Subscribe

Klassik Radio AG (KA8.DE)

EUR3.00 +0.00 (+0.00%)
DE XETRA Communication Services Broadcasting
Address Mediatower 86159
Augsburg, DE
CEO Ulrich R. J. Kubak
IPO 2004-12-15
ISIN DE0007857476

Explore sections of this company profile

Description

Klassik Radio AG is a German company primarily involved in the operation of radio broadcasting services. Its commercial activities are bifurcated into two principal segments: Radio Stations and Merchandising. The firm earns revenue by facilitating diverse advertising placements across its radio platforms and in entertainment news content. It makes available a vast array of free, ad-supported digital channels, encompassing specialized selections such as 'klassik am morgen,' 'feel good klassik,' 'movie heroes,' 'classics for cooking,' 'baroque,' 'mozart,' 'opera,' 'classical music for children,' 'classical rock,' and 'smooth jazz,' among many others. Founded in 2000 and based in Augsburg, Germany, the company adopted its current name, Klassik Radio AG, in 2004, having previously operated as Klassik AG.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR3.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
811
Beta
0.13
Float Shares
1.49M
Free Float %
30.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.66% -0.66% +1.34% -1.31% -5.03% +0.67% -14.69% -31.98% -45.09% +3.07% -58.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.00
DCF (Unlevered) 5.79 +93.1%
DCF (Levered) 20.79 +593.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.53
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -2.1% Q2'25: +8.0% (vs Q2'24)
  • EPS growth Broadcasting: +26.7%
    -7.7% Q2'25: +15.4% (vs Q2'24)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +14.9% Q2'25: -4.1% (vs Q2'24)
  • EBIT margin Broadcasting: +5.6%
    +7.1% Q2'25: -12.5% (vs Q2'24)
  • ROIC Broadcasting: +2.6%
    +28.8% Q2'25: -67.6% (vs Q2'24)
  • Share dilution Broadcasting: 0.0%
    +0.0% Q2'25: +0.0% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    0.18× Q2'25: -1.04× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 97% × Ke + 3% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.79 Current price: 3.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
10.25M
est: 10.23M (+0.2%)
13.34M
est: 13.20M (+1.0%)
14.09M
est: 14.03M (+0.4%)
15.52M
est: 15.40M (+0.8%)
18.16M
est: 18.00M (+0.9%)
14.69M
est: 14.60M (+0.6%)
15.01M
est: 15.70M (-4.4%)
17.26M
est: 19.00M (-9.2%)
19.83M
est: 22.30M (-11.1%)
19.42M
est: 25.30M (-23.3%)
28.10M
est.
EBITDA
-780.0K
est: 1.24M (-163.0%)
3.51M
est: 1.60M (+119.7%)
1.52M
est: 1.70M (-10.6%)
1.64M
est: 1.86M (-12.1%)
2.81M
est: 2.18M (+29.0%)
1.63M
est: 1.77M (-7.7%)
2.43M
est: 1.90M (+28.1%)
1.86M
est: 2.30M (-19.0%)
2.35M
est: 2.70M (-13.0%)
2.05M
est: 3.06M (-33.0%)
3.40M
est.
EBIT
-948.0K
est: 772.5K (-222.7%)
3.34M
est: 996.7K (+234.9%)
1.32M
est: 1.06M (+24.5%)
1.30M
est: 1.16M (+11.9%)
2.25M
est: 1.36M (+65.3%)
1.00M
est: 1.10M (-9.0%)
1.75M
est: 1.19M (+47.5%)
898.0K
est: 1.43M (-37.4%)
1.38M
est: 1.68M (-18.0%)
1.37M
est: 1.91M (-28.1%)
2.12M
est.
Net Income
-1.28M
est: 820.3K (-255.6%)
1.83M
est: 1.16M (+58.1%)
1.27M
est: 1.59M (-20.3%)
1.60M
est: 1.21M (+32.2%)
1.56M
est: 1.93M (-19.2%)
87.0K
est: 675.5K (-87.1%)
1.36M
est: 96.5K (+1,307.3%)
544.0K
est: 820.3K (-33.7%)
638.0K
est: 1.25M (-49.1%)
586.0K
est: 1.69M (-65.3%)
2.07M
est.
SGA
1.10M
est: 463.9K (+137.1%)
1.16M
est: 598.5K (+93.8%)
676.0K
est: 636.3K (+6.2%)
771.0K
est: 698.3K (+10.4%)
784.0K
est: 816.2K (-3.9%)
693.0K
est: 662.0K (+4.7%)
733.0K
est: 711.9K (+3.0%)
748.0K
est: 861.5K (-13.2%)
831.0K
est: 1.01M (-17.8%)
883.0K
est: 1.15M (-23.0%)
1.27M
est.
EPS
-0.26
est: 0.17 (-252.9%)
0.38
est: 0.24 (+58.3%)
0.26
est: 0.33 (-21.2%)
0.33
est: 0.25 (+32.0%)
0.32
est: 0.40 (-20.0%)
0.02
est: 0.14 (-87.1%)
0.28
est: 0.02 (+1,300.0%)
0.11
est: 0.17 (-35.3%)
0.13
est: 0.26 (-50.0%)
0.12
est: 0.35 (-65.7%)
0.43
est.
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-864.9K
OE per share TTM
-0.18
Owner's Yield
-5.94%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
14.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
25.9K
Shares Outstanding
4.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ulrich R. J. Kubak Chairman of the Management Board & Chief Executive Officer 270.0K male
Brigitte Sporl Head of Finance female
Jürgen Rauch Executive Director male
Sascha Kellermann Chief Financial Officer male
Tina Jager Member of the Management Board & CMO female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits