Subscribe

IRM Energy Limited (IRMENERGY.NS)

INR261.75 -3.40 (-1.28%)
IN NSE Utilities Regulated Gas
Address Block 8, Magnet Corporate Park 380054
Ahmedabad, IN
CEO Manoj Kumar Sharma
IPO 2023-10-26
ISIN INE07U701015

Explore sections of this company profile

Also trades on Bombay Stock Exchange · IRMENERGY.BO (INR) National Stock Exchange of India · IRMENERGY.NS (INR)
Description

IRM Energy Limited is an Indian firm primarily engaged in the development, management, and expansion of urban natural gas distribution infrastructure across the nation. Its operations are localized across specific territories including Banaskantha, Fatehgarh Sahib, Diu & Gir Somnath, and Namakkal and Tiruchirappalli. The company delivers its services to a diverse customer base, encompassing industrial, commercial, domestic, and vehicular sectors. As of March 31, 2023, its extensive network supplied 48,172 domestic connections, 179 industrial facilities, 248 commercial premises, and 62 compressed natural gas (CNG) retail stations. Initially established as IRM Energy Private Limited, the company formally adopted its current name, IRM Energy Limited, in March 2022. Founded in 2015, its corporate headquarters are situated in Ahmedabad, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR261.75 -3.40 (-1.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
2.12
Float Shares
10.10M
Free Float %
24.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.12% -10.18% +44.15% +15.18% -11.68% +2.39% +8.08% -38.34% -38.34% -38.34% -38.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
261.75
DCF (Unlevered) 78.35 -70.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.94
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    +9.4% Q1'26: +4.4% (vs Q1'25)
  • EPS growth Regulated Gas: +13.8%
    +17.7% Q1'26: +190.7% (vs Q1'25)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    +6.7% Q1'26: -1.5% (vs Q1'25)
  • EBIT margin Regulated Gas: +12.9%
    +6.4% Q1'26: +6.4% (vs Q1'25)
  • ROIC Regulated Gas: +4.7%
    +6.1% Q1'26: +6.7% (vs Q1'25)
  • Share dilution Regulated Gas: 0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    0.65× Q1'26: 0.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.59) × ERP
WACC = 90% × Ke + 10% × Kd (15.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 78.25 Current price: 261.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
9.57B
est: 9.02B (+6.0%)
9.75B
est: 10.81B (-9.8%)
10.67B
10.67B – 10.67B
-1.3% YoY
12.15B
12.15B – 12.15B
+13.9% YoY
14.49B
14.49B – 14.49B
+19.2% YoY
16.46B
16.46B – 16.46B
+13.6% YoY
EBITDA
1.66B
est: 2.03B (-18.3%)
963.24M
est: 2.43B (-60.4%)
2.40B
2.40B – 2.40B
-1.3% YoY
2.74B
2.74B – 2.74B
+13.9% YoY
3.26B
3.26B – 3.26B
+19.2% YoY
3.71B
3.71B – 3.71B
+13.6% YoY
EBIT
1.40B
est: 1.71B (-18.4%)
615.00M
est: 2.05B (-70.0%)
2.02B
2.02B – 2.02B
-1.3% YoY
2.30B
2.30B – 2.30B
+13.9% YoY
2.75B
2.75B – 2.75B
+19.2% YoY
3.12B
3.12B – 3.12B
+13.6% YoY
Net Income
856.67M
est: 1.06B (-18.8%)
452.04M
est: 1.19B (-61.9%)
533.74M
533.74M – 533.74M
-55.0% YoY
656.91M
656.91M – 656.91M
+23.1% YoY
837.56M
837.56M – 837.56M
+27.5% YoY
1.10B
1.10B – 1.10B
+30.9% YoY
SGA
177.05M
est: 110.11M (+60.8%)
180.67M
est: 131.94M (+36.9%)
130.17M
130.17M – 130.17M
-1.3% YoY
148.31M
148.31M – 148.31M
+13.9% YoY
176.79M
176.79M – 176.79M
+19.2% YoY
200.85M
200.85M – 200.85M
+13.6% YoY
EPS
24.47
est: 25.70 (-4.8%)
11.01
est: 28.90 (-61.9%)
13.00
13.00 – 13.00
-55.0% YoY
16.00
16.00 – 16.00
+23.1% YoY
20.40
20.40 – 20.40
+27.5% YoY
26.70
26.70 – 26.70
+30.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
883.40M
OE per share TTM
21.52
Owner's Yield
7.14%
Maintenance CapEx ratio
527.29%
Maint CapEx / Avg PPE
73.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.16M
Shares Outstanding
41.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amitabha Banerjee Executive Director 6M male
Akshit Nandkishor Soni Company Secretary & Compliance Officer male
Arivazhgan GA Head of Namakkal and Tiruchirappalli male
Arunkumar Saluru Chief Financial Officer & Vice President of Finance and Accounts male
Ashish Mittal General Manager of Commercial & Marketing
Budhram Siyag GA Head of Banaskantha male
Hardiksinh Dodiya GA Head - DGS male
Manoj Kumar Sharma Chief Executive Officer male
Abhinand Pandya Chief Strategy Officer male
Prerit Gupta GA Head of Fatehgarh Sahib male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits