Subscribe

Septeni Holdings Co., Ltd. (4293.T)

JPY519.00 +2.00 (+0.39%)
JP JPX Communication Services Advertising Agencies
Address Sumitomo Fudosan Shinjuku Grand Tower 160-6130
Tokyo, JP
CEO Yuichi Kouno
Website septeni-holdings.co.jp
IPO 2001-08-09
ISIN JP3423300007

Explore sections of this company profile

Also trades on Other OTC · SPIDY (USD) Tokyo Stock Exchange · 4293.T (JPY)
Description

Septeni Holdings Co., Ltd., a Tokyo-headquartered entity established in 1990, conducts its operations both domestically in Japan and across international markets. The company specializes in digital marketing and media platform endeavors, providing services such as cloud-based customer relationship management (CRM) and mobile advertising solutions. It also actively participates in the manga sector, nurturing artists and distributing their creations digitally. Furthermore, Septeni manages a portfolio of specialized platforms: ViViViT, a recruitment service linking businesses with students aspiring to become IT engineers and web designers; gooddo, dedicated to social contribution initiatives; and Pharmarket, which facilitates the resale of surplus inventory among pharmacies. The company also offers incubation support to foster the development of nascent businesses. Septeni Holdings Co., Ltd. adopted its current name in October 2006, having previously operated as Septeni Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY519.00 +2.00 (+0.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
669.5K
Beta
0.17
Float Shares
71.95M
Free Float %
34.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.66% +9.44% +3.43% +16.49% +6.60% -4.44% +16.49% +20.21% -0.66% -22.60% +1,105.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
519.00
DCF (Unlevered) 794.95 +53.2%
DCF (Levered) 710.54 +36.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.58
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Advertising Agencies: +8.1%
    +5.0% Q1'26: +11.6% (vs Q1'25)
  • ✗
    EPS growth Advertising Agencies: +38.8%
    -32.3% Q1'26: +74.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Advertising Agencies: +39.2%
    +9.5% Q1'26: +34.3% (vs Q1'25)
  • ✗
    EBIT margin Advertising Agencies: +7.9%
    +12.7% ★ Q1'26: +25.8% (vs Q1'25)
  • ✓
    ROIC Advertising Agencies: +6.8%
    — Q1'26: +14.3% (vs Q1'25)
  • ✗
    Share dilution Advertising Agencies: +0.0%
    +0.2% Q1'26: 0.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    — Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 100% × Ke + 0% × Kd (61.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 784.15 Current price: 519.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual 		Sep 2016
actual 		Sep 2017
actual 		Sep 2018
actual 		Sep 2019
actual 		Sep 2020
actual 		Sep 2021
actual 		Sep 2022
actual 		Sep 2023
actual 		Sep 2024
actual 		Sep 2025
actual 		Sep 2026
5 Rev. Ana.
5 EPS Ana. 		Sep 2027
5 Rev. Ana.
5 EPS Ana. 		Sep 2028
5 Rev. Ana.
5 EPS Ana. 		Sep 2029
2 Rev. Ana.
1 EPS Ana. 		Sep 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
64.55B
est: 64.47B (+0.1%)
17.06B
est: 17.22B (-0.9%)
14.70B
est: 14.52B (+1.3%)
15.27B
est: 15.26B (+0.1%)
16.80B
est: 17.07B (-1.6%)
17.94B
est: 17.42B (+3.0%)
21.38B
est: 21.27B (+0.5%)
28.82B
est: 28.96B (-0.5%)
27.29B
est: 36.80B (-25.8%)
28.28B
est: 29.02B (-2.5%)
29.69B
est: 31.28B (-5.1%)
32.11B
31.43B – 32.72B
+2.6% YoY
34.16B
33.58B – 34.78B
+6.4% YoY
36.21B
36.17B – 36.26B
+6.0% YoY
38.60B
37.87B – 39.32B
+6.6% YoY
40.70B
39.93B – 41.46B
+5.4% YoY
EBITDA
4.47B
est: 13.99B (-68.1%)
4.53B
est: 3.74B (+21.4%)
2.69B
est: 3.15B (-14.7%)
1.66B
est: 3.31B (-49.8%)
182.95M
est: 3.70B (-95.1%)
3.37B
est: 3.78B (-10.8%)
4.97B
est: 4.61B (+7.8%)
10.07B
est: 6.28B (+60.3%)
4.90B
est: 7.98B (-38.6%)
3.82B
est: 6.08B (-37.1%)
4.49B
est: 6.56B (-31.5%)
6.73B
6.59B – 6.86B
+2.6% YoY
7.16B
7.04B – 7.29B
+6.4% YoY
7.59B
7.58B – 7.60B
+6.0% YoY
8.09B
7.94B – 8.24B
+6.6% YoY
8.53B
8.37B – 8.69B
+5.4% YoY
EBIT
4.07B
est: 11.64B (-65.1%)
4.38B
est: 3.11B (+40.7%)
2.56B
est: 2.62B (-2.3%)
1.43B
est: 2.75B (-48.2%)
-816.0K
est: 3.08B (-100.0%)
2.41B
est: 3.14B (-23.5%)
3.96B
est: 3.84B (+3.1%)
9.30B
est: 5.23B (+77.9%)
4.13B
est: 6.64B (-37.9%)
3.13B
est: 5.21B (-39.9%)
3.77B
est: 5.61B (-32.8%)
5.76B
5.64B – 5.87B
+2.6% YoY
6.13B
6.02B – 6.24B
+6.4% YoY
6.49B
6.49B – 6.50B
+6.0% YoY
6.92B
6.79B – 7.05B
+6.6% YoY
7.30B
7.16B – 7.44B
+5.4% YoY
Net Income
2.40B
est: 4.12B (-41.9%)
2.52B
est: 4.31B (-41.6%)
2.21B
est: 3.56B (-37.9%)
847.41M
est: 1.27B (-33.4%)
-541.52M
est: -519.08M (-4.3%)
1.46B
est: 1.81B (-19.2%)
2.60B
est: 4.67B (-44.3%)
5.73B
est: 5.53B (+3.6%)
3.74B
est: 4.39B (-15.0%)
5.53B
est: 5.30B (+4.3%)
3.74B
est: 4.41B (-15.1%)
4.57B
4.31B – 5.27B
+3.7% YoY
5.03B
4.77B – 5.58B
+10.0% YoY
5.56B
5.13B – 6.47B
+10.5% YoY
5.99B
5.84B – 6.13B
+7.8% YoY
6.50B
6.34B – 6.66B
+8.5% YoY
SGA
8.81B
est: 41.84B (-79.0%)
9.80B
est: 11.18B (-12.3%)
10.65B
est: 9.42B (+13.1%)
11.69B
est: 9.90B (+18.1%)
11.92B
est: 11.08B (+7.6%)
12.16B
est: 11.30B (+7.6%)
13.74B
est: 13.81B (-0.4%)
17.06B
est: 18.79B (-9.2%)
17.94B
est: 23.88B (-24.9%)
19.10B
est: 18.60B (+2.7%)
18.92B
est: 20.05B (-5.6%)
20.58B
20.14B – 20.97B
+2.6% YoY
21.89B
21.52B – 22.29B
+6.4% YoY
23.21B
23.18B – 23.24B
+6.0% YoY
24.74B
24.27B – 25.20B
+6.6% YoY
26.09B
25.59B – 26.57B
+5.4% YoY
EPS
18.21
est: 19.86 (-8.3%)
19.43
est: 20.76 (-6.4%)
17.38
est: 17.15 (+1.3%)
6.71
est: 6.13 (+9.6%)
-4.29
est: -2.50 (-71.6%)
11.58
est: 8.73 (+32.6%)
20.59
est: 22.51 (-8.5%)
30.54
est: 26.65 (+14.6%)
16.56
est: 18.99 (-12.8%)
26.61
est: 25.48 (+4.4%)
18.05
est: 21.22 (-14.9%)
22.08
20.72 – 25.33
+4.1% YoY
24.38
22.92 – 26.84
+10.4% YoY
27.02
24.68 – 31.13
+10.8% YoY
28.80
28.09 – 29.50
+6.6% YoY
31.25
30.48 – 32.01
+8.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-05-08 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-05-07 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-05-01 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-30 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-28 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-27 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-24 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-23 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-22 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-21 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-20 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-17 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-16 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-15 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.33B
OE per share TTM
16.01
Owner's Yield
3.91%
Maintenance CapEx ratio
2.66%
Maint CapEx / Avg PPE
6.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.09M
Shares Outstanding
207.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Suefuji Chief Growth Officer & Group Senior Executive Officer — —
Isamu Ueno Group Executive Vice President & Executive Officer — male
Kazunari Kondo Group Senior Executive Officer & Chief Alliance Officer — —
Kei Hatano Chief Financial Officer & Group Senior Executive Officer of Accounting & Financial Affairs — —
Masayuki Muto Group Senior Executive Officer, Chief Corporate Officer & Director — male
Masayuki Takano Group Senior Executive Officer & Chief AI Officer — —
Shuhei Ezaki Group Principal Executive Officer & Chief Human Resources Officer — —
Tei Go Group Senior Executive Officer & Chief Strategy Officer — —
Teruyuki Noguchi Group Principal Executive Officer Chief Legal Officer — —
Yuichi Kouno Group President, Chief Executive Officer & Chairman — male
Yusuke Shimizu Group Senior Executive Officer, Chief Product Officer & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Advertising Agencies