Malee Group Public Company Limited (MALEE.BK)
Lam Luk Ka, TH
Malee Group Public Company Limited operates as an international manufacturer and distributor, providing a diverse selection of canned food, juices, and other beverage items across Thailand and global markets. The company's broad product range encompasses UHT and pasteurized vegetable and fruit juices, which are marketed under well-known labels such as Malee, Malee Food Service, Malee Tropical, Malee In Season, and Malee Homestylea. They also offer coconut products, specifically UHT coconut water in cartons and Namhom coconut water in bottles, both bearing the Malee Coco brand. For drinking water, they provide UHT boxed water under the Good Water brand and PET bottled water with the Malee label. Dairy options include UHT and pasteurized milk, as well as milk pellets, sold under the Farm Chokchai brand, alongside Malee I-Corn branded corn milk. Furthermore, Malee Group produces canned coffee. Beyond beverages, the company processes and cans a variety of seasonal fruits, including rambutan, rambutan stuffed with pineapple, lychees, longans, water chestnuts, sugar palm, and mangoes. They also supply canned sweet corn, pineapple, and mixed fruits, distributed through brands such as Malee, First Choice, Farmer, and Malee Foods Service. In addition to its manufacturing core, Malee Group is committed to research and development initiatives aimed at adding value to its offerings. The company's operations also involve contract manufacturing, as well as import and export businesses. Established in 1978, the company was previously named Malee Sampran Public Company Limited before officially changing to Malee Group Public Company Limited in April 2016. Its headquarters are situated in Lam Luk Ka, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.97% | +6.63% | +1.46% | -2.79% | +5.03% | -0.48% | -43.51% | -39.42% | -40.71% | -81.42% | -73.76% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +4.4%-7.2% Q1'26: +0.1% (vs Q1'25)
-
EPS growth Packaged Foods: +14.6%-35.7% Q1'26: -71.7% (vs Q1'25)
-
FCF margin FCF growth · Packaged Foods: +15.9%-0.4% Q1'26: +9.6% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.9%+4.1% Q1'26: +1.8% (vs Q1'25)
-
ROIC Packaged Foods: +7.0%+5.6% Q1'26: +2.1% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%+0.0% Q1'26: -16.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×2.38× Q1'26: 11.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.43B
est: 5.42B (+0.1%)
|
6.54B
est: 6.65B (-1.7%)
|
5.92B
est: 5.92B (-0.1%)
|
5.35B
est: 5.24B (+2.1%)
|
4.92B
est: 5.79B (-15.1%)
|
3.87B
est: 4.14B (-6.5%)
|
3.46B
est: 4.16B (-16.9%)
|
6.54B
est: 4.29B (+52.5%)
|
7.87B
est: 4.42B (+78.2%)
|
8.46B
est: 14.40B (-41.3%)
|
7.85B
est: 8.24B (-4.7%)
|
7.84B
7.54B – 8.14B
-4.8% YoY
|
8.30B
7.97B – 8.63B
+5.9% YoY
|
8.74B
8.40B – 9.08B
+5.3% YoY
|
| EBITDA |
518.50M
est: 337.11M (+53.8%)
|
873.77M
est: 413.44M (+111.3%)
|
539.28M
est: 368.08M (+46.5%)
|
-105.66M
est: 325.46M (-132.5%)
|
57.64M
est: 359.99M (-84.0%)
|
88.07M
est: 257.21M (-65.8%)
|
307.23M
est: 258.45M (+18.9%)
|
322.68M
est: 266.34M (+21.2%)
|
470.82M
est: 274.42M (+71.6%)
|
760.33M
est: 1.15B (-33.9%)
|
583.23M
est: 657.48M (-11.3%)
|
625.67M
601.92M – 649.41M
-4.8% YoY
|
662.50M
636.08M – 688.92M
+5.9% YoY
|
697.75M
670.57M – 724.92M
+5.3% YoY
|
| EBIT |
447.79M
est: 55.83M (+702.0%)
|
681.10M
est: 68.48M (+894.6%)
|
354.24M
est: 60.96M (+481.1%)
|
-336.57M
est: 53.91M (-724.4%)
|
-210.81M
est: 59.62M (-453.6%)
|
-197.69M
est: 42.60M (-564.0%)
|
36.16M
est: 42.81M (-15.5%)
|
59.75M
est: 44.11M (+35.4%)
|
206.61M
est: 45.45M (+354.6%)
|
479.37M
est: 1.34B (-64.2%)
|
321.18M
est: 766.30M (-58.1%)
|
729.23M
701.55M – 756.90M
-4.8% YoY
|
772.16M
741.37M – 802.95M
+5.9% YoY
|
813.23M
781.56M – 844.91M
+5.3% YoY
|
| Net Income |
330.76M
est: 629.41M (-47.4%)
|
530.02M
est: 1.04B (-48.8%)
|
285.58M
est: 605.31M (-52.8%)
|
-272.62M
est: -465.13M (+41.4%)
|
-211.12M
est: -169.18M (-24.8%)
|
-202.90M
est: -163.72M (-23.9%)
|
-121.58M
est: -218.29M (+44.3%)
|
-139.19M
est: -54.57M (-155.0%)
|
80.13M
est: -54.57M (+246.8%)
|
308.15M
est: 321.98M (-4.3%)
|
197.42M
est: 305.61M (-35.4%)
|
199.50M
76.40M – 327.44M
-34.7% YoY
|
245.50M
125.52M – 365.64M
+23.1% YoY
|
288.50M
163.72M – 431.13M
+17.5% YoY
|
| SGA |
1.41B
est: 1.03B (+37.2%)
|
1.41B
est: 1.26B (+11.3%)
|
1.40B
est: 1.12B (+24.1%)
|
1.54B
est: 994.26M (+54.5%)
|
1.08B
est: 1.10B (-1.4%)
|
909.01M
est: 785.75M (+15.7%)
|
924.50M
est: 789.55M (+17.1%)
|
1.05B
est: 813.66M (+29.0%)
|
1.14B
est: 838.34M (+35.9%)
|
1.20B
est: 2.45B (-51.0%)
|
1.06B
est: 1.40B (-24.4%)
|
1.33B
1.28B – 1.38B
-4.8% YoY
|
1.41B
1.35B – 1.47B
+5.9% YoY
|
1.48B
1.43B – 1.54B
+5.3% YoY
|
| EPS |
1.19
est: 1.15 (+3.2%)
|
1.89
est: 1.90 (-0.3%)
|
1.02
est: 1.11 (-8.0%)
|
-0.99
est: -0.85 (-16.2%)
|
-0.76
est: -0.31 (-145.2%)
|
-0.74
est: -0.30 (-146.7%)
|
-0.44
est: -0.40 (-10.0%)
|
-0.48
est: -0.10 (-380.0%)
|
0.15
est: -0.10 (+250.0%)
|
0.56
est: 0.59 (-5.1%)
|
0.36
est: 0.56 (-35.7%)
|
0.37
0.14 – 0.60
-33.9% YoY
|
0.45
0.23 – 0.67
+21.6% YoY
|
0.55
0.30 – 0.79
+21.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-25 | C | 2/5 | 3/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ekarin Pinij | Chief Executive Officer | 105.7K | male |
| Kasanan Sophonhirunrug | Senior Executive Vice President of Human Resources | — | female |
| Paitoon Eiamsirikulmit | Head of the Compliance Unit & Head of Investor Relations | — | male |
| Prasith Surachetphanich | Senior Vice President of Quality Management | — | male |
| Preecha Homchan | Senior Vice President of Production | — | male |
| Preecha Powanusorn | Senior Vice President & Operation Excellence Lead | — | male |
| Ruangrat Wongsuwanlert | Senior Vice President of Marketing | — | female |
| Rung Sornin | Senior Vice President of Engineering | — | male |
| Siriwan Finet | Senior Vice President of Human Resources | — | female |
| Sorayot Ariyasa | Chief Operating Officer | — | male |
| Sura Siwilai | Senior Vice President of Supply Chain | — | male |
| Weerawit Keeratikulset | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MALEE.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
