ITV plc (ITV.L)
London, GL, GB
ITV plc, a vertically integrated production, broadcasting, and streaming company, which creates, owns, and distributes content on various platforms worldwide. It operates through ITV Studios and Media & Entertainment segments. The ITV Studios segment creates and produces original scripted and unscripted content for a diverse customer base of global streamers, major networks, and cable channels, as well as local free to air and pay TV broadcasters, and operators across its production bases. The Media & Entertainment segment broadcasts and streams various contents on its family of free-to-air TV channels, as well as through ITVX and third-party partners; and offers television advertising services, online advertising, and advertising around its content on YouTube. ITV plc was founded in 1955 and is based in London, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.61% | +0.00% | +2.75% | +2.94% | -0.06% | -0.18% | +5.38% | +15.64% | -37.49% | -61.73% | -84.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Broadcasting: +0.6%+0.7% ★ Q4'25: -3.0% (vs Q4'23)
-
EPS growth Broadcasting: +26.7%-41.8% Q4'25: +12.1% (vs Q4'23)
-
FCF margin FCF growth · Broadcasting: +22.9%+5.3% Q4'25: +7.1% (vs Q4'23)
-
EBIT margin Broadcasting: +5.6%+13.2% ★ Q4'25: +17.3% (vs Q4'23)
-
ROIC Broadcasting: +2.6%+12.9% ★ Q4'25: +36.3% (vs Q4'23)
-
Share dilution Broadcasting: 0.0%-5.0% ★ Q4'25: -6.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×1.54× Q4'25: 0.56× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 5 EPS Ana. |
Dec 2027 6 Rev. Ana. 5 EPS Ana. |
Dec 2028 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.75B
est: 2.19B (-20.1%)
|
2.05B
est: 2.14B (-3.9%)
|
2.20B
est: 2.19B (+0.4%)
|
2.18B
est: 2.19B (-0.3%)
|
2.08B
est: 2.13B (-2.2%)
|
2.03B
est: 2.04B (-0.6%)
|
1.88B
est: 1.89B (-0.5%)
|
2.06B
est: 2.08B (-0.9%)
|
2.14B
est: 2.15B (-0.3%)
|
2.20B
est: 2.24B (-1.8%)
|
2.39B
est: 2.39B (-0.2%)
|
2.59B
est: 2.63B (-1.7%)
|
2.97B
est: 2.95B (+0.8%)
|
3.06B
est: 3.09B (-0.9%)
|
3.13B
est: 3.08B (+1.6%)
|
3.21B
est: 3.21B (+0.2%)
|
3.31B
est: 3.24B (+1.9%)
|
2.78B
est: 2.81B (-0.9%)
|
3.45B
est: 3.38B (+2.1%)
|
3.73B
est: 3.61B (+3.3%)
|
3.62B
est: 3.58B (+1.1%)
|
3.49B
est: 3.55B (-1.8%)
|
3.51B
est: 3.52B (-0.3%)
|
3.65B
3.61B – 3.69B
+3.7% YoY
|
3.70B
3.64B – 3.74B
+1.3% YoY
|
3.79B
3.79B – 3.79B
+2.5% YoY
|
| EBITDA |
272.00M
est: 403.71M (-32.6%)
|
335.00M
est: 114.88M (+191.6%)
|
490.00M
est: 326.71M (+50.0%)
|
435.00M
est: 424.12M (+2.6%)
|
364.00M
est: 367.68M (-1.0%)
|
-2.52B
est: 396.19M (-735.1%)
|
233.00M
est: 128.26M (+81.7%)
|
483.00M
est: 240.10M (+101.2%)
|
501.00M
est: 481.31M (+4.1%)
|
479.00M
est: 545.16M (-12.1%)
|
605.00M
est: 553.97M (+9.2%)
|
722.00M
est: 549.18M (+31.5%)
|
842.00M
est: 768.95M (+9.5%)
|
862.00M
est: 750.49M (+14.9%)
|
678.00M
est: 633.37M (+7.0%)
|
729.00M
est: 610.59M (+19.4%)
|
738.00M
est: 670.11M (+10.1%)
|
489.00M
est: 554.15M (-11.8%)
|
805.00M
est: 612.54M (+31.4%)
|
722.00M
est: 629.86M (+14.6%)
|
388.00M
est: 649.88M (-40.3%)
|
734.00M
est: 643.62M (+14.0%)
|
570.00M
est: 638.63M (-10.7%)
|
662.44M
654.25M – 668.57M
+3.7% YoY
|
671.16M
660.56M – 678.90M
+1.3% YoY
|
687.92M
687.90M – 687.93M
+2.5% YoY
|
| EBIT |
-27.00M
est: 311.06M (-108.7%)
|
208.00M
est: 25.31M (+721.7%)
|
378.00M
est: 198.69M (+90.2%)
|
327.00M
est: 319.09M (+2.5%)
|
245.00M
est: 290.84M (-15.8%)
|
-2.62B
est: 159.24M (-1,744.0%)
|
144.00M
est: -2.45B (+105.9%)
|
400.00M
est: 215.00M (+86.0%)
|
448.00M
est: 375.15M (+19.4%)
|
395.00M
est: 421.12M (-6.2%)
|
534.00M
est: 445.10M (+20.0%)
|
646.00M
est: 540.37M (+19.5%)
|
765.00M
est: 705.44M (+8.4%)
|
583.00M
est: 700.11M (-16.7%)
|
539.00M
est: 601.50M (-10.4%)
|
599.00M
est: 578.29M (+3.6%)
|
562.00M
est: 614.78M (-8.6%)
|
357.00M
est: 465.42M (-23.3%)
|
715.00M
est: 514.46M (+39.0%)
|
531.00M
est: 529.00M (+0.4%)
|
255.00M
est: 510.89M (-50.1%)
|
544.00M
est: 505.97M (+7.5%)
|
464.00M
est: 502.04M (-7.6%)
|
520.77M
514.32M – 525.58M
+3.7% YoY
|
527.62M
519.28M – 533.71M
+1.3% YoY
|
540.79M
540.78M – 540.80M
+2.5% YoY
|
| Net Income |
-7.00M
est: 92.41M (-107.6%)
|
137.00M
est: -6.81M (+2,110.3%)
|
222.00M
est: 142.36M (+55.9%)
|
219.00M
est: 222.07M (-1.4%)
|
137.00M
est: 213.02M (-35.7%)
|
-2.56B
est: 131.42M (-2,044.9%)
|
91.00M
est: -2.36B (+103.9%)
|
269.00M
est: 99.32M (+170.9%)
|
247.00M
est: 277.24M (-10.9%)
|
267.00M
est: 257.47M (+3.7%)
|
326.00M
est: 284.99M (+14.4%)
|
466.00M
est: 358.78M (+29.9%)
|
495.00M
est: 528.51M (-6.3%)
|
448.00M
est: 519.57M (-13.8%)
|
409.00M
est: 446.15M (-8.3%)
|
466.00M
est: 426.16M (+9.3%)
|
473.00M
est: 477.48M (-0.9%)
|
285.00M
est: 411.48M (-30.7%)
|
378.00M
est: 454.84M (-16.9%)
|
428.00M
est: 277.00M (+54.5%)
|
210.00M
est: 407.24M (-48.4%)
|
408.00M
est: 327.42M (+24.6%)
|
220.00M
est: 311.99M (-29.5%)
|
327.09M
313.37M – 340.81M
+4.8% YoY
|
330.92M
289.36M – 372.49M
+1.2% YoY
|
356.82M
351.13M – 362.52M
+7.8% YoY
|
| SGA |
—
est: 946.6K (-100.0%)
|
998.00M
est: 921.6K (+108,193.5%)
|
—
est: 943.9K (-100.0%)
|
—
est: 944.1K (-100.0%)
|
1.90M
est: 918.4K (+106.9%)
|
2.30M
est: 881.0K (+161.1%)
|
2.20M
est: 814.6K (+170.1%)
|
1.90M
est: 898.6K (+111.4%)
|
1.70M
est: 926.1K (+83.6%)
|
—
est: 965.3K (-100.0%)
|
21.50M
est: 1.03M (+1,981.2%)
|
1.60M
est: 1.14M (+40.7%)
|
1.60M
est: 1.27M (+25.8%)
|
20.70M
est: 1.33M (+1,451.9%)
|
22.40M
est: 1.33M (+1,585.7%)
|
1.50M
est: 1.38M (+8.4%)
|
1.80M
est: 1.40M (+28.6%)
|
6.00M
est: 1.21M (+395.3%)
|
—
est: 1.46M (-100.0%)
|
—
est: 1.56M (-100.0%)
|
—
|
—
|
—
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
0.00
est: 0.02 (-110.8%)
|
0.04
est: 0.03 (+22.1%)
|
0.05
est: 0.07 (-26.0%)
|
0.06
est: 0.06 (-13.2%)
|
0.04
est: 0.05 (-28.7%)
|
-0.66
est: 0.03 (-2,421.1%)
|
0.02
est: 0.01 (+73.2%)
|
0.07
est: 0.06 (+23.7%)
|
0.06
est: 0.07 (-11.8%)
|
0.07
est: 0.09 (-22.5%)
|
0.08
est: 0.11 (-26.0%)
|
0.12
est: 0.14 (-11.6%)
|
0.12
est: 0.16 (-25.3%)
|
0.11
est: 0.16 (-32.5%)
|
0.10
est: 0.15 (-35.1%)
|
0.12
est: 0.15 (-19.8%)
|
0.12
est: 0.13 (-9.2%)
|
0.07
est: 0.09 (-24.7%)
|
0.09
est: 0.15 (-37.9%)
|
0.11
est: 0.13 (-13.6%)
|
0.05
est: 0.11 (-51.7%)
|
0.10
est: 0.09 (+15.1%)
|
0.06
est: 0.08 (-29.0%)
|
0.09
0.08 – 0.09
+4.3% YoY
|
0.09
0.08 – 0.10
+4.0% YoY
|
0.09
0.09 – 0.10
+5.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-15 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Carolyn J. McCall | Chief Executive, Member of Management Board & Director | 3M | female |
| Christopher John Kennedy | Group Chief Financial Officer, Chief Operating Officer, Member of Management Board & Director | 2M | male |
| Kelly Williams | MD of Commercial & Member of Management Board | — | male |
| Kevin Lygo | MD of Media & Entertainment and Member of Management Board | — | male |
| Kyla Lynne Anthea Mullins | General Counsel, Company Secretary & Member of Management Board | — | female |
| Magnus Brooke | Director of Strategy, Policy and Regulation & Member of Management Board | — | male |
| Paul Moore | Group Communications & Corporate Affairs Director and Member of Management Board | — | male |
| Ade Rawcliffe | Chief People Officer & Member of Management Board | — | female |
| Simon Farnsworth | Chief Technology Officer & Member of Management Board | — | male |
| Julian Bellamy | MD of ITV Studios & Member of Management Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ITV.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
