Subscribe

Mahanagar Gas Limited (MGL.NS)

INR1,106.40 -16.90 (-1.50%)
IN NSE Utilities Regulated Gas
Address MGL House 400051
Mumbai, IN
CEO Ashu Shinghal
IPO 2016-07-01
ISIN INE002S01010

Explore sections of this company profile

Also trades on Bombay Stock Exchange · MGL.BO (INR) National Stock Exchange of India · MGL.NS (INR)
Description

Established in 1995 and based in Mumbai, India, Mahanagar Gas Limited functions as a key player in the Indian natural gas distribution sector. The company delivers a variety of natural gas solutions, including piped natural gas (PNG) for residential, business, and industrial purposes, as well as compressed natural gas (CNG). Beyond gas supply, it also produces gas geysers. Its substantial operational footprint comprises 290 CNG filling stations equipped with 1,738 dispensing points, serving approximately 850,000 vehicles. The underlying infrastructure features 550 kilometers of steel pipeline and roughly 5,670 kilometers of MDPE pipeline, extending services to 4,339 commercial and industrial establishments. PNG finds widespread utility for applications like cooking and water heating, alongside critical uses in hospitals, nursing homes, hotels, flight kitchens, restaurants, and places of worship.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,106.40 -16.90 (-1.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
260.1K
Beta
0.71
Float Shares
56.80M
Free Float %
57.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.74% -9.00% -1.00% -7.65% -13.48% -6.26% -24.43% +1.59% -6.04% +104.69% +104.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,106.40
DCF (Unlevered) 720.34 -34.9%
DCF (Levered) 770.26 -30.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 73% Bullish
Rating 2026-05 Change
Strong Buy 7 0
Buy 15 0
Hold 5 +1
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.93
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    +14.1% Q1'26: +6.4% (vs Q1'25)
  • EPS growth Regulated Gas: +13.8%
    -19.2% Q1'26: -47.4% (vs Q1'25)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    +8.1% Q1'26: +3.5% (vs Q1'25)
  • EBIT margin Regulated Gas: +12.9%
    +12.7% Q1'26: +7.9% (vs Q1'25)
  • ROIC Regulated Gas: +4.7%
    +14.1% Q1'26: +8.7% (vs Q1'25)
  • Share dilution Regulated Gas: 0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    0.15× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 98% × Ke + 2% × Kd (9.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 720.34 Current price: 1,106.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
26 Rev. Ana.
24 EPS Ana.
Mar 2027
24 Rev. Ana.
22 EPS Ana.
Mar 2028
24 Rev. Ana.
20 EPS Ana.
Mar 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
20.66B
est: 21.45B (-3.7%)
20.20B
est: 20.78B (-2.8%)
22.18B
est: 23.34B (-5.0%)
27.71B
est: 28.65B (-3.3%)
29.51B
est: 30.45B (-3.1%)
21.36B
est: 21.82B (-2.1%)
35.36B
est: 35.99B (-1.7%)
62.77B
est: 63.43B (-1.0%)
62.67B
est: 64.18B (-2.4%)
72.28B
est: 67.98B (+6.3%)
81.51B
81.51B – 84.57B
+19.9% YoY
89.70B
89.70B – 95.45B
+10.1% YoY
98.50B
98.50B – 110.55B
+9.8% YoY
113.00B
111.64B – 114.36B
+14.7% YoY
EBITDA
5.56B
est: 6.43B (-13.4%)
6.97B
est: 6.22B (+12.0%)
8.38B
est: 8.45B (-0.9%)
9.63B
est: 10.72B (-10.1%)
11.52B
est: 10.01B (+15.1%)
10.14B
est: 8.82B (+15.1%)
10.10B
est: 13.28B (-24.0%)
12.96B
est: 14.46B (-10.4%)
20.19B
est: 15.81B (+27.7%)
17.36B
est: 22.05B (-21.3%)
20.07B
20.07B – 20.83B
-9.0% YoY
22.09B
22.09B – 23.51B
+10.1% YoY
24.26B
24.26B – 27.23B
+9.8% YoY
27.83B
27.49B – 28.16B
+14.7% YoY
EBIT
4.74B
est: 5.28B (-10.3%)
6.02B
est: 5.12B (+17.6%)
7.27B
est: 6.56B (+10.8%)
8.37B
est: 8.36B (+0.1%)
9.90B
est: 7.68B (+28.9%)
8.41B
est: 6.57B (+27.9%)
8.14B
est: 9.90B (-17.8%)
10.65B
est: 10.78B (-1.2%)
17.41B
est: 12.79B (+36.2%)
13.84B
est: 13.98B (-1.0%)
16.24B
16.24B – 16.85B
+16.2% YoY
17.87B
17.87B – 19.02B
+10.1% YoY
19.63B
19.63B – 22.03B
+9.8% YoY
22.52B
22.25B – 22.79B
+14.7% YoY
Net Income
3.11B
est: 3.09B (+0.5%)
3.93B
est: 4.00B (-1.7%)
4.78B
est: 4.59B (+4.1%)
5.46B
est: 5.88B (-7.1%)
7.94B
est: 5.42B (+46.4%)
6.20B
est: 5.85B (+5.9%)
5.97B
est: 8.82B (-32.3%)
7.90B
est: 9.60B (-17.7%)
12.85B
est: 11.97B (+7.3%)
10.41B
est: 10.70B (-2.7%)
8.41B
7.73B – 11.71B
-21.4% YoY
9.20B
7.95B – 11.01B
+9.4% YoY
9.98B
8.18B – 14.31B
+8.5% YoY
10.57B
10.46B – 10.68B
+5.9% YoY
SGA
777.65M
est: 109.97M (+607.1%)
833.27M
est: 106.51M (+682.3%)
919.10M
est: 2.20B (-58.3%)
715.07M
est: 2.50B (-71.4%)
1.27B
est: 2.78B (-54.4%)
1.35B
est: 1.36B (-0.3%)
1.78B
est: 2.05B (-12.9%)
1.08B
est: 2.23B (-51.6%)
1.19B
est: 2.90B (-58.9%)
1.47B
est: 3.17B (-53.7%)
3.69B
3.69B – 3.82B
+16.2% YoY
4.06B
4.06B – 4.32B
+10.1% YoY
4.46B
4.46B – 5.00B
+9.8% YoY
5.11B
5.05B – 5.17B
+14.7% YoY
EPS
31.47
est: 31.30 (+0.5%)
39.83
est: 40.51 (-1.7%)
48.38
est: 50.43 (-4.1%)
55.31
est: 55.82 (-0.9%)
80.33
est: 78.88 (+1.8%)
62.72
est: 64.15 (-2.2%)
60.43
est: 59.74 (+1.2%)
79.98
est: 80.10 (-0.1%)
130.06
est: 121.14 (+7.4%)
105.33
est: 103.12 (+2.1%)
91.87
78.30 – 118.56
-10.9% YoY
94.89
80.49 – 111.43
+3.3% YoY
104.28
82.83 – 144.85
+9.9% YoY
107.00
105.86 – 108.14
+2.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.92B
OE per share TTM
80.20
Owner's Yield
6.84%
Maintenance CapEx ratio
102.29%
Maint CapEx / Avg PPE
77.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.32M 0.06%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 76.9K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 173.5K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.01% 8.56M 0.06%
5 Vanguard Total International Stock ETF VXUS 0.00% 9.37M 0.05%
6 Vanguard Total World Stock ETF VT 0.00% 571.4K 0.06%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 13.8K 0.22%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 41.5K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 22.3K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 9.8K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.72M
Shares Outstanding
98.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ashu Shinghal MD & Director 13M male
Sanjay Yeshwantrao Shende Deputy MD & Director 12M male
Chakrapani Atmakur Vice President of Human Resources & Corporate Social Responsibility male
Gurvinder Singh Anand Vice President of Projects male
Rajesh D. Patel Chief Financial Officer male
Rajesh Wagle Senior Vice President of Marketing male
Sitanshu Sekhar Roychowdhury Vice President of Operation & Maintenance male
Ajay Sinha Deputy MD & Whole-Time Director male
T. L. Sharnagat Senior Vice President of Contracts & Procurement and Chief Risk Officer male
Atul Trimbak Prabhu AVP of Internal Audit, Company Secretary & Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits