Subscribe

Macau Legend Development Limited (MALDF)

USD0.02 +0.00 (+0.00%)
MO OTC Consumer Cyclical Gambling, Resorts & Casinos
Address Palace Building L5N 0A8
Macau, ON, MO
CEO Chu Kwan Li
Website macaulegend.com
IPO 2014-01-15
ISIN BMG5764Z1187

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1680.HK (HKD) Other OTC · MALDF (USD)
Description

Macau Legend Development Limited, an investment holding company, operates entertainment and casino gaming services in Macau. The company operates through Gaming and Non-Gaming segments. Its properties include Macau Fisherman's Wharf, a waterfront integrated gaming, hotel, convention, and entertainment complex located on Macau Peninsula. The company also provides gaming related facilities and gaming related general management services, as well as operates entertainment and leisure facilities. In addition, it offers building management, food and beverage, and other services; and retails clothing, footwear, and accessories. The company was founded in 1997 and is headquartered in Macau, Macau.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.02 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
261
Beta
0.33
Float Shares
101.91M
Free Float %
14.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% -79.98% +0.00% -91.10% -90.91% -98.31% -98.13% -99.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.02
Quality scores
Altman Z-Score
-1.09
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Gambling, Resorts & Casinos: +5.3%
    -53.5% Q4'25: -60.4% (vs Q4'23)
  • ✗
    EPS growth Gambling, Resorts & Casinos: +9.4%
    -149.0% Q4'25: -890.2% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +3.8% Q4'25: +5.0% (vs Q4'23)
  • ✗
    EBIT margin Gambling, Resorts & Casinos: +17.5%
    -68.6% Q4'25: -66.8% (vs Q4'23)
  • ✗
    ROIC Gambling, Resorts & Casinos: +8.0%
    -6.3% Q4'25: -13.0% (vs Q4'23)
  • ✗
    Share dilution Gambling, Resorts & Casinos: +0.3%
    +0.5% Q4'25: -89.7% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    -213.96× Q4'25: -61.98× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 4% × Ke + 96% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 0.02
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.44B
est: 1.46B (-1.3%)
1.47B
est: 1.50B (-1.7%)
1.84B
est: 2.14B (-14.4%)
1.87B
est: 2.75B (-32.2%)
2.36B
est: 2.83B (-16.5%)
771.47M
est: 1.50B (-48.5%)
358.53M
est: 1.50B (-76.1%)
2.14B
2.14B – 2.14B
+42.4% YoY
2.73B
2.73B – 2.73B
+27.9% YoY
2.81B
2.81B – 2.81B
+2.8% YoY
149.45M
149.45M – 149.45M
-94.7% YoY
120.09M
120.09M – 120.09M
-19.6% YoY
EBITDA
62.92M
est: -271.83M (+123.1%)
58.42M
est: -279.45M (+120.9%)
91.68M
est: -400.35M (+122.9%)
225.87M
est: -513.67M (+144.0%)
397.13M
est: -527.61M (+175.3%)
-222.01M
est: -294.40M (+24.6%)
-11.61M
est: -294.97M (+96.1%)
-419.93M
-419.93M – -419.93M
-42.4% YoY
-537.05M
-537.05M – -537.05M
-27.9% YoY
-552.35M
-552.35M – -552.35M
-2.8% YoY
-29.36M
-29.36M – -29.36M
+94.7% YoY
-23.59M
-23.59M – -23.59M
+19.6% YoY
EBIT
-214.65M
est: -829.42M (+74.1%)
-254.53M
est: -852.69M (+70.2%)
-348.31M
est: -1.22B (+71.5%)
2.54B
est: -1.57B (+262.3%)
-51.99M
est: -1.61B (+96.8%)
-554.70M
est: -1.05B (+47.1%)
-245.85M
est: -1.05B (+76.6%)
-1.50B
-1.50B – -1.50B
-42.4% YoY
-1.91B
-1.91B – -1.91B
-27.9% YoY
-1.97B
-1.97B – -1.97B
-2.8% YoY
-104.53M
-104.53M – -104.53M
+94.7% YoY
-83.99M
-83.99M – -83.99M
+19.6% YoY
Net Income
-268.51M
est: -69.71M (-285.2%)
-277.50M
est: -194.71M (-42.5%)
-507.34M
est: -215.87M (-135.0%)
1.97B
est: -574.29M (+442.4%)
-190.25M
est: -247.14M (+23.0%)
-622.63M
est: -19.60M (-3,077.0%)
-1.57B
est: -175.53M (-792.2%)
-193.39M
-193.39M – -193.39M
-10.2% YoY
-512.82M
-512.82M – -512.82M
-165.2% YoY
-220.98M
-220.98M – -220.98M
+56.9% YoY
-105.84M
-105.84M – -105.84M
+52.1% YoY
104.00M
104.00M – 104.00M
+198.3% YoY
SGA
611.32M
est: 230.48M (+165.2%)
655.06M
est: 236.94M (+176.5%)
759.93M
est: 339.45M (+123.9%)
683.96M
est: 435.53M (+57.0%)
711.44M
est: 447.35M (+59.0%)
113.04M
est: 359.28M (-68.5%)
179.11M
est: 359.97M (-50.2%)
512.47M
512.47M – 512.47M
+42.4% YoY
655.40M
655.40M – 655.40M
+27.9% YoY
674.07M
674.07M – 674.07M
+2.8% YoY
35.83M
35.83M – 35.83M
-94.7% YoY
28.79M
28.79M – 28.79M
-19.6% YoY
EPS
-0.42
est: -0.01 (-3,618.2%)
-0.44
est: -0.03 (-1,304.5%)
-0.81
est: -0.03 (-2,224.0%)
3.10
est: -0.09 (+3,447.4%)
-0.31
est: -0.04 (-665.3%)
-1.00
est: -0.03 (-3,080.0%)
-2.49
est: -0.28 (-784.1%)
-0.31
-0.31 – -0.31
-10.2% YoY
-0.82
-0.82 – -0.82
-165.2% YoY
-0.35
-0.35 – -0.35
+56.9% YoY
-0.17
-0.17 – -0.17
+52.1% YoY
0.17
0.17 – 0.17
+198.3% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.95B
OE per share TTM
-29.28
Owner's Yield
-220,369.58%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
602.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-343.4K
Shares Outstanding
693.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chu Kwan Li Chief Executive Officer & Executive Chairman 281.6K male
Shu Yan Lam Chief Financial Officer & Executive Director 128.9K female
Ka Man So FCIS Company Secretary — female
Lei Vai Ip Senior Vice President of Finance — male
Ng Wai Cheng Senior Vice President of Human Resources & Administration — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Gambling, Resorts & Casinos