Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
NagaCorp Ltd. (NGCRF)
Phnom Penh, KH
NagaCorp Ltd. functions as an investment holding company, primarily responsible for the management and operation of a prominent hotel and casino complex situated in the Kingdom of Cambodia. Its business is segmented into two main divisions: Casino Operations and Hotel and Entertainment Operations. The cornerstone of its operations is NagaWorld, a vast integrated resort that features an impressive 5,000 hotel rooms. Gaming facilities at NagaWorld are extensive, comprising 1,300 gaming tables and 4,500 electronic gaming machines, available across both public and premium gaming halls. Beyond gaming, the complex provides an array of amenities including an all-suite luxury spa, a vibrant shopping gallery, diverse food and beverage outlets, various entertainment options, and comprehensive meeting and convention facilities designed to host up to 1,000 delegates. In addition to its core hospitality and gaming ventures, NagaCorp Ltd. offers a range of other services. These include management consulting, aircraft management, transportation support, and travel agency provisions. The company also specializes in marketing, sales, and consultancy for the travel, hotel, and resort industries, alongside providing employment placement services and engaging in asset holding. Further diversifying its portfolio, NagaCorp is involved in property development and investment, operates retail businesses, and even manages a football club. Founded in 1995, NagaCorp Ltd. is headquartered in Phnom Penh, Cambodia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.77% | -5.77% | -5.77% | -14.04% | -27.94% | -18.33% | +6.52% | -23.44% | -51.00% | -27.94% | +104.17% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Gambling, Resorts & Casinos: +5.3%+34.5% ★ Q4'25: +36.2% (vs Q4'23)
-
EPS growth Gambling, Resorts & Casinos: +9.4%+181.9% ★ Q4'25: +70.6% (vs Q4'23)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+70.6% ★ Q4'25: +48.7% (vs Q4'23)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+71.5% ★ Q4'25: +56.9% (vs Q4'23)
-
ROIC Gambling, Resorts & Casinos: +8.0%+22.9% ★ Q4'25: +37.8% (vs Q4'23)
-
Share dilution Gambling, Resorts & Casinos: +0.3%+0.0% Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×0.31× ★ Q4'25: 0.18× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 1 EPS Ana. |
Dec 2027 6 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
503.66M
est: 529.66M (-4.9%)
|
531.56M
est: 542.33M (-2.0%)
|
956.35M
est: 763.92M (+25.2%)
|
1.47B
est: 1.54B (-4.5%)
|
1.76B
est: 1.83B (-4.2%)
|
878.68M
est: 885.38M (-0.8%)
|
213.62M
est: 288.76M (-26.0%)
|
435.56M
est: 566.80M (-23.2%)
|
501.98M
est: 550.83M (-8.9%)
|
528.36M
est: 583.53M (-9.5%)
|
710.72M
est: 709.03M (+0.2%)
|
759.63M
730.12M – 828.51M
+7.1% YoY
|
813.63M
758.15M – 960.50M
+7.1% YoY
|
852.06M
806.09M – 968.75M
+4.7% YoY
|
| EBITDA |
222.81M
est: 202.34M (+10.1%)
|
250.29M
est: 207.18M (+20.8%)
|
311.97M
est: 291.84M (+6.9%)
|
512.38M
est: 589.60M (-13.1%)
|
671.70M
est: 700.05M (-4.1%)
|
265.23M
est: 338.24M (-21.6%)
|
15.17M
est: 110.31M (-86.2%)
|
245.42M
est: 216.53M (+13.3%)
|
295.34M
est: 210.44M (+40.3%)
|
203.68M
est: 286.41M (-28.9%)
|
601.12M
est: 348.01M (+72.7%)
|
372.84M
358.36M – 406.65M
+7.1% YoY
|
399.34M
372.12M – 471.43M
+7.1% YoY
|
418.21M
395.64M – 475.48M
+4.7% YoY
|
| EBIT |
183.41M
est: 64.72M (+183.4%)
|
208.47M
est: 66.27M (+214.6%)
|
262.48M
est: 93.35M (+181.2%)
|
419.30M
est: 188.59M (+122.3%)
|
571.85M
est: 223.91M (+155.4%)
|
165.36M
est: 108.19M (+52.8%)
|
-103.61M
est: 35.28M (-393.6%)
|
131.72M
est: 69.26M (+90.2%)
|
198.68M
est: 67.31M (+195.2%)
|
111.31M
est: 132.73M (-16.1%)
|
507.79M
est: 161.27M (+214.9%)
|
172.78M
166.07M – 188.45M
+7.1% YoY
|
185.06M
172.45M – 218.47M
+7.1% YoY
|
193.81M
183.35M – 220.35M
+4.7% YoY
|
| Net Income |
172.62M
est: 365.65M (-52.8%)
|
184.16M
est: 301.06M (-38.8%)
|
255.19M
est: 228.72M (+11.6%)
|
390.58M
est: 346.52M (+12.7%)
|
521.28M
est: 507.67M (+2.7%)
|
102.30M
est: 93.33M (+9.6%)
|
-147.02M
est: -110.51M (-33.0%)
|
107.25M
est: 122.95M (-12.8%)
|
177.73M
est: 119.42M (+48.8%)
|
110.04M
est: 105.27M (+4.5%)
|
310.37M
est: 304.71M (+1.9%)
|
345.15M
320.94M – 406.60M
+13.3% YoY
|
381.22M
354.48M – 449.11M
+10.5% YoY
|
412.86M
383.90M – 486.35M
+8.3% YoY
|
| SGA |
47.17M
est: 75.41M (-37.5%)
|
52.61M
est: 77.22M (-31.9%)
|
67.20M
est: 108.77M (-38.2%)
|
79.31M
est: 219.75M (-63.9%)
|
61.26M
est: 260.91M (-76.5%)
|
61.06M
est: 126.06M (-51.6%)
|
64.26M
est: 41.11M (+56.3%)
|
52.18M
est: 80.70M (-35.3%)
|
44.41M
est: 78.43M (-43.4%)
|
70.46M
est: 74.97M (-6.0%)
|
—
est: 91.10M (-100.0%)
|
97.60M
93.81M – 106.45M
+7.1% YoY
|
104.54M
97.41M – 123.41M
+7.1% YoY
|
109.48M
103.57M – 124.47M
+4.7% YoY
|
| EPS |
0.07
est: 0.08 (-9.8%)
|
0.08
est: 0.07 (+13.7%)
|
0.08
est: 0.05 (+50.8%)
|
0.09
est: 0.08 (+12.7%)
|
0.12
est: 0.11 (+4.5%)
|
0.02
est: 0.02 (+9.5%)
|
-0.03
est: -0.02 (-32.9%)
|
0.02
est: 0.03 (-12.6%)
|
0.04
est: 0.03 (+48.9%)
|
0.02
est: 0.02 (+4.6%)
|
0.07
est: 0.07 (+1.9%)
|
0.08
0.07 – 0.09
+13.3% YoY
|
0.09
0.08 – 0.10
+10.5% YoY
|
0.09
0.09 – 0.11
+8.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yiy Fon Chen | Chief Executive Officer & Executive Director | 10M | male |
| Wai Tuck Lee | Executive Chairman of the Board | 783.0K | male |
| Jason Ooi | Director of Compliance | — | male |
| King Man Cheung | Chief Financial Officer | — | male |
| Sean Czoon Tan | Chief Financial Officer - Founder's Office | — | male |
| Trung Phat Lien | Chief Marketing Officer of Macau and China | — | male |
| Wai Yip Ngai | Chief Operating Officer | — | male |
| Anthony Betz | Chief Security Officer | — | — |
| Yiy Hwuan Chen | Chief Executive Officer - Hotels | — | male |
| Gerard Chai | Head of Investor Relations & MD | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NGCRF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
