Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Kelsian Group Limited (KLS.AX)
Adelaide, SA, AU
Kelsian Group Limited, based in Adelaide, Australia, is a prominent provider of land and sea transport as well as tourism services, with operations spanning Australia, Singapore, and the United Kingdom. Established in 1989 under its former name, SeaLink Travel Group Limited, it rebranded to Kelsian Group Limited in November 2021. The company's diverse offerings are structured across three core divisions: Marine & Tourism, Australian Bus, and International Bus. The Marine & Tourism division encompasses vehicle and passenger ferry services, barging, comprehensive coach tours, packaged holidays, various cruise experiences (including lunch, dinner, and charter options), and accommodation facilities. In Australia, the Bus segment manages urban public transportation networks for government entities in major cities such as Sydney, Melbourne, Perth, Adelaide, and Darwin. Internationally, its Bus segment extends these metropolitan public bus services to London and Singapore, also operating under government contracts. Beyond these operational areas, Kelsian Group furnishes vital corporate support services, including financial management, sales and marketing, information technology, business development, fleet oversight, health and safety protocols, and comprehensive administration and risk management. The company maintains a substantial fleet, comprising 4,134 buses, 115 marine vessels, and 24 light rail vehicles. Its London operations alone contribute 1,125 buses to this total, with 297 of them being electric vehicles.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.14% | +7.40% | +17.19% | -0.66% | -2.60% | +5.88% | +38.89% | -33.63% | -53.22% | +1.35% | +210.34% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 3 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Railroads: +4.4%+10.3% ★ Q4'25: +20.7% (vs Q4'23)
-
EPS growth Railroads: +13.1%-4.8% Q4'25: +9.1% (vs Q4'23)
-
FCF margin FCF growth · Railroads: +40.4%+2.1% ★ Q4'25: +0.4% (vs Q4'23)
-
EBIT margin Railroads: +14.1%+6.0% Q4'25: +5.8% (vs Q4'23)
-
ROIC Railroads: +5.9%+5.7% Q4'25: +10.5% (vs Q4'23)
-
Share dilution Railroads: +0.4%+0.6% Q4'25: +6.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Railroads: 1.34×4.18× Q4'25: 2.10× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 8 Rev. Ana. 3 EPS Ana. |
Jun 2027 8 Rev. Ana. 3 EPS Ana. |
Jun 2028 7 Rev. Ana. 4 EPS Ana. |
Jun 2029 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
111.28M
est: 113.00M (-1.5%)
|
176.94M
est: 174.63M (+1.3%)
|
200.94M
est: 207.55M (-3.2%)
|
208.80M
est: 215.35M (-3.0%)
|
250.66M
est: 255.56M (-1.9%)
|
623.69M
est: 615.65M (+1.3%)
|
1.17B
est: 1.18B (-1.0%)
|
1.30B
est: 1.30B (+0.2%)
|
1.42B
est: 1.39B (+1.8%)
|
2.02B
est: 2.00B (+0.9%)
|
2.22B
est: 2.19B (+1.5%)
|
2.37B
2.35B – 2.40B
+8.2% YoY
|
2.40B
2.30B – 2.47B
+1.3% YoY
|
2.48B
2.47B – 2.50B
+3.4% YoY
|
2.45B
2.39B – 2.50B
-1.4% YoY
|
| EBITDA |
18.50M
est: 13.59M (+36.1%)
|
44.08M
est: 21.00M (+109.9%)
|
49.40M
est: 24.95M (+98.0%)
|
43.48M
est: 25.89M (+67.9%)
|
45.91M
est: 30.73M (+49.4%)
|
62.87M
est: 74.02M (-15.1%)
|
160.98M
est: 142.40M (+13.0%)
|
157.99M
est: 155.75M (+1.4%)
|
133.11M
est: 167.47M (-20.5%)
|
268.72M
est: 240.43M (+11.8%)
|
255.93M
est: 263.53M (-2.9%)
|
285.01M
282.55M – 288.06M
+8.2% YoY
|
288.79M
276.75M – 297.48M
+1.3% YoY
|
298.72M
296.90M – 300.55M
+3.4% YoY
|
294.63M
287.16M – 300.67M
-1.4% YoY
|
| EBIT |
14.24M
est: 6.36M (+123.9%)
|
34.30M
est: 9.83M (+249.0%)
|
37.37M
est: 11.68M (+219.9%)
|
30.62M
est: 12.12M (+152.6%)
|
29.48M
est: 14.38M (+105.0%)
|
2.44M
est: 34.65M (-93.0%)
|
66.62M
est: 66.65M (0.0%)
|
81.21M
est: 72.90M (+11.4%)
|
55.70M
est: 78.38M (-28.9%)
|
125.44M
est: 112.54M (+11.5%)
|
132.90M
est: 123.34M (+7.7%)
|
133.40M
132.25M – 134.83M
+8.2% YoY
|
135.17M
129.53M – 139.24M
+1.3% YoY
|
139.82M
138.96M – 140.67M
+3.4% YoY
|
137.90M
134.41M – 140.73M
-1.4% YoY
|
| Net Income |
9.35M
est: 32.65M (-71.4%)
|
22.35M
est: 55.64M (-59.8%)
|
23.83M
est: 62.40M (-61.8%)
|
19.57M
est: 57.00M (-65.7%)
|
21.54M
est: 61.14M (-64.8%)
|
-13.57M
est: 48.57M (-127.9%)
|
37.80M
est: 91.53M (-58.7%)
|
52.91M
est: 79.90M (-33.8%)
|
21.00M
est: 83.92M (-75.0%)
|
58.01M
est: 58.01M (+0.0%)
|
54.49M
est: 88.34M (-38.3%)
|
89.44M
71.16M – 107.73M
+1.2% YoY
|
72.12M
67.90M – 122.16M
-19.4% YoY
|
116.97M
100.83M – 133.11M
+62.2% YoY
|
102.09M
98.73M – 104.81M
-12.7% YoY
|
| SGA |
49.17M
est: 37.46M (+31.3%)
|
79.33M
est: 57.89M (+37.0%)
|
91.05M
est: 68.80M (+32.3%)
|
99.83M
est: 71.39M (+39.8%)
|
124.25M
est: 84.72M (+46.7%)
|
420.12M
est: 204.08M (+105.9%)
|
156.13M
est: 392.60M (-60.2%)
|
870.77M
est: 429.39M (+102.8%)
|
899.60M
est: 461.70M (+94.8%)
|
188.14M
est: 662.87M (-71.6%)
|
279.00M
est: 726.54M (-61.6%)
|
785.77M
778.98M – 794.19M
+8.2% YoY
|
796.20M
762.98M – 820.16M
+1.3% YoY
|
823.58M
818.55M – 828.61M
+3.4% YoY
|
812.29M
791.71M – 828.93M
-1.4% YoY
|
| EPS |
0.12
est: 0.12 (+0.2%)
|
0.24
est: 0.20 (+17.6%)
|
0.24
est: 0.23 (+4.8%)
|
0.19
est: 0.21 (-9.2%)
|
0.21
est: 0.22 (-6.4%)
|
-0.08
est: 0.18 (-145.4%)
|
0.17
est: 0.34 (-49.4%)
|
0.24
est: 0.29 (-18.1%)
|
0.09
est: 0.31 (-70.9%)
|
0.21
est: 0.31 (-31.4%)
|
0.20
est: 0.31 (-35.0%)
|
0.35
0.26 – 0.40
+15.2% YoY
|
0.38
0.25 – 0.45
+7.1% YoY
|
0.43
0.37 – 0.49
+12.3% YoY
|
0.37
0.36 – 0.38
-12.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck - Small Companies Masters ETF MVS.AX | 1.76% | 2.17M | 0.49% |
| 2 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.34% | 295.2K | 0.55% |
| 3 | iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX | 0.18% | 499.9K | 0.23% |
| 4 | BetaShares - Australian Sustainability Leaders ETF FAIR.AX | 0.17% | 1.29M | 0.49% |
| 5 | iShares Edge MSCI Australia Multifactor ETF AUMF.AX | 0.14% | 132.5K | 0.30% |
| 6 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 0.13% | 1.07M | 0.30% |
| 7 | iShares Smart City Infrastructure UCITS ETF CT2B.AS | 0.10% | 47.5K | 0.40% |
| 8 | iShares Smart City Infrastructure UCITS ETF CITY.AS | 0.10% | 402.3K | 0.40% |
| 9 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.07% | 294.7K | 0.48% |
| 10 | WisdomTree International SmallCap Dividend Fund DLS | 0.07% | 708.9K | 0.58% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Graeme Legh | Group Chief Executive Officer | 2M | male |
| Andrew D. Muir | Chief Financial Officer & Joint Company Secretary | 853.9K | male |
| Winston Toh | Managing Director of Singapore | 819.1K | male |
| Michael McGee | Chief Executive Officer of Transit Systems | 643.3K | male |
| Donna Gauci | Chief Executive Officer of SeaLink Marine & Tourism | 607.3K | female |
| James Maitland | Chief Executive Officer of All Aboard America! Holdings Inc | 441.1K | male |
| Paul Raymond Cox | Group Chairman & Chief Financial Officer of Tower Transit | 422.1K | male |
| Joanne H. McDonald | Chief Legal & Risk Officer and Joint Company Secretary | 217.7K | female |
| Samuel Ribeiro | Managing Director of Tower Transit UK | — | male |
| Adam Heilbron | Group Chief Information Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for KLS.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
