Kino Polska TV Spolka Akcyjna (KPL.WA)
Warsaw, PL
Kino Polska TV Spolka Akcyjna operates as a media group, primarily engaged in the creation, broadcasting, and distribution of television channels across Eastern and Central Europe. Its portfolio includes well-known channels such as Kino Polska, Kino Polska Muzyka, Kino TV, and FilmBox Premium HD, along with various other thematic and terrestrial offerings. The company extends its reach by producing and distributing FilmBox movie and thematic channels to international markets. Furthermore, its operations encompass publishing, film production, and the digital archiving of works important to Polish cinematography and the internet. This company was established in 2003 and is headquartered in Warsaw, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.51% | -1.99% | -0.25% | -9.63% | +3.68% | -13.22% | +8.54% | +36.33% | +37.76% | +44.85% | +75.11% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Broadcasting: +0.6%+5.8% ★ Q1'26: +3.0% (vs Q1'25)
-
EPS growth Broadcasting: +26.7%+19.0% Q1'26: +5.2% (vs Q1'25)
-
FCF margin FCF growth · Broadcasting: +22.9%+35.3% Q1'26: +38.9% (vs Q1'25)
-
EBIT margin Broadcasting: +5.6%+28.2% ★ Q1'26: +34.2% (vs Q1'25)
-
ROIC Broadcasting: +2.6%+20.8% ★ Q1'26: +22.4% (vs Q1'25)
-
Share dilution Broadcasting: 0.0%+0.0% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×0.07× Q1'26: 0.06× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
107.06M
est: 113.82M (-5.9%)
|
113.94M
est: 114.41M (-0.4%)
|
123.33M
est: 122.87M (+0.4%)
|
149.16M
est: 131.97M (+13.0%)
|
201.59M
est: 140.37M (+43.6%)
|
211.81M
est: 211.80M (+0.0%)
|
257.16M
est: 241.50M (+6.5%)
|
284.82M
est: 259.00M (+10.0%)
|
294.21M
est: 296.90M (-0.9%)
|
315.50M
est: 310.20M (+1.7%)
|
333.73M
est: 329.30M (+1.3%)
|
334.00M
334.00M – 334.00M
+1.4% YoY
|
343.60M
343.60M – 343.60M
+2.9% YoY
|
351.80M
351.80M – 351.80M
+2.4% YoY
|
358.20M
358.20M – 358.20M
+1.8% YoY
|
364.30M
364.30M – 364.30M
+1.7% YoY
|
| EBITDA |
43.86M
est: 49.79M (-11.9%)
|
33.27M
est: 50.05M (-33.5%)
|
45.45M
est: 53.75M (-15.4%)
|
78.63M
est: 57.73M (+36.2%)
|
75.62M
est: 61.41M (+23.2%)
|
88.08M
est: 92.65M (-4.9%)
|
117.68M
est: 105.65M (+11.4%)
|
118.83M
est: 113.30M (+4.9%)
|
123.83M
est: 129.88M (-4.7%)
|
150.08M
est: 171.89M (-12.7%)
|
165.22M
est: 182.47M (-9.5%)
|
185.08M
185.08M – 185.08M
+1.4% YoY
|
190.40M
190.40M – 190.40M
+2.9% YoY
|
194.94M
194.94M – 194.94M
+2.4% YoY
|
198.49M
198.49M – 198.49M
+1.8% YoY
|
201.87M
201.87M – 201.87M
+1.7% YoY
|
| EBIT |
21.01M
est: 25.36M (-17.2%)
|
18.33M
est: 25.49M (-28.1%)
|
20.65M
est: 27.38M (-24.6%)
|
41.34M
est: 29.41M (+40.6%)
|
25.55M
est: 31.28M (-18.3%)
|
34.75M
est: 47.20M (-26.4%)
|
60.26M
est: 53.81M (+12.0%)
|
61.15M
est: 57.71M (+6.0%)
|
66.28M
est: 66.16M (+0.2%)
|
87.15M
est: 109.56M (-20.5%)
|
94.02M
est: 116.30M (-19.2%)
|
117.96M
117.96M – 117.96M
+1.4% YoY
|
121.35M
121.35M – 121.35M
+2.9% YoY
|
124.25M
124.25M – 124.25M
+2.4% YoY
|
126.51M
126.51M – 126.51M
+1.8% YoY
|
128.66M
128.66M – 128.66M
+1.7% YoY
|
| Net Income |
16.42M
est: 19.42M (-15.5%)
|
15.31M
est: 19.23M (-20.4%)
|
15.91M
est: 20.81M (-23.6%)
|
36.28M
est: 22.60M (+60.6%)
|
18.54M
est: 24.18M (-23.3%)
|
27.24M
est: 18.83M (+44.7%)
|
48.64M
est: 40.83M (+19.1%)
|
47.67M
est: 44.99M (+5.9%)
|
51.87M
est: 51.54M (+0.7%)
|
66.72M
est: 69.38M (-3.8%)
|
79.45M
est: 75.32M (+5.5%)
|
77.31M
77.31M – 77.31M
+2.6% YoY
|
79.29M
79.29M – 79.29M
+2.6% YoY
|
79.29M
79.29M – 79.29M
+0.0% YoY
|
81.27M
81.27M – 81.27M
+2.5% YoY
|
81.27M
81.27M – 81.27M
+0.0% YoY
|
| SGA |
2.70M
est: -2.33M (+215.9%)
|
1.48M
est: -2.34M (+163.2%)
|
2.18M
est: -2.51M (+186.9%)
|
2.34M
est: -2.70M (+186.6%)
|
3.37M
est: -2.87M (+217.6%)
|
1.72M
est: -4.33M (+139.6%)
|
1.96M
est: -4.93M (+139.7%)
|
4.82M
est: -5.29M (+191.1%)
|
-40.13M
est: -6.07M (-561.4%)
|
498.0K
est: -6.84M (+107.3%)
|
—
est: -7.26M (+100.0%)
|
-7.37M
-7.37M – -7.37M
-1.4% YoY
|
-7.58M
-7.58M – -7.58M
-2.9% YoY
|
-7.76M
-7.76M – -7.76M
-2.4% YoY
|
-7.90M
-7.90M – -7.90M
-1.8% YoY
|
-8.03M
-8.03M – -8.03M
-1.7% YoY
|
| EPS |
0.83
est: 0.98 (-15.3%)
|
0.77
est: 0.97 (-20.6%)
|
0.80
est: 1.05 (-23.8%)
|
1.83
est: 1.14 (+60.5%)
|
0.94
est: 1.22 (-23.0%)
|
1.37
est: 0.95 (+44.2%)
|
2.45
est: 2.06 (+18.9%)
|
2.40
est: 2.27 (+5.7%)
|
2.62
est: 2.60 (+0.8%)
|
3.37
est: 3.50 (-3.7%)
|
4.01
est: 3.80 (+5.5%)
|
3.90
3.90 – 3.90
+2.6% YoY
|
4.00
4.00 – 4.00
+2.6% YoY
|
4.00
4.00 – 4.00
+0.0% YoY
|
4.10
4.10 – 4.10
+2.5% YoY
|
4.10
4.10 – 4.10
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-28 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-27 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-26 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-25 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-22 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-21 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-20 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-19 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-18 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-05 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-04 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-29 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-23 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-22 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Erwan Louis Andre Luherne | Member of the Management Board | 149.6K | male |
| Katarzyna Woznicka | Member of the Management Board | 149.6K | female |
| Patrycja Galazka-Struzik | Member of the Management Board | 149.6K | female |
| Marta Kruk-Bogusz | Manager for IR & the Office of the Management Board | — | — |
| Martyna Balabanska-Klos | Chief Accountant | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KPL.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
