Motio Limited (MXO.AX)
Sydney, NSW, AU
Sydney, Australia-based Motio Limited specializes in digital out-of-home media and audience engagement solutions. The company operates several distinct platforms, including Motio Health, which delivers information, communication, and entertainment content within medical waiting rooms. Its offerings also comprise Motio Go, a network present across petrol retail locations, and Motio Play, a nationwide network situated in indoor sports and leisure facilities. Additionally, Motio provides Spawtz, a robust software and data infrastructure system designed for sports venues and participants. Previously known as XTD Limited, the company adopted the name Motio Limited in November 2020.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +2.17% | -2.08% | -9.62% | -11.32% | -14.55% | +20.51% | +11.90% | -53.00% | -78.68% | -96.02% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
-
Revenue growth Advertising Agencies: +8.1%+30.4% ★ Q4'25: +15.7% (vs Q4'23)
-
EPS growth Advertising Agencies: +38.8%+96.2% ★ Q4'25: +151.0% (vs Q4'23)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+11.6% Q4'25: +20.0% (vs Q4'23)
-
EBIT margin Advertising Agencies: +7.9%+2.8% Q4'25: +18.5% (vs Q4'23)
-
ROIC Advertising Agencies: +6.8%+7.0% ★ Q4'25: +82.4% (vs Q4'23)
-
Share dilution Advertising Agencies: +0.0%+3.3% Q4'25: +14.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×0.84× Q4'25: 0.07× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
7.19M
est: 8.25M (-12.8%)
|
9.38M
est: 10.00M (-6.2%)
|
9.10M
9.10M – 9.10M
-9.0% YoY
|
10.40M
10.40M – 10.40M
+14.3% YoY
|
11.30M
11.30M – 11.30M
+8.7% YoY
|
| EBITDA |
-63.8K
est: 4.81M (-101.3%)
|
1.66M
est: 5.83M (-71.6%)
|
5.31M
5.31M – 5.31M
-9.0% YoY
|
6.07M
6.07M – 6.07M
+14.3% YoY
|
6.59M
6.59M – 6.59M
+8.7% YoY
|
| EBIT |
-1.84M
est: -3.55M (+48.3%)
|
260.6K
est: -4.31M (+106.1%)
|
-3.92M
-3.92M – -3.92M
+9.0% YoY
|
-4.48M
-4.48M – -4.48M
-14.3% YoY
|
-4.87M
-4.87M – -4.87M
-8.7% YoY
|
| Net Income |
-2.08M
est: -2.34M (+10.9%)
|
116.2K
est: -385.0K (+130.2%)
|
1.24M
1.24M – 1.24M
+421.4% YoY
|
1.71M
1.71M – 1.71M
+37.8% YoY
|
2.06M
2.06M – 2.06M
+21.0% YoY
|
| SGA |
4.72M
est: 5.26M (-10.3%)
|
3.91M
est: 6.38M (-38.8%)
|
5.81M
5.81M – 5.81M
-9.0% YoY
|
6.64M
6.64M – 6.64M
+14.3% YoY
|
7.21M
7.21M – 7.21M
+8.7% YoY
|
| EPS |
-0.01
est: -0.01 (+8.2%)
|
0.00
est: 0.00 (+78.6%)
|
0.00
0.00 – 0.00
+421.4% YoY
|
0.01
0.01 – 0.01
+37.8% YoY
|
0.01
0.01 – 0.01
+21.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Adam Cadwallader | Chief Executive Officer, MD & Executive Director | 478.9K | male |
| Justin Kingston | Chief Operating Officer | — | male |
| Matthew Foy AGIA FCIS | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MXO.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
