Subscribe

ITV plc (ITV.L)

GBp72.70 -1.80 (-2.42%)
GB LSE Communication Services Broadcasting
Address White City Place W12 7RU
London, GL, GB
CEO Carolyn McCall
Website itvplc.com
IPO 2000-01-04
ISIN GB0033986497

Explore sections of this company profile

Also trades on London Stock Exchange · ITV.L (GBp) Other OTC · ITVPF (USD) Other OTC · ITVPY (USD)
Description

ITV plc, a vertically integrated production, broadcasting, and streaming company, which creates, owns, and distributes content on various platforms worldwide. It operates through ITV Studios and Media & Entertainment segments. The ITV Studios segment creates and produces original scripted and unscripted content for a diverse customer base of global streamers, major networks, and cable channels, as well as local free to air and pay TV broadcasters, and operators across its production bases. The Media & Entertainment segment broadcasts and streams various contents on its family of free-to-air TV channels, as well as through ITVX and third-party partners; and offers television advertising services, online advertising, and advertising around its content on YouTube. ITV plc was founded in 1955 and is based in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp72.70 -1.80 (-2.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.82
Float Shares
3.52B
Free Float %
94.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.61% +0.00% +2.75% +2.94% -0.06% -0.18% +5.38% +15.64% -37.49% -61.73% -84.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
72.70
DCF (Unlevered) 131.27 +80.6%
DCF (Levered) 60.91 -16.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.25
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +0.7% Q4'25: -3.0% (vs Q4'23)
  • EPS growth Broadcasting: +26.7%
    -41.8% Q4'25: +12.1% (vs Q4'23)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +5.3% Q4'25: +7.1% (vs Q4'23)
  • EBIT margin Broadcasting: +5.6%
    +13.2% Q4'25: +17.3% (vs Q4'23)
  • ROIC Broadcasting: +2.6%
    +12.9% Q4'25: +36.3% (vs Q4'23)
  • Share dilution Broadcasting: 0.0%
    -5.0% Q4'25: -6.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    1.54× Q4'25: 0.56× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 78% × Ke + 22% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 131.27 Current price: 72.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
3 Rev. Ana.
1 EPS Ana.
Revenue
1.75B
est: 2.19B (-20.1%)
2.05B
est: 2.14B (-3.9%)
2.20B
est: 2.19B (+0.4%)
2.18B
est: 2.19B (-0.3%)
2.08B
est: 2.13B (-2.2%)
2.03B
est: 2.04B (-0.6%)
1.88B
est: 1.89B (-0.5%)
2.06B
est: 2.08B (-0.9%)
2.14B
est: 2.15B (-0.3%)
2.20B
est: 2.24B (-1.8%)
2.39B
est: 2.39B (-0.2%)
2.59B
est: 2.63B (-1.7%)
2.97B
est: 2.95B (+0.8%)
3.06B
est: 3.09B (-0.9%)
3.13B
est: 3.08B (+1.6%)
3.21B
est: 3.21B (+0.2%)
3.31B
est: 3.24B (+1.9%)
2.78B
est: 2.81B (-0.9%)
3.45B
est: 3.38B (+2.1%)
3.73B
est: 3.61B (+3.3%)
3.62B
est: 3.58B (+1.1%)
3.49B
est: 3.55B (-1.8%)
3.51B
est: 3.52B (-0.3%)
3.65B
3.61B – 3.69B
+3.7% YoY
3.70B
3.64B – 3.74B
+1.3% YoY
3.79B
3.79B – 3.79B
+2.5% YoY
EBITDA
272.00M
est: 403.71M (-32.6%)
335.00M
est: 114.88M (+191.6%)
490.00M
est: 326.71M (+50.0%)
435.00M
est: 424.12M (+2.6%)
364.00M
est: 367.68M (-1.0%)
-2.52B
est: 396.19M (-735.1%)
233.00M
est: 128.26M (+81.7%)
483.00M
est: 240.10M (+101.2%)
501.00M
est: 481.31M (+4.1%)
479.00M
est: 545.16M (-12.1%)
605.00M
est: 553.97M (+9.2%)
722.00M
est: 549.18M (+31.5%)
842.00M
est: 768.95M (+9.5%)
862.00M
est: 750.49M (+14.9%)
678.00M
est: 633.37M (+7.0%)
729.00M
est: 610.59M (+19.4%)
738.00M
est: 670.11M (+10.1%)
489.00M
est: 554.15M (-11.8%)
805.00M
est: 612.54M (+31.4%)
722.00M
est: 629.86M (+14.6%)
388.00M
est: 649.88M (-40.3%)
734.00M
est: 643.62M (+14.0%)
570.00M
est: 638.63M (-10.7%)
662.44M
654.25M – 668.57M
+3.7% YoY
671.16M
660.56M – 678.90M
+1.3% YoY
687.92M
687.90M – 687.93M
+2.5% YoY
EBIT
-27.00M
est: 311.06M (-108.7%)
208.00M
est: 25.31M (+721.7%)
378.00M
est: 198.69M (+90.2%)
327.00M
est: 319.09M (+2.5%)
245.00M
est: 290.84M (-15.8%)
-2.62B
est: 159.24M (-1,744.0%)
144.00M
est: -2.45B (+105.9%)
400.00M
est: 215.00M (+86.0%)
448.00M
est: 375.15M (+19.4%)
395.00M
est: 421.12M (-6.2%)
534.00M
est: 445.10M (+20.0%)
646.00M
est: 540.37M (+19.5%)
765.00M
est: 705.44M (+8.4%)
583.00M
est: 700.11M (-16.7%)
539.00M
est: 601.50M (-10.4%)
599.00M
est: 578.29M (+3.6%)
562.00M
est: 614.78M (-8.6%)
357.00M
est: 465.42M (-23.3%)
715.00M
est: 514.46M (+39.0%)
531.00M
est: 529.00M (+0.4%)
255.00M
est: 510.89M (-50.1%)
544.00M
est: 505.97M (+7.5%)
464.00M
est: 502.04M (-7.6%)
520.77M
514.32M – 525.58M
+3.7% YoY
527.62M
519.28M – 533.71M
+1.3% YoY
540.79M
540.78M – 540.80M
+2.5% YoY
Net Income
-7.00M
est: 92.41M (-107.6%)
137.00M
est: -6.81M (+2,110.3%)
222.00M
est: 142.36M (+55.9%)
219.00M
est: 222.07M (-1.4%)
137.00M
est: 213.02M (-35.7%)
-2.56B
est: 131.42M (-2,044.9%)
91.00M
est: -2.36B (+103.9%)
269.00M
est: 99.32M (+170.9%)
247.00M
est: 277.24M (-10.9%)
267.00M
est: 257.47M (+3.7%)
326.00M
est: 284.99M (+14.4%)
466.00M
est: 358.78M (+29.9%)
495.00M
est: 528.51M (-6.3%)
448.00M
est: 519.57M (-13.8%)
409.00M
est: 446.15M (-8.3%)
466.00M
est: 426.16M (+9.3%)
473.00M
est: 477.48M (-0.9%)
285.00M
est: 411.48M (-30.7%)
378.00M
est: 454.84M (-16.9%)
428.00M
est: 277.00M (+54.5%)
210.00M
est: 407.24M (-48.4%)
408.00M
est: 327.42M (+24.6%)
220.00M
est: 311.99M (-29.5%)
327.09M
313.37M – 340.81M
+4.8% YoY
330.92M
289.36M – 372.49M
+1.2% YoY
356.82M
351.13M – 362.52M
+7.8% YoY
SGA
est: 946.6K (-100.0%)
998.00M
est: 921.6K (+108,193.5%)
est: 943.9K (-100.0%)
est: 944.1K (-100.0%)
1.90M
est: 918.4K (+106.9%)
2.30M
est: 881.0K (+161.1%)
2.20M
est: 814.6K (+170.1%)
1.90M
est: 898.6K (+111.4%)
1.70M
est: 926.1K (+83.6%)
est: 965.3K (-100.0%)
21.50M
est: 1.03M (+1,981.2%)
1.60M
est: 1.14M (+40.7%)
1.60M
est: 1.27M (+25.8%)
20.70M
est: 1.33M (+1,451.9%)
22.40M
est: 1.33M (+1,585.7%)
1.50M
est: 1.38M (+8.4%)
1.80M
est: 1.40M (+28.6%)
6.00M
est: 1.21M (+395.3%)
est: 1.46M (-100.0%)
est: 1.56M (-100.0%)
— – —
— – —
— – —
EPS
0.00
est: 0.02 (-110.8%)
0.04
est: 0.03 (+22.1%)
0.05
est: 0.07 (-26.0%)
0.06
est: 0.06 (-13.2%)
0.04
est: 0.05 (-28.7%)
-0.66
est: 0.03 (-2,421.1%)
0.02
est: 0.01 (+73.2%)
0.07
est: 0.06 (+23.7%)
0.06
est: 0.07 (-11.8%)
0.07
est: 0.09 (-22.5%)
0.08
est: 0.11 (-26.0%)
0.12
est: 0.14 (-11.6%)
0.12
est: 0.16 (-25.3%)
0.11
est: 0.16 (-32.5%)
0.10
est: 0.15 (-35.1%)
0.12
est: 0.15 (-19.8%)
0.12
est: 0.13 (-9.2%)
0.07
est: 0.09 (-24.7%)
0.09
est: 0.15 (-37.9%)
0.11
est: 0.13 (-13.6%)
0.05
est: 0.11 (-51.7%)
0.10
est: 0.09 (+15.1%)
0.06
est: 0.08 (-29.0%)
0.09
0.08 – 0.09
+4.3% YoY
0.09
0.08 – 0.10
+4.0% YoY
0.09
0.09 – 0.10
+5.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-28 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-27 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-26 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-21 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-20 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-19 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-18 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-15 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-05 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-01 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-20 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-17 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-15 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
387.87M
OE per share TTM
0.10
Owner's Yield
12.44%
Maintenance CapEx ratio
15.07%
Maint CapEx / Avg PPE
7.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
71.6K
Shares Outstanding
3.73B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Carolyn J. McCall Chief Executive, Member of Management Board & Director 3M female
Christopher John Kennedy Group Chief Financial Officer, Chief Operating Officer, Member of Management Board & Director 2M male
Kelly Williams MD of Commercial & Member of Management Board male
Kevin Lygo MD of Media & Entertainment and Member of Management Board male
Kyla Lynne Anthea Mullins General Counsel, Company Secretary & Member of Management Board female
Magnus Brooke Director of Strategy, Policy and Regulation & Member of Management Board male
Paul Moore Group Communications & Corporate Affairs Director and Member of Management Board male
Ade Rawcliffe Chief People Officer & Member of Management Board female
Simon Farnsworth Chief Technology Officer & Member of Management Board male
Julian Bellamy MD of ITV Studios & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits