Subscribe

Motorsport Games Inc. (MSGM)

USD4.45 +0.05 (+1.14%)
US NASDAQ Technology Electronic Gaming & Multimedia
Address 5972 NE 4th Avenue 33137
Miami, FL, US
CEO Stephen Hood
IPO 2021-01-13
CIK 1821175 ISIN US62011B2016

Explore sections of this company profile

Description

Motorsport Games Inc. is an American enterprise primarily focused on the creation and distribution of multi-platform racing video games. The company's operations are divided into two distinct divisions: Gaming and Esports. It delivers its video game offerings for consoles, personal computers, and mobile devices, making them available through diverse physical retailers and digital storefronts, encompassing both full titles and supplementary downloadable content. Furthermore, Motorsport Games actively organizes and conducts esports competitions, tournaments, and events, supporting both its proprietary licensed racing games and those developed by external parties. Founded in 2018, its corporate headquarters are situated in Miami, Florida, functioning as a subsidiary of Motorsport Network LLC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD4.45 +0.05 (+1.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61.2K
Beta
1.71
Float Shares
744.9K
Free Float %
14.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +16.41% +46.15% +63.69% +9.02% +67.82% +123.53% +7.04% -97.09% -98.48% -98.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Hold
Price Targets & DCF
Current price
4.45
Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-4.51
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +30.1% Q1'26: +129.3% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +252.1% Q1'26: -81.8% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +18.0% Q1'26: +40.4% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +14.5% Q1'26: +0.0% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +63.0% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +65.7% Q1'26: +72.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.01× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.74) × ERP
WACC = 100% × Ke + 0% × Kd (106.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
19.05M
est: 18.20M (+4.6%)
15.08M
est: 20.42M (-26.2%)
10.32M
est: 11.22M (-8.0%)
6.91M
est: 8.35M (-17.3%)
8.69M
est: 10.10M (-14.0%)
11.30M
est: 14.40M (-21.5%)
18.80M
18.80M – 18.80M
+30.6% YoY
23.10M
23.10M – 23.10M
+22.9% YoY
26.90M
26.90M – 26.90M
+16.5% YoY
EBITDA
757.8K
est: -10.92M (+106.9%)
-31.42M
est: -12.25M (-156.5%)
-33.63M
est: -6.73M (-399.8%)
-11.43M
est: -4.67M (-145.0%)
-337.9K
est: -5.64M (+94.0%)
2.76M
est: -8.05M (+134.3%)
-10.51M
-10.51M – -10.51M
-30.6% YoY
-12.91M
-12.91M – -12.91M
-22.9% YoY
-15.03M
-15.03M – -15.03M
-16.5% YoY
EBIT
37.6K
est: -12.14M (+100.3%)
-33.20M
est: -13.62M (-143.8%)
-35.69M
est: -7.48M (-377.0%)
-13.55M
est: -5.33M (-154.2%)
-2.93M
est: -6.45M (+54.6%)
1.64M
est: -9.19M (+117.8%)
-12.00M
-12.00M – -12.00M
-30.6% YoY
-14.75M
-14.75M – -14.75M
-22.9% YoY
-17.17M
-17.17M – -17.17M
-16.5% YoY
Net Income
-1.76M
-33.16M
est: -52.70M (+37.1%)
-35.99M
est: -80.47M (+55.3%)
-14.32M
est: 2.80M (-611.8%)
-2.75M
est: -4.94M (+44.2%)
6.93M
est: -8.47M (+181.8%)
-4.45M
-4.45M – -4.45M
+47.4% YoY
-2.95M
-2.95M – -2.95M
+33.7% YoY
1.06M
1.06M – 1.06M
+136.1% YoY
SGA
7.74M
est: 25.22M (-69.3%)
31.85M
est: 28.29M (+12.6%)
19.94M
est: 15.54M (+28.3%)
11.06M
est: 11.74M (-5.8%)
7.62M
est: 14.20M (-46.3%)
5.76M
est: 20.25M (-71.6%)
26.44M
26.44M – 26.44M
+30.6% YoY
32.48M
32.48M – 32.48M
+22.9% YoY
37.83M
37.83M – 37.83M
+16.5% YoY
EPS
-1.76
-29.10
est: -18.03 (-61.4%)
-30.73
est: -27.54 (-11.6%)
-5.06
est: 0.58 (-975.2%)
-0.94
est: -1.02 (+7.8%)
1.43
est: -1.75 (+181.7%)
-0.92
-0.92 – -0.92
+47.4% YoY
-0.61
-0.61 – -0.61
+33.7% YoY
0.22
0.22 – 0.22
+136.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 1/5 5/5 5/5 4/5 4/5 3/5
2026-05-08 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-05-07 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-05-06 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-05-05 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-05-04 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-05-01 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-04-30 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-04-29 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-04-28 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-04-27 A 4/5 1/5 5/5 5/5 4/5 4/5 4/5
2026-04-24 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-04-23 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-04-22 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-04-21 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-04-20 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-04-17 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5
2026-04-16 A- 4/5 1/5 5/5 5/5 3/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.86M
OE per share TTM
0.78
Owner's Yield
14.97%
Maintenance CapEx ratio
7.39%
Maint CapEx / Avg PPE
3.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
1
Beneficial owners (>5%)
3
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Wasatch Advisors, Inc. 87-0319391 1.09M 10.10% 1.09M 1.09M IA 2021-04-09
2 Network, LLC 1.04M 61.20% 1.04M 1.04M OO FL 2023-01-31
3 Zoi 1.04M 61.20% 1.04M 1.04M IN USA 2023-01-31

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - US Sustainability Core 1 ETF DFSU 0.00% 17.5K 0.15%
2 Dimensional - US Core Equity 1 ETF DCOR 0.00% 9.8K 0.14%
3 Vanguard Extended Market ETF VXF 0.00% 114.0K 0.05%
4 Vanguard Total Stock Market ETF VTI 0.00% 8.5K 0.03%
5 Vanguard U.S. Total Market Shares Index ETF VTS.AX 0.00% 18.06 0.03%
6 Vanguard U.S. Total Market Index ETF VUN.TO 0.00% 49.59 0.17%
7 Vanguard U.S. Total Market Index ETF (CAD-hedged) VUS.TO 0.00% 3.66 0.17%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 18.80 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 10.39 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 4.00 0.22%

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Ratio by volume
0.00
Bearish
Buys
0
Sells
13
Shares acquired
Shares disposed
321.5K
Cash buys
Cash sales
13.00
Net activity
-321,537
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2026-04-23 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 904,395 4.11 3.72M 254,453 I
2026-03-10 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 31,131 4.51 140.4K 1,158,848 I
2026-03-09 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 24,720 4.84 119.6K 1,191,420 I
2026-03-06 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 29,224 4.70 137.4K 1,216,140 I
2026-03-05 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 90,900 4.49 408.1K 1,245,364 I
2026-03-04 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 40,535 4.03 163.4K 1,336,264 I
2026-03-03 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 11,675 3.77 44.0K 1,376,799 I
2026-03-02 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 6,500 3.74 24.3K 1,388,474 I
2026-02-27 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 9,603 3.71 35.6K 1,394,974 I
2026-02-26 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 5,059 3.52 17.8K 1,403,136 I
2026-02-25 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 9,362 3.58 33.5K 1,408,195 I
2026-02-24 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 8,960 3.62 32.4K 1,417,557 I
2026-02-23 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 48,909 3.59 175.6K 1,426,517 I
2026-02-20 ZOI MIKE 10% Owner S-Sale D Class A Common Stock 4,959 3.29 16.3K 1,475,426 I
2025-12-12 Delta John Director P-Purchase A Common Stock 4,000 2.59 10.4K 12,000 D
2025-12-11 Delta John Director P-Purchase A Common Stock 1,000 2.66 2.7K 8,000 D
2025-08-20 Delta John Director P-Purchase A Common Stock 3,500 2.91 10.2K 7,000 D
2025-08-19 Delta John Director P-Purchase A Common Stock 3,500 2.93 10.2K 3,500 D
2025-04-16 Huang Guoquan Director Class A Common Stock 0 0.00 90,909 D
2024-01-26 HOOD STEPHEN Officer A-Award A Stock Option (right to buy) 46,000 2.57 118.0K 46,000
2023-11-08 Beckley Stanley Officer 0 0.00 0
2023-04-19 HOOD STEPHEN Officer D Stock Option (right to buy) 1,179 200.00 235.8K 0
2023-04-03 Sunner Navtej Singh Director A-Award A Stock Option (right to buy) 13,158 5.70 75.0K 13,158
2023-04-03 Jacobson Andrew P. Director A-Award A Stock Option (right to buy) 13,158 5.70 75.0K 13,158
2023-03-20 Potter Jason Andrew Officer 0 0.00 0
2023-02-01 ZOI MIKE 10% Owner P-Purchase A Class A Common Stock 441,402 6.68 2.95M 1,480,385
2023-01-30 ZOI MIKE Director P-Purchase A Class A Common Stock 338,983 2.95 1,000.0K 1,038,983
2023-01-12 Sunner Navtej Singh Director D 0 0.00 0
2022-12-23 Jacobson Andrew P. Director D 0 0.00 0
2022-11-10 Delta John Director A-Award A Stock Option (right to buy) 8,343 0.00 8,343
2022-10-04 Delta John Officer D 0 0.00 0
2022-01-18 Piovanetti Francesco Director A-Award A Class A Common Stock 25,000 0.00 30,000
2022-01-06 Piovanetti Francesco Director A-Award A Stock Option (right to buy) 19,036 3.94 75.0K 19,036
2022-01-06 New Jonathan Officer A-Award A Stock Option (right to buy) 76,143 3.94 300.0K 76,143
2022-01-06 Moore Peter R Director A-Award A Stock Option (right to buy) Class A Common Stock 19,036 3.94 75.0K 19,036
2022-01-06 Kozko Dmitry Director / Officer A-Award A Stock Option (right to buy) 67,316 3.94 265.2K 67,316
2022-01-06 HOOD STEPHEN Officer A-Award A Stock Option (right to buy) 29,593 3.94 116.6K 29,593
2022-01-06 Anderson Neil T Director A-Award A Class A Common Stock 12,690 0.00 15,190
2022-01-06 ALLEN JAMES WILLIAM Director A-Award A Stock Option (right to buy) 19,036 3.94 75.0K 19,036
2021-08-25 Moore Peter R Director A-Award A Stock Option (right to buy) Class A Common Stock 3,344 9.72 32.5K 3,344
2021-06-18 Kozko Dmitry Director / Officer A-Award A Stock Option (right to buy) 44,577 23.86 1.06M 44,577
2021-03-26 New Jonathan Officer A-Award A Stock Option (right to buy) 3,077 23.90 73.5K 15,385
2021-01-12 ZOI MIKE 10% Owner I Class A Common Stock 0 0.00 7,000,000
2021-01-12 Piovanetti Francesco Director 0 0.00 0
2021-01-12 New Jonathan Officer 0 0.00 0
2021-01-12 Kozko Dmitry Director / Officer 0 0.00 0
2021-01-12 HOOD STEPHEN Officer 0 0.00 0
2021-01-12 DYRDEK ROB Director 0 0.00 0
2021-01-12 Anderson Neil T Director 0 0.00 0
2021-01-12 ALLEN JAMES WILLIAM Director A-Award A Stock Option (right to buy) 3,486 20.00 69.7K 3,486

Executive team

Top executives
EBIT / Employee
74.6K
Shares Outstanding
5.08M

Executive compensation

Executive compensation (annual)
# Year Executive Salary Bonus Stock award Option award Incentive Other Total % Stock-
based
Filing
1 2025 Stephen Hood Chief Executive Officer 314.8K 1.9K 316.7K 0.00%
2 2025 Stanley Beckley Chief Financial Officer 253.3K 7.4K 310.7K 0.00%
3 2024 Stephen Hood Chief Executive Officer 260.5K 50.0K 81.4K 1.6K 393.4K 20.69%
4 2024 Stanley Beckley Chief Financial Officer 230.0K 50.0K 7.2K 287.2K 0.00%
5 2023 Dmitry Kozko Former Chief Executive Officer 569.7K 50.0K 10.4K 630.1K 0.00%
6 2023 Stephen Hood Chief Executive Officer 170.9K 3.1K 174.0K 0.00%
7 2023 Stephen Hood Chief Executive Officer and President 170.9K 3.1K 174.0K 0.00%
8 2023 Jason Potter Former Chief Financial Officer 73.3K 10.0K 10.1K 93.4K 0.00%
9 2023 Stanley Beckley Interim Chief Financial Officer 30.6K 700.00 31.3K 0.00%
10 2023 Stanley Beckley Chief Financial Officer 30.6K 700.00 31.3K 0.00%
11 2022 Dmitry Kozko Former Chief Executive Officer 555.0K 147.7K 30.6K 733.3K 20.14%
12 2022 Dmitry Kozko Chief Executive Officer 555.0K 147.7K 16.7K 719.3K 20.53%
13 2022 Jonathan New Former Chief Financial Officer 254.9K 167.0K 3.6K 422.0K 39.59%
14 2022 Stephen Hood Former President 122.9K 65.9K 80.7K 269.5K 24.46%
15 2022 Stephen Hood Chief Executive Officer and President 122.9K 65.9K 80.7K 269.5K 24.46%
16 2021 Dmitry Kozko Chief Executive Officer 573.7K 1.32M 406.7K 3.28M 33.3K 5.61M 65.68%
17 2021 Jonathan New Chief Financial Officer 345.3K 150.0K 185.2K 679.3K 27.27%
18 2021 Jonathan New Former Chief Financial Officer 345.3K 150.0K 185.2K 679.3K 27.27%
19 2021 Stephen Hood President 238.9K 151.2K 137.2K 8.1K 535.4K 25.63%
20 2021 Stephen Hood Former President 238.9K 151.2K 137.2K 8.1K 535.4K 25.63%
21 2020 Dmitry Kozko Chief Executive Officer 437.7K 300.0K 737.7K 0.00%
22 2020 Jonathan New Chief Financial Officer 218.0K 60.0K 278.0K 0.00%
23 2020 Stephen Hood President 186.8K 50.0K 1.8K 238.6K 0.00%
24 2019 Stephen Hood President 136.7K 1.3K 138.0K 0.00%
CEO compensation breakdown

Proxy statements

Proxy statements (DEF 14A)
Filing date Form type Filing
2026-04-21 DEFA14A
2026-04-17 DEFA14A
2026-03-16 DEF 14A
2026-03-06 PRE 14A
2025-09-09 DEFA14A
2025-09-09 DEF 14A
2025-08-27 PRE 14A
2025-04-17 DEFA14A
2025-03-21 DEF 14A
2025-03-10 PRE 14A
2024-09-10 DEF 14A
2024-08-29 PRE 14A
2024-04-19 DEFA14A
2024-04-19 DEF 14A

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-04 DEF 14C
2026-04-30 S-8
2026-04-27 SC 13D/A
2026-04-27 4
2026-04-24 PRE 14C
2026-04-24 8-K
2026-04-23 8-K
2026-04-21 DEFA14A
2026-04-21 8-K
2026-04-17 DEFA14A

Executive team

NameTitleCompensationGender
Stephen Hood Chief Executive Officer & President 316.7K male
Stanley Beckley Chief Financial Officer 260.7K male
Ben Rossiter-Turner Vice President of Competition male
ESG Rating
B
ELECTRONIC GAMING & MULTIMEDIA
Rank: 4 out of 23
2025
E (Environmental)
67.8 / 61.3
Company / Sector avg.
S (Social)
67.1 / 56.3
Company / Sector avg.
G (Governance)
62.2 / 67.9
Company / Sector avg.
ESG Total
65.7 / 61.8
Company / Sector avg.
ESG Score History ELECTRONIC GAMING & MULTIMEDIA
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits