Subscribe

New Delhi Television Limited (NDTV.NS)

INR81.40 -0.64 (-0.78%)
IN NSE Communication Services Broadcasting
Address B 50-A, Archana Complex 110048
New Delhi, IN
CEO Rahul Kanwal
Website ndtv.com
IPO 2004-05-19
ISIN INE155G01029

Explore sections of this company profile

Also trades on Bombay Stock Exchange · NDTV.BO (INR) National Stock Exchange of India · NDTV.NS (INR)
Description

New Delhi Television Limited (NDTV), along with its various subsidiaries, operates primarily in the television media sector, with a global reach spanning India, the United States, Europe, and other international regions. The company's activities are divided into two main divisions: Television Media and related services, and a Retail/E-commerce segment. Its broadcasting portfolio includes NDTV 24X7, an English-language news channel; NDTV India, offering news content in Hindi; and NDTV Profit-NDTV Prime, which focuses on business and infotainment. Additionally, NDTV manages several e-commerce platforms, such as the automotive portal Fifth Gear Auto, alongside Goodtimes, Gadgets 360°, SmartCooky, and Mojarto.com. Established in 1988, the company is headquartered in New Delhi, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR81.40 -0.64 (-0.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
526.9K
Beta
0.77
Float Shares
22.08M
Free Float %
29.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.46% -3.41% +9.28% +6.31% -1.10% -15.35% -47.58% -66.14% +14.04% -12.21% -18.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
81.40
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.01
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +13.6% Q1'26: +16.5% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    -38.5% Q1'26: -48.9% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    -63.3% Q1'26: -81.9% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    -56.1% Q1'26: -63.5% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    -147.5% Q1'26: -187.3% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    +7.8% Q1'26: +7.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    -0.29× Q1'26: -0.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 89% × Ke + 11% × Kd (35.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 81.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2005
actual
Mar 2006
actual
Mar 2007
actual
Mar 2008
actual
Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Revenue
1.76B
est: 1.87B (-5.9%)
2.21B
est: 2.20B (+0.4%)
2.78B
est: 2.85B (-2.2%)
3.66B
est: 3.40B (+7.6%)
4.92B
est: 4.99B (-1.3%)
5.72B
est: 6.54B (-12.5%)
4.19B
est: 8.70B (-51.9%)
EBITDA
564.15M
est: 174.01M (+224.2%)
454.11M
est: 637.45M (-28.8%)
314.83M
est: 205.59M (+53.1%)
-1.16B
est: -68.38M (-1,597.4%)
-4.36B
est: -2.62B (-66.4%)
-1.25B
est: -6.62B (+81.1%)
-1.21B
est: 812.35M (-248.9%)
EBIT
434.84M
est: 101.24M (+329.5%)
300.03M
est: 467.42M (-35.8%)
125.74M
est: -10.09M (+1,346.7%)
-1.39B
est: -300.29M (-363.4%)
-4.67B
est: -2.59B (-80.6%)
-1.61B
est: -6.26B (+74.3%)
-1.49B
est: 472.64M (-415.7%)
Net Income
364.65M
est: 538.65M (-32.3%)
-3.43M
est: 416.03M (-100.8%)
-144.49M
est: -25.47M (-467.2%)
-1.86B
est: -175.97M (-955.1%)
-5.23B
est: -2.76B (-89.1%)
-2.25B
est: -6.55B (+65.7%)
-1.79B
est: 334.67M (-634.8%)
SGA
441.82M
est: 501.59M (-11.9%)
666.97M
est: 1.09B (-38.7%)
1.06B
est: 2.18B (-51.4%)
2.25B
est: 2.74B (-18.0%)
3.97B
est: 1.34B (+197.0%)
3.51B
est: 1.75B (+100.6%)
3.40B
est: 2.34B (+45.3%)
EPS
4.89
est: 6.64 (-26.3%)
-0.04
est: 4.49 (-101.0%)
-1.87
est: 4.08 (-145.9%)
-23.58
est: 3.57 (-759.7%)
-66.27
est: 4.10 (-1,718.1%)
-28.38
est: 4.06 (-799.2%)
-22.05
est: 4.10 (-637.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-06-11 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-06-10 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-06-09 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-06-08 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-06-05 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-06-04 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-06-03 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-06-02 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-06-01 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-29 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-27 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-26 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-25 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-22 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-21 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-20 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-15 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-14 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-13 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-12 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-11 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-08 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-07 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-06 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-05 C- 1/5 2/5 1/5 1/5 2/5 1/5 2/5
2026-05-04 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
187.16M
OE per share TTM
2.31
Owner's Yield
2.63%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
23.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-4.41M
Shares Outstanding
75.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sanjay Pugalia Whole-Time Director 24M male
Akhil Kumar Gupta Chief Financial Officer male
Ashish Kumar Head of Brand Solutions male
Dinesh Singh Chief Technology Officer male
Gaurav Barjatya Head of Marketing male
Karwal Prabhat Group Head of Revenue North & East male
Khushbu Gotecha Regional Head of South (Special Projects) female
Kumar Dewani Revenue Head of Content male
Nikhil Guliani Chief Legal & Regulatory Officer male
Parinita Bhutani Duggal Company Secretary & Compliance Officer female
Purva Misra Chief People Officer female
Rahul Kanwal Chief Executive Officer & Editor-in-Chief male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits