Subscribe

Makarony Polskie S.A. (MAK.WA)

PLN26.00 -0.25 (-0.95%)
PL WSE Consumer Defensive Packaged Foods
Address ul. Podkarpacka 15a 35-082
Rzeszów, PL
CEO Zenon Danilowski
IPO 2007-06-01
ISIN PLMKRNP00015

Explore sections of this company profile

Description

Makarony Polskie S.A., operating from Rzeszów, Poland, along with its subsidiaries, is a significant producer and seller of diverse food products, with a primary focus on pasta, catering to various consumers both in Poland and abroad. The company's extensive pasta range includes traditional varieties made from durum wheat and standard wheat flour, alongside health-oriented options crafted from spelt, buckwheat, and rye flours. They also offer innovative vegetable pastas derived from legumes like chickpeas, red lentils, or green peas. These pastas, available with or without eggs, encompass numerous shapes such as spirals, elbows, threads, shells, spaghetti, and ribbons, distributed under well-known brands including Makarony Polskie, Sorenti, Solare, Stoczek, Meska Rzecz, Tenczynek, Novelle, SoFood, and Abak. Beyond pasta, Makarony Polskie S.A. manufactures a variety of preserves. This includes meat and vegetable options such as ready meals, pates, and canned lards; vegetable preserves like salads and pickles; and fruit preserves, specifically jams, marketed under the Stoczek, Tenczynek, SoFood, and Men's Rzecz brand names. Additionally, the company engages in intermediary activities, facilitating the sale of products sourced from external suppliers, primarily under the Novelle brand. Its market reach extends internationally, with products exported to countries including Germany, Latvia, Romania, the Czech Republic, Serbia, the United States, Sweden, Belarus, Ukraine, Norway, Belgium, Lithuania, Estonia, and Moldova.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN26.00 -0.25 (-0.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.3K
Beta
0.29
Float Shares
2.81M
Free Float %
25.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.23% +5.56% +1.16% -4.17% +1.86% -7.42% +11.48% +109.09% +203.47% +251.29% +110.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
26.00
DCF (Unlevered) 86.08 +231.1%
DCF (Levered) 88.58 +240.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.92
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -3.2% Q1'26: -2.4% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -35.4% Q1'26: -17.4% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +3.7% Q1'26: +10.0% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +7.7% Q1'26: +9.0% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +11.9% Q1'26: +14.1% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -1.0% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.32× Q1'26: 0.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 95% × Ke + 5% × Kd (9.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 87.38 Current price: 26.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
293.69M
est: 297.00M (-1.1%)
317.00M
317.00M – 317.00M
+6.7% YoY
364.00M
364.00M – 364.00M
+14.8% YoY
402.00M
402.00M – 402.00M
+10.4% YoY
EBITDA
38.20M
est: 42.16M (-9.4%)
45.00M
45.00M – 45.00M
+6.7% YoY
51.67M
51.67M – 51.67M
+14.8% YoY
57.07M
57.07M – 57.07M
+10.4% YoY
EBIT
22.49M
est: 29.20M (-23.0%)
31.16M
31.16M – 31.16M
+6.7% YoY
35.78M
35.78M – 35.78M
+14.8% YoY
39.52M
39.52M – 39.52M
+10.4% YoY
Net Income
21.50M
est: 30.63M (-29.8%)
31.45M
31.45M – 31.45M
+2.7% YoY
39.97M
39.97M – 39.97M
+27.1% YoY
46.46M
46.46M – 46.46M
+16.2% YoY
SGA
46.48M
est: 29.98M (+55.0%)
32.00M
32.00M – 32.00M
+6.7% YoY
36.74M
36.74M – 36.74M
+14.8% YoY
40.58M
40.58M – 40.58M
+10.4% YoY
EPS
1.97
est: 2.81 (-29.8%)
2.88
2.88 – 2.88
+2.7% YoY
3.66
3.66 – 3.66
+27.1% YoY
4.25
4.25 – 4.25
+16.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-25 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-15 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.72M
OE per share TTM
1.07
Owner's Yield
4.92%
Maintenance CapEx ratio
73.55%
Maint CapEx / Avg PPE
48.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
56.1K
Shares Outstanding
10.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zenon Danilowski President of the Management Board 2M male
Grazyna Kozielec Chief Accountant
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits