Subscribe

Jamieson Wellness Inc. (JWEL.TO)

CAD41.77 -0.06 (-0.14%)
CA TSX Consumer Defensive Packaged Foods
Address 1 Adelaide Street East M5C 2V9
Toronto, ON, CA
CEO Michael Pilato
IPO 2017-07-12
ISIN CA4707481046

Explore sections of this company profile

Also trades on Other OTC · JWLLF (USD) Toronto Stock Exchange · JWEL.TO (CAD)
Description

Jamieson Wellness Inc. is a natural health products company involved in the development, manufacturing, marketing, and distribution of its offerings across Canada and internationally. The enterprise operates through two core segments. Its Jamieson Brands division focuses on human health products such as vitamins, herbal and mineral nutritional supplements, and over-the-counter remedies, marketed under the Jamieson and Lorna Vanderhaeghe labels. This segment also includes sports nutrition products sold under the Progressive, Precision, and Iron Vegan brands. The Strategic Partners segment provides product development and manufacturing services on a contract basis to notable consumer health businesses and retailers. Jamieson Wellness Inc. reaches its customers through distributors, as well as retail and wholesale channels. Founded in 1922, the company, which adopted its current name in May 2017 after previously being known as Jamieson Intermediate Holdings Ltd., is based in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD41.77 -0.06 (-0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
98.4K
Beta
0.93
Float Shares
41.07M
Free Float %
99.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.53% +0.97% +1.18% -8.01% -2.50% +1.99% +1.24% +7.08% -7.62% +98.38% +98.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
41.77
DCF (Unlevered) 38.44 -8.0%
DCF (Levered) 21.78 -47.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 5 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.76
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +12.0% Q1'26: +16.3% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +20.7% Q1'26: +460.2% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +6.3% Q1'26: -4.9% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +13.8% Q1'26: +8.3% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +8.5% Q1'26: +5.4% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.1% Q1'26: +1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    3.54× Q1'26: 6.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 76% × Ke + 24% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 38.44 Current price: 41.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
8 EPS Ana.
Dec 2027
6 Rev. Ana.
7 EPS Ana.
Dec 2028
1 Rev. Ana.
5 EPS Ana.
Revenue
300.62M
est: 302.07M (-0.5%)
319.78M
est: 330.95M (-3.4%)
344.98M
est: 343.35M (+0.5%)
403.66M
est: 398.41M (+1.3%)
451.03M
est: 445.94M (+1.1%)
547.37M
est: 556.09M (-1.6%)
676.17M
est: 684.71M (-1.2%)
733.78M
est: 740.16M (-0.9%)
822.06M
est: 821.22M (+0.1%)
918.49M
909.12M – 924.52M
+11.8% YoY
1.01B
995.94M – 1.03B
+9.9% YoY
1.08B
1.05B – 1.12B
+7.4% YoY
EBITDA
26.40M
est: 53.59M (-50.7%)
55.30M
est: 58.71M (-5.8%)
61.52M
est: 60.91M (+1.0%)
75.30M
est: 70.68M (+6.5%)
90.40M
est: 79.11M (+14.3%)
100.17M
est: 98.65M (+1.5%)
108.78M
est: 118.15M (-7.9%)
114.60M
est: 127.72M (-10.3%)
133.42M
est: 141.70M (-5.8%)
158.49M
156.87M – 159.53M
+11.8% YoY
174.24M
171.85M – 177.29M
+9.9% YoY
187.16M
181.87M – 192.45M
+7.4% YoY
EBIT
17.90M
est: 44.60M (-59.9%)
44.80M
est: 48.87M (-8.3%)
50.60M
est: 50.70M (-0.2%)
63.09M
est: 58.83M (+7.2%)
76.12M
est: 65.85M (+15.6%)
82.92M
est: 82.11M (+1.0%)
88.46M
est: 98.65M (-10.3%)
96.07M
est: 106.64M (-9.9%)
113.76M
est: 118.32M (-3.9%)
132.33M
130.98M – 133.20M
+11.8% YoY
145.48M
143.49M – 148.03M
+9.9% YoY
156.27M
151.85M – 160.69M
+7.4% YoY
Net Income
-23.79M
est: 31.28M (-176.1%)
26.67M
est: 36.59M (-27.1%)
31.66M
est: 40.70M (-22.2%)
41.60M
est: 48.72M (-14.6%)
52.08M
est: 55.87M (-6.8%)
52.81M
est: 65.92M (-19.9%)
47.88M
est: 38.17M (+25.4%)
51.91M
est: 68.48M (-24.2%)
62.44M
est: 79.76M (-21.7%)
91.84M
90.91M – 93.06M
+15.1% YoY
107.08M
101.63M – 113.63M
+16.6% YoY
122.43M
120.52M – 124.39M
+14.3% YoY
SGA
59.91M
est: 64.46M (-7.0%)
66.29M
est: 70.62M (-6.1%)
74.29M
est: 73.27M (+1.4%)
81.18M
est: 85.02M (-4.5%)
86.41M
est: 95.16M (-9.2%)
115.15M
est: 118.66M (-3.0%)
146.17M
est: 155.98M (-6.3%)
181.76M
est: 168.61M (+7.8%)
224.57M
est: 187.08M (+20.0%)
209.23M
207.10M – 210.61M
+11.8% YoY
230.03M
226.88M – 234.05M
+9.9% YoY
247.09M
240.10M – 254.07M
+7.4% YoY
EPS
-0.63
est: 0.73 (-186.3%)
0.70
est: 0.85 (-18.0%)
0.82
est: 0.95 (-13.7%)
1.05
est: 1.14 (-7.7%)
1.30
est: 1.30 (-0.3%)
1.29
est: 1.54 (-16.2%)
1.14
est: 0.89 (+28.1%)
1.25
est: 1.60 (-21.7%)
1.49
est: 1.86 (-20.0%)
2.14
2.12 – 2.17
+14.9% YoY
2.50
2.37 – 2.65
+16.6% YoY
2.86
2.81 – 2.90
+14.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-06 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-05 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-01 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
48.00M
OE per share TTM
1.12
Owner's Yield
3.29%
Maintenance CapEx ratio
17.23%
Maint CapEx / Avg PPE
17.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
127.7K
Shares Outstanding
41.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Pilato President, Chief Executive Officer & Director 2M male
Christopher Snowden Chief Financial Officer 1M male
Regan Stewart Chief Operating Officer 885.6K female
Don Bird Executive Vice President and MD of Strategic Partners & Global Business Development 827.4K male
John Doherty Chief Science & Innovation Officer 814.3K male
Paul Galbraith EVice President & MD of USA male
Ruth Winker Senior Director of Corporate Communications & Corporate Affairs female
Eric Bentz Executive Vice President of Global Marketing & MD of Canada male
Tara Martin Senior Vice President, General Counsel & Corporate Secretary female
Joel Scales Executive Vice President of Jamieson International, Global Strategy & E-Commerce male
Nicole Stuart Senior Vice President of People & Culture female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits