PT Mahaka Radio Integra Tbk (MARI.JK)
Jakarta, ID
PT Mahaka Radio Integra Tbk is an Indonesian company primarily involved in the commercial radio broadcasting industry. The firm owns and manages eight distinct radio stations, including JAK 101 fm, GEN 98.7 fm, GEN 103.1 fm, HOT 93.2 fm, KIS 95.1 fm, MUSTANG 88.0 fm, MOST RADIO 105.8 fm, and NOICE. Established in 2006, its corporate headquarters are located in Jakarta, Indonesia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.45% | +7.69% | -3.45% | -20.00% | -12.50% | -9.68% | -44.00% | -57.58% | -91.76% | -66.86% | -63.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Broadcasting: +0.6%-28.0% Q1'26: +102.7% (vs Q1'25)
-
EPS growth Broadcasting: +26.7%-83.7% Q1'26: +225.6% (vs Q1'25)
-
FCF margin FCF growth · Broadcasting: +22.9%-58.5% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Broadcasting: +5.6%-84.0% Q1'26: -11.2% (vs Q1'25)
-
ROIC Broadcasting: +2.6%-23.2% Q1'26: -6.6% (vs Q1'25)
-
Share dilution Broadcasting: 0.0%+0.0% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×-10.37× Q1'26: 69.72× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
111.65B
est: 112.00B (-0.3%)
|
130.04B
est: 130.00B (+0.0%)
|
145.20B
est: 154.00B (-5.7%)
|
149.90B
est: 197.00B (-23.9%)
|
72.88B
est: 231.00B (-68.4%)
|
69.66B
est: 144.00B (-51.6%)
|
68.51B
est: 73.00B (-6.2%)
|
86.24B
est: 96.00B (-10.2%)
|
97.68B
est: 173.00B (-43.5%)
|
| EBITDA |
57.07B
est: -62.97B (+190.6%)
|
48.82B
est: -73.09B (+166.8%)
|
55.25B
est: -86.59B (+163.8%)
|
52.06B
est: -110.77B (+147.0%)
|
-22.04B
est: -129.88B (+83.0%)
|
-13.96B
est: -80.97B (+82.8%)
|
-87.27B
est: -41.04B (-112.6%)
|
-78.38B
est: -53.98B (-45.2%)
|
-39.04B
est: -104.16B (+62.5%)
|
| EBIT |
55.60B
est: -75.72B (+173.4%)
|
47.10B
est: -87.89B (+153.6%)
|
52.60B
est: -104.12B (+150.5%)
|
48.43B
est: -133.19B (+136.4%)
|
-30.97B
est: -156.18B (+80.2%)
|
-21.63B
est: -97.36B (+77.8%)
|
-95.12B
est: -49.36B (-92.7%)
|
-98.04B
est: -64.91B (-51.0%)
|
-63.02B
est: -131.33B (+52.0%)
|
| Net Income |
42.60B
est: 40.45B (+5.3%)
|
31.46B
est: 44.12B (-28.7%)
|
34.98B
est: 54.10B (-35.3%)
|
34.10B
est: 71.96B (-52.6%)
|
-44.92B
est: 89.29B (-150.3%)
|
-19.74B
est: 21.01B (-194.0%)
|
-41.53B
est: -40.97B (-1.4%)
|
-47.31B
est: -28.36B (-66.8%)
|
-19.62B
est: 1.05B (-1,967.9%)
|
| SGA |
54.43B
est: 156.47B (-65.2%)
|
79.27B
est: 181.62B (-56.4%)
|
85.32B
est: 215.14B (-60.3%)
|
89.70B
est: 275.22B (-67.4%)
|
82.26B
est: 322.72B (-74.5%)
|
80.80B
est: 201.17B (-59.8%)
|
137.45B
est: 101.98B (+34.8%)
|
148.82B
est: 134.12B (+11.0%)
|
94.21B
est: 235.41B (-60.0%)
|
| EPS |
8.20
est: 7.70 (+6.5%)
|
5.99
est: 8.40 (-28.7%)
|
6.66
est: 10.30 (-35.3%)
|
6.49
est: 13.70 (-52.6%)
|
-8.55
est: 17.00 (-150.3%)
|
-3.76
est: 4.00 (-194.0%)
|
-7.91
est: -7.80 (-1.4%)
|
-9.01
est: -5.40 (-66.9%)
|
-3.74
est: 0.20 (-1,970.0%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ade Wahyu Setiawan | President Director | — | — |
| Aditya Dani Nugraha | Legal Manager | — | — |
| Aditya Widijati Bima Putra | Head of Internal Audit | — | — |
| Adrian Syarkawie | President Director | — | male |
| Donny Kurniawan Chandra | GM of Finance, Company Secretary & Director | — | male |
| Dwino Wardhana | Accounting & Tax Manager | — | — |
| Erick Gofar | Legal Manager | — | — |
| Farida Sunarjati | Head of Internal Audit Unit | — | female |
| Geronimo Bosha | Business Development Manager | — | — |
| John Michael Hutabarat | Human Resources Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MARI.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
