Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
MCOT Public Company Limited (MCOT.BK)
Bangkok, TH
MCOT Public Company Limited, along with its subsidiaries, stands as a significant mass media enterprise in Thailand. Its operations are diversified across television, radio broadcasting, digital terrestrial television, and a growing portfolio of digital and new business ventures. The company is responsible for delivering digital terrestrial television broadcasting network services, which include high-definition variety channels and standard-definition family programming. This content spans a wide range, from news and current affairs reports to entertainment, educational shows, general knowledge segments, and sports coverage. Specific channels, such as Modernine Television Station and 9 MCOT HD Channel 30, are part of this offering. In the radio sector, MCOT manages the production, marketing, and distribution of a variety of informative and entertaining programs. These broadcasts reach audiences through a robust network of 62 central and regional FM and AM stations. Programming covers diverse topics including politics, economic developments, societal issues, international relations, technology, personal well-being, music, sports, tourism, health, recreational activities, and local news, catering to both broad public and specific community interests. Beyond traditional broadcasting, MCOT is actively involved in generating, collecting, storing, and distributing news and information. This content is disseminated across multiple platforms, including its Modernine Television Station, 9 MCOT HD Channel 30, radio network, and various electronic media like its website and social media. The company also engages in collaborations and news exchanges with foreign news agencies and other media organizations. Additionally, MCOT offers services such as satellite television rentals, television network infrastructure, and digital media solutions accessible via the internet and other platforms. It also operates an academic and training institute that provides a comprehensive selection of mass media courses. MCOT Public Company Limited was founded in 1977 and is headquartered in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.75% | -4.13% | -5.69% | +17.89% | +76.83% | +88.31% | +42.16% | +51.83% | +22.88% | +22.88% | +22.88% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Broadcasting: +0.6%-3.7% Q1'26: -0.4% (vs Q1'25)
-
EPS growth Broadcasting: +26.7%+2.2% Q1'26: +25.0% (vs Q1'25)
-
FCF margin FCF growth · Broadcasting: +22.9%+14.7% Q1'26: +9.3% (vs Q1'25)
-
EBIT margin Broadcasting: +5.6%-17.8% Q1'26: -22.8% (vs Q1'25)
-
ROIC Broadcasting: +2.6%-2.7% Q1'26: -3.1% (vs Q1'25)
-
Share dilution Broadcasting: 0.0%+0.0% ★ Q1'26: +0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×-22.75× Q1'26: -7.34× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
Dec 2031 1 Rev. Ana. 1 EPS Ana. |
Dec 2032 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.57B
est: 3.33B (+7.1%)
|
2.75B
est: 2.63B (+4.5%)
|
2.68B
est: 2.84B (-5.8%)
|
2.44B
est: 2.44B (-0.1%)
|
2.28B
est: 2.28B (0.0%)
|
1.42B
est: 1.44B (-1.2%)
|
1.42B
est: 1.39B (+1.9%)
|
1.37B
est: 1.50B (-8.4%)
|
1.28B
est: 1.53B (-16.7%)
|
2.84B
2.84B – 2.84B
+85.3% YoY
|
2.44B
2.44B – 2.44B
-14.1% YoY
|
2.28B
2.28B – 2.28B
-6.4% YoY
|
1.44B
1.44B – 1.44B
-36.9% YoY
|
1.39B
1.39B – 1.39B
-3.7% YoY
|
1.50B
1.50B – 1.50B
+8.0% YoY
|
1.53B
1.53B – 1.53B
+2.1% YoY
|
| EBITDA |
949.17M
est: 79.68M (+1,091.2%)
|
100.13M
est: 62.83M (+59.4%)
|
-1.71B
est: 67.86M (-2,626.7%)
|
358.28M
est: 58.28M (+514.7%)
|
364.07M
est: 54.58M (+567.0%)
|
-1.48B
est: 34.46M (-4,386.3%)
|
320.72M
est: 33.19M (+866.2%)
|
171.02M
est: 35.85M (+377.1%)
|
1.07B
est: 36.61M (+2,828.6%)
|
619.13M
619.13M – 619.13M
+1,591.1% YoY
|
531.80M
531.80M – 531.80M
-14.1% YoY
|
498.01M
498.01M – 498.01M
-6.4% YoY
|
314.42M
314.42M – 314.42M
-36.9% YoY
|
302.86M
302.86M – 302.86M
-3.7% YoY
|
327.06M
327.06M – 327.06M
+8.0% YoY
|
334.04M
334.04M – 334.04M
+2.1% YoY
|
| EBIT |
138.86M
est: -290.51M (+147.8%)
|
-813.51M
est: -229.07M (-255.1%)
|
-2.77B
est: -247.38M (-1,020.9%)
|
-301.58M
est: -212.49M (-41.9%)
|
-186.45M
est: -198.98M (+6.3%)
|
-1.80B
est: -125.63M (-1,335.2%)
|
202.06M
est: -121.01M (+267.0%)
|
-10.48M
est: -130.68M (+92.0%)
|
847.71M
est: -133.47M (+735.1%)
|
219.40M
219.40M – 219.40M
+264.4% YoY
|
188.45M
188.45M – 188.45M
-14.1% YoY
|
176.48M
176.48M – 176.48M
-6.4% YoY
|
111.42M
111.42M – 111.42M
-36.9% YoY
|
107.32M
107.32M – 107.32M
-3.7% YoY
|
115.90M
115.90M – 115.90M
+8.0% YoY
|
118.37M
118.37M – 118.37M
+2.1% YoY
|
| Net Income |
57.81M
est: 124.21M (-53.5%)
|
-734.89M
est: -629.84M (-16.7%)
|
-2.54B
est: -426.00M (-496.8%)
|
-375.72M
est: -480.97M (+21.9%)
|
-458.29M
est: -480.97M (+4.7%)
|
-2.08B
est: -1.10B (-89.2%)
|
165.24M
est: 137.42M (+20.2%)
|
-68.71M
est: 137.42M (-150.0%)
|
587.52M
est: 137.42M (+327.5%)
|
-426.00M
-426.00M – -426.00M
-410.0% YoY
|
-480.97M
-480.97M – -480.97M
-12.9% YoY
|
-480.97M
-480.97M – -480.97M
+0.0% YoY
|
-1.10B
-1.10B – -1.10B
-128.6% YoY
|
137.42M
137.42M – 137.42M
+112.5% YoY
|
137.42M
137.42M – 137.42M
+0.0% YoY
|
137.42M
137.42M – 137.42M
+0.0% YoY
|
| SGA |
1.03B
est: 1.32B (-21.5%)
|
989.40M
est: 1.04B (-4.7%)
|
833.33M
est: 1.12B (-25.7%)
|
706.38M
est: 963.15M (-26.7%)
|
680.20M
est: 901.94M (-24.6%)
|
983.95M
est: 569.44M (+72.8%)
|
499.54M
est: 548.51M (-8.9%)
|
451.18M
est: 592.35M (-23.8%)
|
409.92M
est: 604.98M (-32.2%)
|
876.80M
876.80M – 876.80M
+44.9% YoY
|
753.13M
753.13M – 753.13M
-14.1% YoY
|
705.27M
705.27M – 705.27M
-6.4% YoY
|
445.27M
445.27M – 445.27M
-36.9% YoY
|
428.90M
428.90M – 428.90M
-3.7% YoY
|
463.18M
463.18M – 463.18M
+8.0% YoY
|
473.06M
473.06M – 473.06M
+2.1% YoY
|
| EPS |
0.08
est: 0.18 (-55.7%)
|
-1.07
est: -0.92 (-16.7%)
|
-3.70
est: -0.62 (-496.8%)
|
-0.55
est: -0.70 (+21.4%)
|
-0.67
est: -0.70 (+4.3%)
|
-3.03
est: -1.60 (-89.4%)
|
0.24
est: 0.20 (+20.0%)
|
-0.10
est: 0.20 (-150.0%)
|
0.86
est: 0.20 (+330.0%)
|
-0.62
-0.62 – -0.62
-410.0% YoY
|
-0.70
-0.70 – -0.70
-12.9% YoY
|
-0.70
-0.70 – -0.70
+0.0% YoY
|
-1.60
-1.60 – -1.60
-128.6% YoY
|
0.20
0.20 – 0.20
+112.5% YoY
|
0.20
0.20 – 0.20
+0.0% YoY
|
0.20
0.20 – 0.20
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-05 | C+ | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chanchalerm Chukaviroj | Assistant Vice President of Investor Relations Division | — | male |
| Chothip Norasretkul | Senior Vice President of Office of Radio | — | female |
| Khajohnsak Jaturapattaranon | Senior Vice President of Internal Audit Office | — | male |
| Khantana Harounpoke | Director of Corporate Finance | — | female |
| Kittipong Khantiratana | Senior Vice President of Human Resources Office & Acting Senior VP of Legal Office and Compliance | — | male |
| Krisana Ubolpheng | Senior Vice President of Office of Accounting & Finance and Acting Senior VP of Office of President | — | female |
| Nimit Sukprasert | Senior Vice President of Business Development Office | — | male |
| Noppadol Korniti | Senior Vice President of Thai News Agency | — | male |
| Phairach Santhawe | Senior Vice President of Information Technology Office | — | male |
| Salinee Chimwarun | Vice President of Accounting Department | — | female |
| Sommai Suwannawong | Executive Vice President of Marketing and Sales Group & Acting President | — | male |
| Soontareeya Wongsirikul | Executive Vice President of Finance Grp, Chief Financial Officer, Acting EVP of Corp Mgmt Grp & Acting SVP of Corporation Strategy Office | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MCOT.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
