of Arrovest Pty Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.10 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
88.8K
Beta
0.26
Float Shares
112.10M
Free Float %
40.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.00% -13.91% -13.91% -23.85% -23.85% -26.67% +37.50% -76.98% -97.47% +360.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.10
DCF (Levered) 99.81 +99,708.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-2.76
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +1.0% Q4'25: +12.1% (vs Q4'23)
  • EPS growth Packaged Foods: +14.6%
    -54.3% Q4'25: +12.5% (vs Q4'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -26.1% Q4'25: +1.7% (vs Q4'23)
  • EBIT margin Packaged Foods: +7.9%
    -23.3% Q4'25: +9.3% (vs Q4'23)
  • ROIC Packaged Foods: +7.0%
    -99.8% Q4'25: +50.5% (vs Q4'23)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    -4.65× Q4'25: 5.32× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 4% × Ke + 96% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
1 EPS Ana.
Jun 2027
2 Rev. Ana.
1 EPS Ana.
Jun 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
91.46M
est: 96.10M (-4.8%)
170.44M
est: 162.00M (+5.2%)
262.48M
est: 263.80M (-0.5%)
352.99M
est: 353.00M (0.0%)
476.21M
est: 484.78M (-1.8%)
580.19M
est: 626.84M (-7.4%)
547.29M
est: 641.45M (-14.7%)
522.34M
est: 794.45M (-34.3%)
551.56M
est: 873.29M (-36.8%)
589.79M
est: 589.80M (0.0%)
595.84M
est: 594.45M (+0.2%)
644.95M
639.00M – 650.90M
+8.5% YoY
653.50M
645.00M – 662.00M
+1.3% YoY
675.15M
667.64M – 682.66M
+3.3% YoY
EBITDA
65.59M
est: -10.00M (+755.7%)
64.33M
est: -16.86M (+481.5%)
23.38M
est: -27.46M (+185.1%)
30.95M
est: -36.74M (+184.2%)
-118.59M
est: -50.46M (-135.0%)
-134.10M
est: -65.25M (-105.5%)
28.01M
est: -66.77M (+142.0%)
-122.53M
est: -82.70M (-48.2%)
-6.37M
est: -90.90M (+93.0%)
-61.24M
est: -61.39M (+0.3%)
-132.09M
est: -61.88M (-113.5%)
-67.13M
-67.75M – -66.52M
-8.5% YoY
-68.02M
-68.91M – -67.14M
-1.3% YoY
-70.28M
-71.06M – -69.50M
-3.3% YoY
EBIT
62.20M
est: -13.39M (+564.4%)
58.27M
est: -22.58M (+358.1%)
11.50M
est: -36.77M (+131.3%)
17.61M
est: -49.20M (+135.8%)
-136.71M
est: -67.57M (-102.3%)
-164.73M
est: -87.37M (-88.5%)
311.0K
est: -89.40M (+100.3%)
-148.82M
est: -110.73M (-34.4%)
-26.27M
est: -121.72M (+78.4%)
-77.67M
est: -82.20M (+5.5%)
-138.96M
est: -82.85M (-67.7%)
-89.89M
-90.72M – -89.06M
-8.5% YoY
-91.08M
-92.27M – -89.90M
-1.3% YoY
-94.10M
-95.15M – -93.05M
-3.3% YoY
Net Income
56.63M
est: 20.04M (+182.6%)
50.49M
est: 11.53M (+338.0%)
7.45M
est: 16.58M (-55.1%)
12.71M
est: 18.76M (-32.2%)
11.58M
est: 23.26M (-50.2%)
-174.51M
est: 11.08M (-1,674.4%)
-53.18M
est: -11.69M (-354.9%)
-160.74M
est: -5.91M (-2,620.6%)
-46.91M
est: 10.40M (-550.9%)
-98.33M
est: 9.70M (-1,113.8%)
-150.00M
est: -13.02M (-1,051.7%)
-50.00M
-53.76M – 37.13M
-283.9% YoY
-46.60M
-55.14M – 39.35M
+6.8% YoY
42.10M
9.70M – 42.12M
+190.3% YoY
SGA
21.53M
est: 18.81M (+14.4%)
30.74M
est: 31.71M (-3.1%)
39.85M
est: 51.63M (-22.8%)
54.60M
est: 69.09M (-21.0%)
107.42M
est: 94.88M (+13.2%)
100.66M
est: 122.68M (-17.9%)
109.71M
est: 125.54M (-12.6%)
105.51M
est: 155.48M (-32.1%)
107.55M
est: 170.91M (-37.1%)
114.81M
est: 115.43M (-0.5%)
111.11M
est: 116.34M (-4.5%)
126.23M
125.06M – 127.39M
+8.5% YoY
127.90M
126.24M – 129.56M
+1.3% YoY
132.14M
130.67M – 133.61M
+3.3% YoY
EPS
0.37
est: 0.07 (+411.7%)
0.29
est: 0.04 (+597.1%)
0.03
est: 0.06 (-47.0%)
0.06
est: 0.07 (-11.6%)
0.05
est: 0.08 (-44.1%)
-0.64
est: 0.04 (-1,700.0%)
-0.19
est: -0.04 (-350.4%)
-0.58
est: -0.02 (-2,620.3%)
-0.17
est: 0.04 (-552.9%)
-0.35
est: 0.04 (-1,100.0%)
-0.54
est: -0.05 (-1,048.9%)
-0.03
-0.19 – 0.13
+36.2% YoY
-0.03
-0.20 – 0.14
+5.0% YoY
0.09
0.04 – 0.15
+428.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
118.05M
OE per share TTM
0.43
Owner's Yield
430.31%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
54.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-277.9K
Shares Outstanding
277.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peter Myers Chief Financial Officer 1M male
Iain Short Chief Financial Officer 1M male
Michael R. Perich Chief Executive Officer & MD 1M male
Stuart Muir Chief Operations Officer 595.6K male
Tracy Hibbert Chief People & Culture Officer female
Justin L. Coss ANZIIF FCIS FGIA Group General Counsel & Company Secretary male
Michael Howard Chief Marketing & Transformation Officer male
Denise Phelps Chief Customer Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits