Subscribe

PT Mulia Boga Raya Tbk (KEJU.JK)

IDR550.00 +5.00 (+0.92%)
ID JKT Consumer Defensive Packaged Foods
Address Bekasi International Industrial Estate 17532
Bekasi, ID
CEO Indrasena Patmawidjaja
IPO 2019-11-25
ISIN ID1000152309

Explore sections of this company profile

Description

PT Mulia Boga Raya Tbk, an Indonesian company, is dedicated to the manufacturing and distribution of cheese and mayonnaise formulated for salad dressings, prominently marketed under its Prochiz brand. Its product line encompasses various forms of cheese, such as block and sliced, alongside other related items. The company distributes its goods via both its internal sales team and independent third-party distributors. Furthermore, it engages in the export of its products. Incorporated in 2006, the firm maintains its headquarters in Bekasi, Indonesia, and operates as a subsidiary of PT Garudafood Putra Putri Jaya Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR550.00 +5.00 (+0.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
489.7K
Beta
0.06
Float Shares
100.49M
Free Float %
1.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.35% +7.14% +10.09% +3.45% -14.89% -9.09% +1.69% +83.67% +79.28% +100.00% +100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
550.00
DCF (Unlevered) 591.03 +7.5%
DCF (Levered) 879.83 +60.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-04 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.45
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +19.1% Q1'26: +29.0% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +22.1% Q1'26: +0.2% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +10.8% Q1'26: -4.7% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +14.0% Q1'26: +15.0% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +28.4% Q1'26: +37.1% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.00) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 591.03 Current price: 550.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Revenue
1.02T
est: 1.15T (-11.4%)
1.26T
est: 1.29T (-2.3%)
1.51T
est: 1.41T (+6.8%)
1.61T
1.55T – 1.68T
+13.8% YoY
1.90T
1.83T – 2.03T
+18.4% YoY
EBITDA
137.24B
est: 195.79B (-29.9%)
215.37B
est: 220.12B (-2.2%)
237.27B
est: 240.02B (-1.1%)
273.19B
263.26B – 285.67B
+13.8% YoY
323.54B
311.93B – 344.96B
+18.4% YoY
EBIT
104.04B
est: 163.71B (-36.5%)
186.24B
est: 184.06B (+1.2%)
210.51B
est: 200.70B (+4.9%)
228.43B
220.13B – 238.87B
+13.8% YoY
270.54B
260.83B – 288.44B
+18.4% YoY
Net Income
80.34B
est: 421.90B (-81.0%)
146.88B
est: 156.42B (-6.1%)
179.45B
est: 179.52B (0.0%)
201.93B
185.00B – 225.47B
+12.5% YoY
241.40B
200.85B – 307.55B
+19.5% YoY
SGA
84.53B
est: 111.11B (-23.9%)
103.32B
est: 124.92B (-17.3%)
241.99B
est: 136.21B (+77.7%)
155.04B
149.40B – 162.12B
+13.8% YoY
183.61B
177.02B – 195.76B
+18.4% YoY
EPS
14.28
est: 74.01 (-80.7%)
26.12
est: 27.44 (-4.8%)
31.90
est: 33.45 (-4.6%)
37.00
32.89 – 40.08
+10.6% YoY
47.97
35.71 – 54.68
+29.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-26 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-25 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-19 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-18 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-13 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
251.29B
OE per share TTM
83.39
Owner's Yield
7.45%
Maintenance CapEx ratio
2.46%
Maint CapEx / Avg PPE
19.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
604.92M
Shares Outstanding
5.63B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Indrasena Patmawidjaja President Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits