Modern Times Group MTG AB (publ) (MTG-B.ST)
Stockholm, SE
Modern Times Group MTG AB (publ) operates as a global digital entertainment powerhouse, with its operations spanning the United States, United Kingdom, Germany, wider Europe, Singapore, India, and New Zealand, among other international markets. The company's activities are structured across two core divisions: Esport and Gaming. Its Esport segment is responsible for organizing a diverse range of competitive gaming events, encompassing both large-scale national and international tournaments, as well as local amateur cups, leagues, and festivals. This division also contributes to gaming technology, event organization, advertising, and television production, prominently featuring the ESL and Dreamhack brands. Concurrently, the Gaming segment focuses on crafting and releasing mobile and online games, notably under the InnoGames and Kongregate labels. Established in 1987, the firm maintains its headquarters in Stockholm, Sweden.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.78% | +6.61% | +45.51% | +54.54% | +16.99% | +23.98% | +23.31% | +70.08% | +28.04% | +64.90% | -6.79% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+92.5% ★ Q1'26: +23.5% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+69.5% ★ Q1'26: +110.9% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+0.8% Q1'26: +16.6% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+5.7% Q1'26: +12.5% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+3.0% Q1'26: +7.2% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-3.3% ★ Q1'26: +1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×5.93× Q1'26: 1.50× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 4 EPS Ana. |
Dec 2027 5 Rev. Ana. 5 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
16.22B
est: 16.20B (+0.1%)
|
17.30B
est: 17.18B (+0.7%)
|
17.54B
est: 17.40B (+0.8%)
|
19.74B
est: 19.76B (-0.1%)
|
4.24B
est: 4.40B (-3.6%)
|
4.00B
est: 4.03B (-0.9%)
|
5.31B
est: 5.02B (+5.6%)
|
5.54B
est: 5.55B (-0.2%)
|
5.83B
est: 5.95B (-2.0%)
|
6.02B
est: 5.91B (+1.8%)
|
11.58B
est: 11.55B (+0.3%)
|
12.35B
12.28B – 12.43B
+7.0% YoY
|
12.86B
12.49B – 13.13B
+4.1% YoY
|
13.36B
13.36B – 13.36B
+3.8% YoY
|
13.90B
13.65B – 14.09B
+4.0% YoY
|
| EBITDA |
1.26B
est: 2.68B (-52.9%)
|
1.29B
est: 2.84B (-54.7%)
|
1.24B
est: 2.88B (-56.9%)
|
325.00M
est: 3.27B (-90.1%)
|
-116.00M
est: 727.25M (-116.0%)
|
348.00M
est: 666.73M (-47.8%)
|
594.00M
est: 830.61M (-28.5%)
|
1.42B
est: 917.59M (+54.2%)
|
1.43B
est: 948.11M (+51.0%)
|
760.00M
est: 942.08M (-19.3%)
|
664.00M
est: 1.84B (-63.9%)
|
1.97B
1.96B – 1.98B
+7.0% YoY
|
2.05B
1.99B – 2.09B
+4.1% YoY
|
2.13B
2.13B – 2.13B
+3.8% YoY
|
2.21B
2.18B – 2.25B
+4.0% YoY
|
| EBIT |
765.00M
est: 1.20B (-36.5%)
|
1.07B
est: 1.28B (-16.0%)
|
926.00M
est: 1.29B (-28.5%)
|
96.00M
est: 1.47B (-93.5%)
|
-417.00M
est: 327.18M (-227.5%)
|
101.00M
est: 299.95M (-66.3%)
|
130.00M
est: 373.68M (-65.2%)
|
737.00M
est: 412.81M (+78.5%)
|
915.00M
est: 480.61M (+90.4%)
|
185.00M
est: 477.56M (-61.3%)
|
664.00M
est: 932.80M (-28.8%)
|
997.95M
992.16M – 1.00B
+7.0% YoY
|
1.04B
1.01B – 1.06B
+4.1% YoY
|
1.08B
1.08B – 1.08B
+3.8% YoY
|
1.12B
1.10B – 1.14B
+4.0% YoY
|
| Net Income |
214.00M
est: 398.22M (-46.3%)
|
-213.00M
est: 372.25M (-157.2%)
|
1.25B
est: 373.41M (+234.8%)
|
1.04B
est: 429.92M (+141.4%)
|
-458.00M
est: -338.42M (-35.3%)
|
-96.00M
est: -73.83M (-30.0%)
|
-455.00M
est: 220.68M (-306.2%)
|
252.00M
est: 614.96M (-59.0%)
|
164.00M
est: -57.13M (+387.1%)
|
-210.00M
est: 590.59M (-135.6%)
|
-62.00M
est: 1.52B (-104.1%)
|
1.69B
1.58B – 1.81B
+11.8% YoY
|
1.91B
1.64B – 2.17B
+12.4% YoY
|
2.09B
1.79B – 2.38B
+9.4% YoY
|
2.14B
2.09B – 2.18B
+2.8% YoY
|
| SGA |
4.69B
est: 9.10B (-48.5%)
|
4.67B
est: 9.64B (-51.6%)
|
5.35B
est: 9.77B (-45.3%)
|
5.95B
est: 11.10B (-46.4%)
|
2.21B
est: 2.47B (-10.4%)
|
2.19B
est: 2.26B (-3.2%)
|
2.41B
est: 2.82B (-14.5%)
|
3.49B
est: 3.12B (+12.1%)
|
3.37B
est: 3.37B (+0.0%)
|
3.58B
est: 3.35B (+6.7%)
|
6.67B
est: 6.55B (+1.8%)
|
7.00B
6.96B – 7.05B
+7.0% YoY
|
7.29B
7.08B – 7.45B
+4.1% YoY
|
7.57B
7.57B – 7.58B
+3.8% YoY
|
7.88B
7.74B – 7.99B
+4.0% YoY
|
| EPS |
2.84
est: 3.29 (-13.6%)
|
-2.82
est: 3.07 (-191.8%)
|
16.50
est: 3.08 (+435.3%)
|
13.68
est: 3.55 (+285.5%)
|
-6.02
est: -2.79 (-115.5%)
|
-1.26
est: -0.61 (-106.7%)
|
-4.38
est: 1.82 (-340.4%)
|
2.15
est: 5.08 (-57.6%)
|
1.33
est: -0.49 (+372.1%)
|
-1.74
est: 5.05 (-134.4%)
|
-0.53
est: 12.98 (-104.1%)
|
14.26
13.50 – 15.43
+9.9% YoY
|
16.16
14.02 – 18.50
+13.4% YoY
|
17.29
15.27 – 20.32
+7.0% YoY
|
18.30
17.88 – 18.63
+5.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck Video Gaming and eSports ETF ESPO | 1.08% | 2.64M | 0.55% |
| 2 | VanEck Video Gaming and eSports UCITS ETF ESPO.L | 1.06% | 6.21M | 0.55% |
| 3 | Fidelity Metaverse ETF FMET | 0.66% | 289.9K | 0.39% |
| 4 | Xtrackers Stoxx Global Select Dividend 100 Swap UCITS ETF 1D XGDD.L | 0.22% | 2.42M | 0.50% |
| 5 | iShares Digital Entertainment and Education UCITS ETF USD PLAY.AS | 0.13% | 90.0K | 0.40% |
| 6 | iShares OMX Stockholm Capped UCITS ETF OM3X.DE | 0.13% | 281.9K | 0.10% |
| 7 | Dimensional - International Small Cap Value ETF DISV | 0.11% | 5.37M | 0.42% |
| 8 | Goldman Sachs Data Enhanced International Equity ETF GIEQ | 0.09% | 9.3K | 0.30% |
| 9 | iShares MSCI Europe Small-Cap ETF IEUS | 0.07% | 119.2K | 0.41% |
| 10 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.07% | 2.31M | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Maria Redin | Group President & Chief Executive Officer | 46M | female |
| Arnd Benninghoff | Executive Vice President of Gaming | — | male |
| Bartek Gudowski | Chief Technology Officer of Viasat Broadcasting | — | — |
| Christian Pern | Chief Marketing Officer | — | — |
| Melanie Calu | Director of People & Culture | — | female |
| Nanny Balas | Managing Director of Plarium | — | — |
| Nick Hopkins | Chief Financial Officer | — | male |
| Oliver Bulloss | Chief Executive Officer of Midcore District | — | male |
| Simon Hahn | Group General Counsel | — | male |
| Anders Hede Jensen | President & Chief Executive Officer of NENT Group | — | male |
| Tobias Gyhlénius | Head of Public Relations | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MTG-B.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
