Subscribe

Indian Terrain Fashions Limited (INDTERRAIN.NS)

INR30.22 -0.72 (-2.33%)
IN NSE Consumer Cyclical Apparel - Retail
Address Survey No 549/2 & 232 Plot No.4 603204
Chennai, TN, IN
CEO Charath Narsimhan
IPO 2011-03-11
ISIN INE611L01021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · INDTERRAIN.BO (INR) National Stock Exchange of India · INDTERRAIN.NS (INR)
Description

Indian Terrain Fashions Limited engages in the retail of branded apparel in India. The company offers shirts, t-shirts, sweaters, jackets, denims, sweatshirts, shorts, trousers, jeans, and joggers. The company provides its products for men under the Indian Terrain brand name, as well as for boys between the ages of 4 - 16 years under the Indian Terrain BOY brand name. It sells its products through multi-branded outlets, exclusive brand outlets, large format stores, and e-commerce platforms. Indian Terrain Fashions Limited was founded in 2000 and is based in Chengalpattu, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR30.22 -0.72 (-2.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21.3K
Beta
0.43
Float Shares
47.52M
Free Float %
93.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.02% +1.91% +0.18% -0.34% -8.09% -7.17% -14.74% -41.60% -9.34% -75.71% +94.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
30.22
DCF (Unlevered) 21.24 -29.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.86
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    +10.9% Q1'26: +19.0% (vs Q1'25)
  • EPS growth Apparel - Retail: +22.0%
    +89.8% Q1'26: +63.3% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    -3.0% Q1'26: +4.0% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +4.8% Q1'26: +7.1% (vs Q1'25)
  • ROIC Apparel - Retail: +9.9%
    +4.5% Q1'26: +7.4% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    +13.1% Q1'26: +12.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    3.15× Q1'26: 2.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.44) × ERP
WACC = 62% × Ke + 38% × Kd (18.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 21.24 Current price: 30.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
2.90B
est: 3.01B (-3.5%)
3.25B
est: 3.13B (+4.0%)
4.00B
est: 3.86B (+3.7%)
4.01B
est: 4.13B (-2.8%)
4.22B
est: 4.74B (-10.8%)
3.70B
est: 4.84B (-23.6%)
2.13B
est: 5.60B (-61.9%)
3.36B
est: 7.82B (-57.0%)
3.13B
3.13B – 3.13B
-60.0% YoY
3.86B
3.86B – 3.86B
+23.4% YoY
4.13B
4.13B – 4.13B
+7.0% YoY
4.74B
4.74B – 4.74B
+14.7% YoY
4.84B
4.84B – 4.84B
+2.2% YoY
5.60B
5.60B – 5.60B
+15.7% YoY
EBITDA
343.00M
est: 140.02M (+145.0%)
411.00M
est: 145.49M (+182.5%)
453.20M
est: 179.49M (+152.5%)
503.60M
est: 364.75M (+38.1%)
518.70M
est: 474.54M (+9.3%)
295.00M
est: 483.29M (-39.0%)
-101.20M
est: -107.99M (+6.3%)
341.80M
est: 365.75M (-6.5%)
228.62M
228.62M – 228.62M
-37.5% YoY
282.05M
282.05M – 282.05M
+23.4% YoY
301.92M
301.92M – 301.92M
+7.0% YoY
346.45M
346.45M – 346.45M
+14.7% YoY
353.91M
353.91M – 353.91M
+2.2% YoY
409.56M
409.56M – 409.56M
+15.7% YoY
EBIT
298.80M
est: -55.63M (+637.1%)
420.40M
est: -57.81M (+827.2%)
401.70M
est: -71.32M (+663.3%)
442.10M
est: 390.82M (+13.1%)
463.30M
est: 514.13M (-9.9%)
67.10M
est: 530.62M (-87.4%)
-334.40M
est: 61.00M (-648.2%)
110.50M
est: -145.32M (+176.0%)
70.41M
70.41M – 70.41M
+148.5% YoY
86.87M
86.87M – 86.87M
+23.4% YoY
92.99M
92.99M – 92.99M
+7.0% YoY
106.70M
106.70M – 106.70M
+14.7% YoY
109.00M
109.00M – 109.00M
+2.2% YoY
126.14M
126.14M – 126.14M
+15.7% YoY
Net Income
179.80M
est: 214.14M (-16.0%)
330.20M
est: 376.48M (-12.3%)
275.90M
est: 303.40M (-9.1%)
254.40M
est: 242.04M (+5.1%)
257.10M
est: 299.71M (-14.2%)
-103.40M
est: 301.22M (-134.3%)
-307.50M
est: -119.69M (-156.9%)
-22.00M
est: 744.39M (-103.0%)
425.87M
425.87M – 425.87M
-42.8% YoY
343.20M
343.20M – 343.20M
-19.4% YoY
369.63M
369.63M – 369.63M
+7.7% YoY
415.85M
415.85M – 415.85M
+12.5% YoY
420.86M
420.86M – 420.86M
+1.2% YoY
526.07M
526.07M – 526.07M
+25.0% YoY
SGA
222.60M
est: 605.88M (-63.3%)
888.10M
est: 629.56M (+41.1%)
1.06B
est: 776.67M (+36.6%)
526.00M
est: 956.81M (-45.0%)
509.70M
est: 1.27B (-60.0%)
525.80M
est: 1.28B (-59.1%)
489.60M
est: 1.09B (-54.9%)
520.60M
est: 1.58B (-67.1%)
657.26M
657.26M – 657.26M
-58.5% YoY
810.86M
810.86M – 810.86M
+23.4% YoY
867.98M
867.98M – 867.98M
+7.0% YoY
995.99M
995.99M – 995.99M
+14.7% YoY
1.02B
1.02B – 1.02B
+2.2% YoY
1.18B
1.18B – 1.18B
+15.7% YoY
EPS
6.01
est: 4.83 (+24.3%)
9.16
est: 8.50 (+7.8%)
6.12
est: 6.85 (-10.7%)
6.71
est: 7.38 (-9.0%)
6.78
est: 8.30 (-18.3%)
-2.73
est: 8.40 (-132.5%)
-7.90
est: 10.50 (-175.2%)
-0.54
est: 16.72 (-103.2%)
8.50
8.50 – 8.50
-49.2% YoY
6.85
6.85 – 6.85
-19.4% YoY
7.38
7.38 – 7.38
+7.7% YoY
8.30
8.30 – 8.30
+12.5% YoY
8.40
8.40 – 8.40
+1.2% YoY
10.50
10.50 – 10.50
+25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-66.51M
OE per share TTM
-1.62
Owner's Yield
-4.10%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
20.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
711.3K
Shares Outstanding
50.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Venkatesh Rajagopal Executive Chairman 10M male
Charath Ram Narsimhan MD, Chief Executive Officer & Director 7M male
Sainath Sundaram Company Secretary, Compliance Managerial Personnel & Compliance Officer male
Sheikh Sahenawaz Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits