Misitano & Stracuzzi S.p.A. (MS.MI)
Milan, MI, IT
Mediaset S.p.A. is a prominent entity in the television broadcasting landscape, with its core operations concentrated in Italy and Spain. The company's activities encompass both the creation of original programming and the procurement of content from third-party sources. This diverse content, spanning popular categories such as football, cinematic releases, television series, factual documentaries, and children's entertainment, is then disseminated through multiple platforms. Distribution models include traditional linear broadcasts, on-demand services, free-to-air channels, and pay-per-view offerings. Beyond its television focus, Mediaset is also active in radio broadcasting. Furthermore, its business scope extends to film production and distribution, direct-response retail (teleshopping), publishing endeavors, brand licensing and merchandising, and managing international advertising concessions. The corporate headquarters of Mediaset are located in Milan, Italy.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.91% | -9.09% | -1.84% | -82.61% | -85.12% | -84.91% | -87.88% | -89.44% | -89.44% | -89.44% | -89.44% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Broadcasting: +0.6%+17.9% ★ Q4'25: +71.6% (vs Q4'23)
-
EPS growth Broadcasting: +26.7%-102.7% Q4'25: -153.0% (vs Q4'23)
-
FCF margin FCF growth · Broadcasting: +22.9%-2.8% Q4'25: -26.5% (vs Q4'23)
-
EBIT margin Broadcasting: +5.6%+1.6% Q4'25: -2.7% (vs Q4'23)
-
ROIC Broadcasting: +2.6%+1.1% Q4'25: -5.3% (vs Q4'23)
-
Share dilution Broadcasting: 0.0%+0.0% ★ Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×17.45× Q4'25: -73.16× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
3.63B
est.
|
3.43B
est.
|
72.84M
est: 65.90M (+10.5%)
|
85.90M
est: 81.05M (+6.0%)
|
64.40M
60.06M – 68.74M
-20.5% YoY
|
71.00M
66.29M – 75.71M
+10.2% YoY
|
89.20M
83.24M – 95.16M
+25.6% YoY
|
| EBITDA |
640.04M
est.
|
604.42M
est.
|
15.64M
est: 9.35M (+67.3%)
|
3.32M
est: 11.50M (-71.1%)
|
9.14M
8.52M – 9.75M
-20.5% YoY
|
10.07M
9.40M – 10.74M
+10.2% YoY
|
12.65M
11.81M – 13.50M
+25.6% YoY
|
| EBIT |
554.54M
est.
|
523.68M
est.
|
14.05M
est: 7.81M (+79.8%)
|
1.38M
est: 9.61M (-85.7%)
|
7.63M
7.12M – 8.15M
-20.5% YoY
|
8.42M
7.86M – 8.98M
+10.2% YoY
|
10.58M
9.87M – 11.28M
+25.6% YoY
|
| Net Income |
—
est.
|
—
est.
|
8.92M
est: 8.69M (+2.7%)
|
-243.1K
est: 1.97M (-112.3%)
|
-900.0K
-1.40M – 3.68M
-145.7% YoY
|
700.0K
-2.98M – 7.55M
+177.8% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
192.13M
est.
|
181.44M
est.
|
5.92M
est: 3.34M (+77.3%)
|
1.47M
est: 4.11M (-64.3%)
|
3.26M
3.04M – 3.48M
-20.5% YoY
|
3.60M
3.36M – 3.83M
+10.2% YoY
|
4.52M
4.22M – 4.82M
+25.6% YoY
|
| EPS |
—
est.
|
—
est.
|
0.30
est: 0.29 (+3.8%)
|
-0.01
est: 0.07 (-112.4%)
|
0.04
-0.05 – 0.12
-42.0% YoY
|
0.08
-0.10 – 0.25
+100.0% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-28 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-27 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-26 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-25 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Antonio Stracuzzi | Chairperson, President, Chief Executive Officer & Director | — | male |
| Diego Stracuzzi | MD & Director | — | male |
| Emanuela Stracuzzi | MD, Head of Logistics Management & Director | — | male |
| Giuseppe Trusso | Chief Financial Officer & IRM | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MS.MI
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
