Subscribe

MFE-MediaForEurope N.V. (MFEA.MI)

EUR2.82 -0.01 (-0.28%)
IT MIL Communication Services Broadcasting
Address Viale Europa 46 20093
Milan, MI, IT
CEO Pier Silvio Berlusconi
IPO 2022-01-21
ISIN NL0015001OI1

Explore sections of this company profile

Also trades on Italian Stock Exchange · MFEA.MI (EUR) Italian Stock Exchange · MFEB.MI (EUR)
Description

MFE-Mediaforeurope N.V. operates in the television industry in Italy and Spain. It is involved in the content production and third-party content acquisition; and content distribution for linear and non-linear, and free-to-air and pay-per-view television across various platforms and radio content. The company also engages in the advertising sale for television and radio operations through its concessionaires and online; and sells advertising space on managed media with cross-media coverage. In addition, it is involved in film production and distribution, publishing, licensing and merchandising, and advertising concessions of third-party publishing houses through Digitalia and Mediamond, as well as foreign media through Publieurope. The company was formerly known as Mediaset S.p.A. and changed its name to MFE-Mediaforeurope N.V. in November 2021. MFE-Mediaforeurope N.V. was incorporated in 1987 and is headquartered in Milan, Italy.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.82 -0.01 (-0.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.08
Float Shares
254.06M
Free Float %
54.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.31% -1.01% -4.87% -3.93% -3.62% -4.56% -11.75% +24.15% -46.63% -46.63% -46.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.82
DCF (Unlevered) 34.89 +1,136.2%
DCF (Levered) 51.55 +1,726.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.82
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +38.4% Q1'26: +117.8% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +1,655.1% Q1'26: -509.9% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +21.5% Q1'26: -2.8% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +5.9% Q1'26: +0.9% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +3.0% Q1'26: +0.9% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    -87.5% Q1'26: -87.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    3.87× Q1'26: 3.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.10) × ERP
WACC = 38% × Ke + 62% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 34.89 Current price: 2.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
3.44B
est: 3.52B (-2.3%)
3.61B
est: 3.71B (-2.7%)
3.59B
est: 3.65B (-1.9%)
3.35B
est: 3.38B (-0.7%)
2.89B
est: 2.96B (-2.1%)
2.61B
est: 2.61B (+0.2%)
2.86B
est: 2.90B (-1.5%)
2.77B
est: 2.79B (-0.5%)
2.78B
est: 2.80B (-0.6%)
2.91B
est: 2.96B (-1.7%)
4.03B
est: 3.25B (+24.0%)
6.51B
6.40B – 6.57B
+100.2% YoY
6.56B
6.34B – 6.91B
+0.9% YoY
6.65B
6.48B – 6.85B
+1.3% YoY
5.92B
5.77B – 6.10B
-10.9% YoY
EBITDA
1.38B
est: 1.09B (+27.0%)
1.14B
est: 1.15B (-1.2%)
1.30B
est: 1.13B (+15.2%)
1.08B
est: 1.04B (+3.7%)
976.10M
est: 914.46M (+6.7%)
841.80M
est: 806.73M (+4.3%)
1.05B
est: 898.38M (+16.3%)
836.20M
est: 861.95M (-3.0%)
796.10M
est: 867.29M (-8.2%)
792.20M
est: 853.66M (-7.2%)
866.90M
est: 936.21M (-7.4%)
1.87B
1.84B – 1.89B
+100.2% YoY
1.89B
1.82B – 1.99B
+0.9% YoY
1.91B
1.87B – 1.97B
+1.3% YoY
1.70B
1.66B – 1.76B
-10.9% YoY
EBIT
246.40M
est: 466.24M (-47.2%)
-225.20M
est: 492.57M (-145.7%)
247.40M
est: 484.50M (-48.9%)
88.80M
est: 447.71M (-80.2%)
396.90M
est: 391.91M (+1.3%)
280.20M
est: 345.73M (-19.0%)
563.80M
est: 385.01M (+46.4%)
338.90M
est: 369.40M (-8.3%)
317.30M
est: 371.69M (-14.6%)
357.90M
est: 364.58M (-1.8%)
238.60M
est: 399.84M (-40.3%)
800.45M
787.30M – 807.70M
+100.2% YoY
807.31M
779.27M – 849.45M
+0.9% YoY
817.52M
796.56M – 842.65M
+1.3% YoY
728.03M
709.37M – 750.42M
-10.9% YoY
Net Income
3.80M
est: 296.02M (-98.7%)
-294.50M
est: -23.07M (-1,176.7%)
90.50M
est: 1.58B (-94.3%)
468.20M
est: 2.21B (-78.8%)
190.30M
est: 2.93B (-93.5%)
139.30M
est: 1.85B (-92.5%)
374.10M
est: 4.30B (-91.3%)
216.90M
est: 2.56B (-91.5%)
209.20M
est: 2.43B (-91.4%)
138.00M
est: 394.66M (-65.0%)
300.70M
est: 360.87M (-16.7%)
329.35M
318.38M – 342.51M
-8.7% YoY
415.47M
303.90M – 499.15M
+26.1% YoY
459.91M
444.59M – 478.30M
+10.7% YoY
621.46M
600.75M – 646.29M
+35.1% YoY
SGA
195.00M
est: 756.66M (-74.2%)
301.40M
est: 799.39M (-62.3%)
416.80M
est: 786.29M (-47.0%)
491.80M
est: 726.58M (-32.3%)
401.40M
est: 636.02M (-36.9%)
347.10M
est: 561.09M (-38.1%)
570.00M
est: 624.83M (-8.8%)
641.50M
est: 599.50M (+7.0%)
751.20M
est: 603.21M (+24.5%)
706.90M
est: 559.16M (+26.4%)
est: 613.23M (-100.0%)
1.23B
1.21B – 1.24B
+100.2% YoY
1.24B
1.20B – 1.30B
+0.9% YoY
1.25B
1.22B – 1.29B
+1.3% YoY
1.12B
1.09B – 1.15B
-10.9% YoY
EPS
0.01
est: 0.05 (-87.1%)
-0.53
est: 0.00 (-12,836.3%)
0.16
est: 0.28 (-43.0%)
-0.05
est: 0.39 (-113.6%)
0.34
est: 0.52 (-34.6%)
0.25
est: 0.33 (-23.9%)
0.67
est: 0.76 (-12.2%)
0.39
est: 0.46 (-14.4%)
0.37
est: 0.43 (-14.4%)
0.02
est: 0.56 (-95.6%)
0.43
est: 0.51 (-15.9%)
0.47
0.45 – 0.49
-8.7% YoY
0.59
0.43 – 0.71
+26.1% YoY
0.65
0.63 – 0.68
+10.7% YoY
0.88
0.85 – 0.92
+35.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-18 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-15 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-14 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.86B
OE per share TTM
1.00
Owner's Yield
73.61%
Maintenance CapEx ratio
53.55%
Maint CapEx / Avg PPE
13.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 89 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
43.9K
Shares Outstanding
469.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marco Giordani Chief Financial Officer, Central Manager of Administration, Finance, Control & Business Development & Executive Director 6M male
Stefano Sala Executive Director 4M male
Pier Silvio Berlusconi Chairman & CEO 2M male
Niccolo Querci Central Manager, Head of Human Resources & Operations and Director 2M male
Gina Nieri Manager, Director of Institutional Affairs, Legal & Strategic Analysis Dept & Executive Director 2M female
Paolo Calvani Director of Information and Press Relations male
Emanuela Bianchi Company Secretary female
Andrea Goretti Head of Administration and Foreign Equity Investments Control male
Sara Bersan Head of Investor Relations female
Simone Sole Head of Finance and M&A female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits