NetEase, Inc. (NETTF)
Hangzhou, CN
NetEase, Inc. delivers a broad spectrum of online services, emphasizing diverse content creation, community building, communication solutions, and e-commerce activities both within the People's Republic of China and internationally. The enterprise is structured into four main business divisions: Online Game Services, Youdao, Cloud Music, and Innovative Businesses and Others. Through its Online Game Services segment, NetEase develops and operates games for both PC and mobile platforms, while also publishing titles licensed from other game developers. The Youdao segment encompasses a comprehensive suite of educational and translation products. These include the Youdao Dictionary, an online knowledge tool; Youdao Translation, specifically crafted for the translation needs of business and leisure travelers; U-Dictionary, a versatile online dictionary and translation app; and Youdao Kids' Dictionary, an intelligent and engaging tool for young learners. Youdao also manufactures a range of smart devices, such as the Dictionary Pen, Listening Pod, Smart Lamp, Pocket Translator, and Super Dictionary. Further offerings consist of online courses and interactive learning applications. For institutional clients, Youdao provides the Smart Learning Terminal, a device that automates paper homework processing and offers AI-driven learning diagnostics within schools. Additionally, Youdao Smart Cloud is a cloud-based platform that grants third-party app developers, smart device brands, and manufacturers access to advanced optical character recognition (OCR) capabilities and its neural machine translation (NMT) engine. NetEase's portfolio further includes NetEase Cloud Music, a prominent digital music streaming service; Yanxuan, a proprietary e-commerce platform marketing private-label products across categories like consumer electronics, food, apparel, homeware, kitchenware, and other general merchandise; NetEase Media, an internet media platform; NetEase Mail, an email service; NetEase CC Live streaming, a live broadcasting platform predominantly focused on gaming content; and NetEase Pay, a digital payment solution. Founded in 1997, the company originally operated as NetEase.com, Inc. before officially adopting the name NetEase, Inc. in March 2012. Its corporate headquarters are located in Hangzhou, the People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.02% | +8.16% | -5.75% | -17.59% | -26.69% | -10.86% | +32.96% | -11.82% | -17.44% | -17.44% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+4.2% ★ Q1'26: +6.1% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+11.1% Q1'26: +3.1% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+35.3% Q1'26: +42.9% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+31.8% ★ Q1'26: +41.4% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+652.4% ★ Q1'26: +436.9% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-0.4% ★ Q1'26: +0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.17× ★ Q1'26: 0.21× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 30 Rev. Ana. 1 EPS Ana. |
Dec 2027 29 Rev. Ana. 1 EPS Ana. |
Dec 2028 22 Rev. Ana. 1 EPS Ana. |
Dec 2029 18 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
22.80B
est: 22.71B (+0.4%)
|
38.18B
est: 37.90B (+0.7%)
|
54.10B
est: 54.28B (-0.3%)
|
67.16B
est: 64.43B (+4.2%)
|
59.24B
est: 61.93B (-4.3%)
|
73.67B
est: 73.53B (+0.2%)
|
87.61B
est: 87.42B (+0.2%)
|
96.50B
est: 95.47B (+1.1%)
|
103.47B
est: 103.31B (+0.2%)
|
105.30B
est: 106.74B (-1.4%)
|
109.72B
est: 112.57B (-2.5%)
|
122.44B
117.63B – 125.12B
+8.8% YoY
|
133.00B
127.90B – 139.98B
+8.6% YoY
|
141.73B
136.23B – 147.08B
+6.6% YoY
|
156.15B
150.09B – 162.05B
+10.2% YoY
|
| EBITDA |
7.45B
est: 5.92B (+25.9%)
|
12.96B
est: 9.88B (+31.2%)
|
13.79B
est: 14.15B (-2.6%)
|
12.04B
est: 16.80B (-28.3%)
|
16.40B
est: 16.14B (+1.6%)
|
18.00B
est: 19.17B (-6.1%)
|
19.69B
est: 22.79B (-13.6%)
|
22.49B
est: 24.89B (-9.6%)
|
30.76B
est: 26.93B (+14.2%)
|
32.00B
est: 49.28B (-35.1%)
|
37.10B
est: 51.97B (-28.6%)
|
56.53B
54.31B – 57.76B
+8.8% YoY
|
61.40B
59.05B – 64.62B
+8.6% YoY
|
65.43B
62.89B – 67.90B
+6.6% YoY
|
72.09B
69.29B – 74.81B
+10.2% YoY
|
| EBIT |
7.27B
est: 5.16B (+40.8%)
|
12.63B
est: 8.62B (+46.6%)
|
12.99B
est: 12.34B (+5.3%)
|
9.98B
est: 14.65B (-31.9%)
|
13.79B
est: 14.08B (-2.1%)
|
14.54B
est: 16.72B (-13.0%)
|
16.42B
est: 19.88B (-17.4%)
|
19.63B
est: 21.71B (-9.6%)
|
27.71B
est: 23.49B (+18.0%)
|
29.58B
est: 48.72B (-39.3%)
|
34.91B
est: 51.38B (-32.1%)
|
55.89B
53.70B – 57.11B
+8.8% YoY
|
60.71B
58.38B – 63.90B
+8.6% YoY
|
64.69B
62.18B – 67.14B
+6.6% YoY
|
71.28B
68.51B – 73.97B
+10.2% YoY
|
| Net Income |
6.74B
est: 6.49B (+3.7%)
|
11.60B
est: 10.98B (+5.7%)
|
10.71B
est: 11.24B (-4.7%)
|
6.15B
est: 8.12B (-24.2%)
|
21.24B
est: 14.34B (+48.1%)
|
12.06B
est: 14.76B (-18.3%)
|
16.86B
est: 16.66B (+1.2%)
|
20.34B
est: 21.78B (-6.6%)
|
29.42B
est: 31.26B (-5.9%)
|
29.70B
est: 31.97B (-7.1%)
|
32.89B
est: 39.01B (-15.7%)
|
42.60B
40.45B – 44.69B
+9.2% YoY
|
47.20B
44.82B – 49.52B
+10.8% YoY
|
50.56B
48.01B – 53.04B
+7.1% YoY
|
56.12B
53.29B – 58.87B
+11.0% YoY
|
| SGA |
3.97B
est: 4.21B (-5.6%)
|
5.99B
est: 7.02B (-14.7%)
|
9.39B
est: 10.06B (-6.7%)
|
12.72B
est: 11.94B (+6.5%)
|
9.35B
est: 11.48B (-18.5%)
|
14.08B
est: 13.63B (+3.3%)
|
16.48B
est: 16.20B (+1.7%)
|
18.10B
est: 17.69B (+2.3%)
|
18.87B
est: 19.15B (-1.4%)
|
18.70B
est: 19.28B (-3.0%)
|
18.36B
est: 20.33B (-9.7%)
|
22.11B
21.24B – 22.60B
+8.8% YoY
|
24.02B
23.10B – 25.28B
+8.6% YoY
|
25.59B
24.60B – 26.56B
+6.6% YoY
|
28.20B
27.10B – 29.26B
+10.2% YoY
|
| EPS |
2.05
est: 2.01 (+2.0%)
|
3.54
est: 3.40 (+4.2%)
|
3.25
est: 3.48 (-6.6%)
|
1.89
est: 2.51 (-24.8%)
|
6.53
est: 4.44 (+47.1%)
|
3.65
est: 4.57 (-20.1%)
|
5.07
est: 5.16 (-1.7%)
|
6.23
est: 6.74 (-7.6%)
|
9.16
est: 9.68 (-5.3%)
|
9.28
est: 9.94 (-6.6%)
|
10.35
est: 12.12 (-14.6%)
|
13.24
12.57 – 13.89
+9.2% YoY
|
14.67
13.93 – 15.39
+10.8% YoY
|
15.71
14.92 – 16.48
+7.1% YoY
|
17.44
16.56 – 18.29
+11.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Aileen Bin Mo | Vice President of Finance | — | female |
| Bill Pang | Vice President of Corporate Development | — | male |
| Lei Ding | Founder, Chief Executive Officer & Director | — | male |
| Margaret Shi | IR Director | — | female |
| Paul W. Boltz Jr. | General Counsel | — | male |
| Ryutaro Ichimura | President & Representative Director of PinCool Inc. | — | — |
| Yingfeng Ding | Consultant | — | male |
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NETTF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
