Subscribe

Kambi Group plc (KMBIF)

USD16.55 +0.00 (+0.00%)
MT OTC Consumer Cyclical Gambling, Resorts & Casinos
Address 75, Quantum House TBX1120
Birkirkara, MT
CEO Werner Becher
Website kambi.com
IPO 2021-01-08
ISIN MT0000780107

Explore sections of this company profile

Also trades on London Stock Exchange · 0EAW.L (SEK) Other OTC · KMBIF (USD) Stockholm Stock Exchange · KAMBI.ST (SEK)
Description

Kambi Group plc operates as an enterprise solutions provider, furnishing comprehensive sports wagering services to various consumer-facing gaming businesses across the globe, including Europe and the Americas. The company's diverse offerings span regulatory compliance, odds generation, player analytics, and effective risk management, all powered by its custom-built software platform. Founded in 2010, Kambi Group plc is headquartered in Ta' Xbiex, Malta.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD16.55 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
75
Beta
0.78
Float Shares
18.12M
Free Float %
68.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +26.48% +26.48% +33.33% +18.52% +38.41% -15.21% -68.35% -70.59% -70.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
16.55
DCF (Unlevered) 19.93 +20.4%
DCF (Levered) 16.19 -2.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-10 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.93
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Gambling, Resorts & Casinos: +5.3%
    -8.2% Q1'26: +4.9% (vs Q1'25)
  • ✗
    EPS growth Gambling, Resorts & Casinos: +9.4%
    -53.9% Q1'26: +218.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +1.1% Q1'26: +13.0% (vs Q1'25)
  • ✗
    EBIT margin Gambling, Resorts & Casinos: +17.5%
    +5.9% Q1'26: +10.2% (vs Q1'25)
  • ✗
    ROIC Gambling, Resorts & Casinos: +8.0%
    +5.6% Q1'26: +7.7% (vs Q1'25)
  • ✓
    Share dilution Gambling, Resorts & Casinos: +0.3%
    -4.5% ★ Q1'26: -8.3% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    0.10× ★ Q1'26: 0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 99% × Ke + 1% × Kd (17.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 19.76 Current price: 16.55
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
1 EPS Ana. 		Dec 2027
4 Rev. Ana.
1 EPS Ana. 		Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
47.69M
est: 51.06M (-6.6%)
56.00M
est: 60.05M (-6.7%)
62.07M
est: 74.56M (-16.8%)
76.19M
est: 86.82M (-12.2%)
92.29M
est: 102.90M (-10.3%)
117.69M
est: 139.51M (-15.6%)
162.42M
est: 183.73M (-11.6%)
166.01M
est: 177.90M (-6.7%)
173.30M
est: 193.84M (-10.6%)
176.42M
est: 174.89M (+0.9%)
162.02M
est: 164.74M (-1.7%)
176.52M
173.27M – 179.12M
+7.2% YoY
189.66M
182.75M – 193.63M
+7.4% YoY
201.57M
195.98M – 205.18M
+6.3% YoY
EBITDA
13.61M
est: 19.98M (-31.9%)
15.65M
est: 23.50M (-33.4%)
16.02M
est: 29.18M (-45.1%)
22.53M
est: 33.98M (-33.7%)
28.60M
est: 40.27M (-29.0%)
49.13M
est: 54.60M (-10.0%)
79.21M
est: 71.90M (+10.2%)
63.51M
est: 69.62M (-8.8%)
57.51M
est: 75.86M (-24.2%)
59.47M
est: 64.59M (-7.9%)
49.81M
est: 60.84M (-18.1%)
65.19M
63.99M – 66.15M
+7.2% YoY
70.04M
67.50M – 71.51M
+7.4% YoY
74.44M
72.38M – 75.78M
+6.3% YoY
EBIT
7.43M
est: 10.91M (-31.9%)
8.82M
est: 12.83M (-31.2%)
7.70M
est: 15.93M (-51.6%)
12.74M
est: 18.55M (-31.3%)
14.27M
est: 21.98M (-35.1%)
31.68M
est: 29.80M (+6.3%)
57.05M
est: 39.25M (+45.4%)
34.87M
est: 38.00M (-8.2%)
20.85M
est: 41.40M (-49.7%)
19.88M
est: 30.25M (-34.3%)
9.61M
est: 28.49M (-66.3%)
30.53M
29.97M – 30.98M
+7.2% YoY
32.80M
31.61M – 33.49M
+7.4% YoY
34.86M
33.89M – 35.49M
+6.3% YoY
Net Income
6.20M
est: 5.86M (+5.7%)
7.51M
est: 9.42M (-20.2%)
5.90M
est: 7.22M (-18.3%)
9.82M
est: 11.06M (-11.2%)
10.45M
est: 11.16M (-6.4%)
24.06M
est: 27.69M (-13.1%)
46.43M
est: 49.53M (-6.3%)
26.45M
est: 21.06M (+25.6%)
14.90M
est: 16.21M (-8.1%)
15.45M
est: 14.58M (+5.9%)
6.81M
est: 13.26M (-48.6%)
16.91M
16.30M – 17.31M
+27.5% YoY
25.22M
24.31M – 25.80M
+49.1% YoY
31.12M
30.00M – 31.84M
+23.4% YoY
SGA
12.62M
est: 19.11M (-34.0%)
15.35M
est: 22.47M (-31.7%)
18.22M
est: 27.90M (-34.7%)
20.86M
est: 32.49M (-35.8%)
24.36M
est: 38.51M (-36.7%)
24.44M
est: 52.21M (-53.2%)
34.28M
est: 68.76M (-50.1%)
46.36M
est: 66.58M (-30.4%)
151.09M
est: 72.54M (+108.3%)
53.17M
est: 58.19M (-8.6%)
—
est: 54.81M (-100.0%)
58.73M
57.65M – 59.59M
+7.2% YoY
63.10M
60.80M – 64.42M
+7.4% YoY
67.06M
65.20M – 68.27M
+6.3% YoY
EPS
0.21
est: 0.20 (+7.4%)
0.25
est: 0.31 (-20.4%)
0.20
est: 0.24 (-17.0%)
0.33
est: 0.37 (-10.5%)
0.34
est: 0.37 (-8.7%)
0.82
est: 0.92 (-11.2%)
1.48
est: 1.65 (-10.4%)
0.82
est: 0.70 (+16.7%)
0.49
est: 0.54 (-9.3%)
0.52
est: 0.51 (+2.1%)
0.24
est: 0.46 (-48.2%)
0.59
0.57 – 0.60
+27.5% YoY
0.88
0.85 – 0.90
+49.1% YoY
1.09
1.05 – 1.11
+23.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-29 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.68M
OE per share TTM
0.42
Owner's Yield
2.71%
Maintenance CapEx ratio
358.98%
Maint CapEx / Avg PPE
9.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.2K
Shares Outstanding
26.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kristian Nylen Co-Founder & Director 518.4K male
Werner Becher Chief Executive Officer 922 male
Erik Logdberg Managing Director of Kambi Sportsbook — male
Gerard Starkey Senior Vice President of Marketing — male
Kris Saw Chief Technology Officer — male
David Kenyon Chief Financial Officer — male
Mattias Eric Frithiof Senior Vice President of Investor Relations & Sustainability — male
Michelle Unsworth Chief People Officer — female
Oliver Lamb Head of Sportsbook Control — male
David Carter Chief Legal Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Gambling, Resorts & Casinos