Subscribe

Jumbo Interactive Limited (JIN.AX)

AUD7.04 -0.14 (-1.95%)
AU ASX Consumer Cyclical Gambling, Resorts & Casinos
Address 135 Coronation Drive 4064
Milton, QLD, AU
CEO Mike Veverka
IPO 1988-01-28
ISIN AU000000JIN0

Explore sections of this company profile

Description

Jumbo Interactive Limited engages in the retail of lottery tickets through the internet and mobile devices in Australia, the United Kingdom, Canada, Fiji, and internationally. It operates through three segments: Lottery Retailing, Software-as-a-Service, and Managed Services. The company is involved in the retail of digital lottery tickets through Oz Lotteries; and lottery management services, including prize procurement, lottery game design, campaign marketing, and customer relationship and draw management services to businesses and charities. It also licenses Jumbo lottery platform as a solution to government and charity lottery operators; and provides turnkey digital lottery solutions to schools. The company was incorporated in 1986 and is based in Milton, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD7.04 -0.14 (-1.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
242.7K
Beta
0.55
Float Shares
52.21M
Free Float %
82.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +6.22% +3.78% -20.74% -28.62% -33.28% -21.63% -47.33% -46.67% +437.06% +2,094.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.04
DCF (Unlevered) 18.45 +162.1%
DCF (Levered) 16.77 +138.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 3 -1
Buy 3 0
Hold 3 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.63
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    -8.8% Q4'25: +15.4% (vs Q4'23)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    -7.3% Q4'25: -21.9% (vs Q4'23)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +28.2% Q4'25: +27.0% (vs Q4'23)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +39.8% Q4'25: +31.7% (vs Q4'23)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +71.7% Q4'25: +36.4% (vs Q4'23)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    -0.5% Q4'25: -0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    0.21× Q4'25: 0.98× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 97% × Ke + 3% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.45 Current price: 7.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
10 Rev. Ana.
6 EPS Ana.
Jun 2027
10 Rev. Ana.
6 EPS Ana.
Jun 2028
10 Rev. Ana.
5 EPS Ana.
Jun 2029
5 Rev. Ana.
1 EPS Ana.
Revenue
24.09M
est: 99.09M (-75.7%)
25.19M
est: 80.63M (-68.8%)
24.80M
est: 25.92M (-4.3%)
29.20M
est: 29.20M (+0.0%)
34.08M
est: 28.60M (+19.2%)
32.43M
est: 32.43M (+0.0%)
39.78M
est: 39.40M (+1.0%)
65.21M
est: 64.34M (+1.4%)
71.17M
est: 69.18M (+2.9%)
83.32M
est: 84.82M (-1.8%)
104.25M
est: 104.23M (+0.0%)
118.71M
est: 121.75M (-2.5%)
159.33M
est: 160.15M (-0.5%)
145.29M
est: 142.89M (+1.7%)
201.08M
195.37M – 207.33M
+40.7% YoY
251.67M
239.14M – 262.98M
+25.2% YoY
268.96M
268.77M – 269.15M
+6.9% YoY
266.96M
256.21M – 277.31M
-0.7% YoY
EBITDA
11.33M
est: 49.03M (-76.9%)
7.61M
est: 7.53M (+1.1%)
6.82M
est: 1.68M (+306.4%)
1.98M
est: 5.30M (-62.7%)
11.74M
est: 14.15M (-17.1%)
14.70M
est: 15.47M (-5.0%)
20.28M
est: 11.21M (+80.9%)
41.65M
est: 28.54M (+46.0%)
43.70M
est: 41.05M (+6.4%)
41.06M
est: 43.08M (-4.7%)
54.28M
est: 50.34M (+7.8%)
57.98M
est: 61.24M (-5.3%)
77.10M
est: 73.42M (+5.0%)
70.94M
est: 91.71M (-22.6%)
99.49M
96.67M – 102.59M
+8.5% YoY
124.53M
118.33M – 130.12M
+25.2% YoY
133.08M
132.99M – 133.18M
+6.9% YoY
132.09M
126.78M – 137.22M
-0.7% YoY
EBIT
9.16M
est: 41.72M (-78.0%)
5.33M
est: 7.42M (-28.2%)
4.53M
est: 1.74M (+160.4%)
2.59M
est: 5.72M (-54.7%)
8.07M
est: 12.04M (-33.0%)
11.07M
est: 13.17M (-15.9%)
17.11M
est: 13.63M (+25.5%)
38.23M
est: 27.95M (+36.8%)
37.65M
est: 41.07M (-8.3%)
39.26M
est: 43.59M (-10.0%)
45.41M
est: 50.94M (-10.9%)
46.69M
est: 61.97M (-24.7%)
64.07M
est: 74.30M (-13.8%)
57.75M
est: 60.40M (-4.4%)
84.66M
82.25M – 87.29M
+40.1% YoY
105.96M
100.68M – 110.72M
+25.2% YoY
113.24M
113.16M – 113.32M
+6.9% YoY
112.39M
107.87M – 116.75M
-0.7% YoY
Net Income
6.74M
est: 9.08M (-25.7%)
2.98M
est: 5.48M (-45.6%)
2.79M
est: 957.8K (+190.8%)
663.3K
est: 3.35M (-80.2%)
4.67M
est: 4.06M (+15.1%)
5.64M
est: 7.37M (-23.5%)
12.13M
est: 6.94M (+74.6%)
26.42M
est: 19.81M (+33.4%)
25.88M
est: 28.38M (-8.8%)
26.96M
est: 29.97M (-10.1%)
31.18M
est: 35.02M (-11.0%)
31.57M
est: 31.57M (+0.0%)
43.35M
est: 43.35M (+0.0%)
40.18M
est: 40.18M (+0.0%)
46.54M
42.19M – 50.90M
+15.9% YoY
61.65M
55.00M – 68.31M
+32.5% YoY
69.81M
62.36M – 77.27M
+13.2% YoY
74.27M
70.38M – 78.01M
+6.4% YoY
SGA
11.61M
est: 31.81M (-63.5%)
17.60M
est: 9.45M (+86.3%)
15.55M
est: 5.66M (+174.9%)
22.08M
est: 21.47M (+2.8%)
20.41M
est: 9.18M (+122.3%)
16.32M
est: 10.04M (+62.6%)
18.65M
est: 20.02M (-6.9%)
20.42M
est: 30.46M (-33.0%)
23.29M
est: 25.15M (-7.4%)
27.88M
est: 26.57M (+4.9%)
36.48M
est: 31.05M (+17.5%)
42.39M
est: 37.77M (+12.2%)
42.44M
est: 45.28M (-6.3%)
43.16M
est: 46.05M (-6.3%)
64.55M
62.71M – 66.55M
+40.1% YoY
80.79M
76.76M – 84.42M
+25.2% YoY
86.34M
86.28M – 86.40M
+6.9% YoY
85.69M
82.24M – 89.02M
-0.7% YoY
EPS
0.17
est: 0.14 (+17.7%)
0.07
est: 0.09 (-20.0%)
0.06
est: 0.07 (-12.8%)
0.02
est: 0.01 (+5.4%)
0.11
est: 0.06 (+70.5%)
0.13
est: 0.12 (+5.7%)
0.23
est: 0.23 (-1.1%)
0.44
est: 0.42 (+5.1%)
0.42
est: 0.40 (+6.0%)
0.43
est: 0.48 (-10.6%)
0.50
est: 0.51 (-1.5%)
0.50
est: 0.55 (-8.3%)
0.69
est: 0.72 (-3.6%)
0.64
est: 0.61 (+4.6%)
0.76
0.67 – 0.81
+23.9% YoY
1.00
0.87 – 1.09
+31.2% YoY
1.11
0.99 – 1.23
+11.7% YoY
1.18
1.12 – 1.24
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
117.18M
OE per share TTM
1.86
Owner's Yield
24.30%
Maintenance CapEx ratio
2.49%
Maint CapEx / Avg PPE
4.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Roundhill Investments - Sports Betting & iGaming ETF BETZ 2.03% 1.04M 0.75%
2 VanEck - Small Companies Masters ETF MVS.AX 1.44% 1.78M 0.49%
3 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.13% 115.2K 0.55%
4 iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX 0.06% 173.4K 0.23%
5 WisdomTree International SmallCap Dividend Fund DLS 0.06% 633.4K 0.58%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 217.3K 0.48%
7 WisdomTree International High Dividend Fund DTH 0.02% 144.7K 0.58%
8 State Street SPDR S&P International Small Cap ETF GWX 0.02% 173.8K 0.40%
9 Vanguard Australian Shares Index ETF VAS.AX 0.01% 2.60M 0.07%
10 Avantis International Small Cap Equity ETF AVDS 0.01% 37.1K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
239.6K
Shares Outstanding
63.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mike Veverka Founder, MD, Chief Executive Officer & Executive Director 983.4K male
Bradley David Board Chief Operating Officer 518.6K male
Xavier Robert Bergade Chief Technology Officer 500.9K male
Jatin Khosla Chief Financial Officer 393.2K male
Abby Perry Chief People Officer 366.3K female
Marina Avisar President of Stride female
Tam Watson Head of Operations - UK male
Graham Blackett FCIS GradDipCSP Additional Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits