Subscribe

Nacon S.A. (NACON.PA)

EUR0.16 -0.01 (-5.21%)
FR PAR Technology Electronic Gaming & Multimedia
Address 396/466, Rue de la Voyette 59273
Fretin, HDF, FR
CEO Alain Falc
IPO 2020-03-04
ISIN FR0013482791

Explore sections of this company profile

Description

Nacon S.A., together with its subsidiaries, designs, develops, and markets video game accessories in France and internationally. The company offers console controllers under the NACON brand; video game accessories for racing under the Revosim brand; and gaming headsets, microphones, and in-ear gaming earbuds under the RIG brand. It also develops, publishes, and distributes video games in various categories, such as action and adventure, racing, sport, and simulation. The company exports its products to the British Isles, Germany, Italy, Belgium, Spain, rest of Europe, North America, Asia, and Africa. The company was incorporated in 2019 and is based in Fretin, France. Nacon S.A. is a subsidiary of BigBen Interactive.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR0.16 -0.01 (-5.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
204.6K
Beta
1.10
Float Shares
46.50M
Free Float %
42.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.49% -2.39% -9.33% -21.54% -60.77% -61.36% -63.57% -90.85% -97.04% -96.41% -96.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.16
DCF (Unlevered) 187.02 +116,640.4%
DCF (Levered) 384.54 +239,940.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.77
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +0.1% Q3'25: +15.3% (vs Q3'23)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    -107.0% Q3'25: -33.5% (vs Q3'23)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    -3.8% Q3'25: +37.4% (vs Q3'23)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    -1.6% Q3'25: +5.4% (vs Q3'23)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    -0.7% Q3'25: +4.2% (vs Q3'23)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +16.7% Q3'25: +16.2% (vs Q3'23)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    -112.45× Q3'25: 1.18× (vs Q3'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.12) × ERP
WACC = 13% × Ke + 87% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 187.02 Current price: 0.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
129.43M
est: 129.39M (+0.0%)
177.83M
est: 176.78M (+0.6%)
155.91M
est: 155.94M (0.0%)
155.98M
est: 157.03M (-0.7%)
167.71M
est: 170.08M (-1.4%)
167.95M
est: 169.25M (-0.8%)
162.80M
157.98M – 167.62M
-3.8% YoY
181.07M
175.71M – 186.42M
+11.2% YoY
193.57M
190.61M – 196.53M
+6.9% YoY
EBITDA
46.70M
est: 33.35M (+40.0%)
54.96M
est: 45.57M (+20.6%)
39.84M
est: 40.20M (-0.9%)
48.56M
est: 40.48M (+20.0%)
70.54M
est: 43.84M (+60.9%)
-1.28M
est: 43.63M (-102.9%)
41.97M
40.72M – 43.21M
-3.8% YoY
46.67M
45.29M – 48.05M
+11.2% YoY
49.90M
49.13M – 50.66M
+6.9% YoY
EBIT
20.96M
est: 11.89M (+76.2%)
26.98M
est: 16.25M (+66.1%)
14.21M
est: 14.33M (-0.8%)
13.28M
est: 14.43M (-8.0%)
20.24M
est: 15.63M (+29.5%)
-2.63M
est: 15.56M (-116.9%)
14.96M
14.52M – 15.41M
-3.8% YoY
16.64M
16.15M – 17.13M
+11.2% YoY
17.79M
17.52M – 18.06M
+6.9% YoY
Net Income
15.30M
est: 19.26M (-20.5%)
18.30M
est: 28.16M (-35.0%)
9.96M
est: 13.26M (-24.9%)
12.77M
est: 16.66M (-23.3%)
17.53M
est: 17.53M (+0.0%)
-1.34M
est: 4.95M (-127.1%)
1.08M
1.04M – 1.12M
-78.3% YoY
7.00M
6.73M – 7.27M
+550.0% YoY
-1.95M
-142.18M – 165.87M
-127.9% YoY
SGA
7.99M
est: 34.59M (-76.9%)
37.45M
est: 47.26M (-20.8%)
37.46M
est: 41.69M (-10.1%)
45.80M
est: 41.98M (+9.1%)
49.01M
est: 45.47M (+7.8%)
50.36M
est: 45.24M (+11.3%)
43.52M
42.23M – 44.81M
-3.8% YoY
48.40M
46.97M – 49.83M
+11.2% YoY
51.74M
50.95M – 52.54M
+6.9% YoY
EPS
0.23
est: 0.18 (+28.7%)
0.21
est: 0.26 (-19.7%)
0.12
est: 0.12 (-2.5%)
0.15
est: 0.15 (+0.7%)
0.20
est: 0.13 (+53.0%)
-0.01
est: 0.05 (-128.9%)
0.01
0.01 – 0.01
-78.3% YoY
0.07
0.06 – 0.07
+550.0% YoY
0.11
-1.32 – 1.54
+69.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-25 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
134.23M
OE per share TTM
1.31
Owner's Yield
609.49%
Maintenance CapEx ratio
9.56%
Maint CapEx / Avg PPE
5.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Equity ETF AVDE 0.00% 147.98 0.23%
2 Avantis Responsible International Equity ETF AVSD 0.00% 3.06 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.5K
Shares Outstanding
109.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alain Falc Chairman & Chief Executive Officer 442.0K male
Laurent Honoret Deputy MD & Chief Operating Officer 194.0K male
Sylvie Pannetier Treasurer & Director 30.0K female
Anne Badot Janssen Chief Financial Officer & Director 15.0K female
Jehanne Rousseau President of Spiders female
Jules-Benjamin Lalisse President of EKO SOFTWARE SAS Software male
Jack Reynolds President of Nacon USA Inc
Patrick Pligersdorffer President of Cyanide SAS male
Roman Vincent President of Kylotonn (KT Racing) male
Benoît Clerc Publishing Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits